(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.65%3.13M | -63.65%3.13M | -1.49%5.64M | -15.32%9.91M | -47.60%13.28M | -84.62%8.61M | -84.62%8.61M | -89.05%5.73M | --11.71M | --25.34M |
-Cash and cash equivalents | -63.65%3.13M | -63.65%3.13M | -1.49%5.64M | -15.32%9.91M | -47.60%13.28M | -84.62%8.61M | -84.62%8.61M | -89.05%5.73M | --11.71M | --25.34M |
Receivables | 60.68%14.69M | 60.68%14.69M | 32.93%11.21M | -0.40%9.47M | -2.35%8.65M | 16.72%9.14M | 16.72%9.14M | -9.45%8.43M | --9.51M | --8.86M |
-Accounts receivable | 76.16%12.79M | 76.16%12.79M | 32.93%11.21M | -0.40%9.47M | -2.35%8.65M | -7.28%7.26M | -7.28%7.26M | -9.45%8.43M | --9.51M | --8.86M |
-Other receivables | 0.91%1.9M | 0.91%1.9M | ---- | ---- | ---- | --1.88M | --1.88M | ---- | ---- | ---- |
Inventory | 121.34%11.66M | 121.34%11.66M | --8.67M | --49.51M | --5.27M | -83.69%5.27M | -83.69%5.27M | --0 | --0 | --0 |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total current assets | 28.07%29.48M | 28.07%29.48M | 80.27%25.53M | 224.76%68.89M | -20.47%27.21M | -76.64%23.02M | -76.64%23.02M | -77.88%14.16M | --21.21M | --34.21M |
Non current assets | ||||||||||
Net PPE | 150.18%1.35M | 150.18%1.35M | ---- | ---- | ---- | --540.55K | --540.55K | ---- | --4.43M | --4.43M |
-Gross PPE | 150.18%1.35M | 150.18%1.35M | ---- | ---- | ---- | --540.55K | --540.55K | ---- | --4.43M | --4.43M |
Goodwill and other intangible assets | -29.00%1.31M | -29.00%1.31M | -31.29%1.33M | 115.93%1.35M | 174.61%1.81M | -89.72%1.85M | -89.72%1.85M | -91.17%1.94M | --626.11K | --658.56K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
-Other intangible assets | -29.00%1.31M | -29.00%1.31M | -31.29%1.33M | 115.93%1.35M | 174.61%1.81M | 167.83%1.85M | 167.83%1.85M | -58.29%1.94M | --626.11K | --658.56K |
Investments and advances | 110.77%21.09M | 110.77%21.09M | 101.19%20.1M | 0.55%10.01M | ---- | 0.66%10.01M | 0.66%10.01M | 0.11%9.99M | --9.96M | --9.94M |
Non current accounts receivable | ---- | ---- | ---- | ---- | -89.84%71.36K | ---- | ---- | --150.44K | --59.89K | --702.41K |
Financial assets | -35.83%2.97M | -35.83%2.97M | 28.60%6.16M | 851.50%5.61M | --3.49M | --4.63M | --4.63M | --4.79M | --590K | ---- |
Non current deferred assets | -74.90%923.58K | -74.90%923.58K | -67.53%1.11M | -53.43%1.48M | 5.92%3.5M | 47.15%3.68M | 47.15%3.68M | --3.41M | --3.17M | --3.3M |
Non current prepaid assets | ---- | ---- | 33.55%3.77M | 11.77%3.95M | -38.64%2.33M | ---- | ---- | --2.83M | --3.54M | --3.8M |
Total non current assets | 16.23%501.41M | 16.23%501.41M | 14.51%513.54M | 10.45%480.52M | 12.32%437.63M | 30.75%431.41M | 30.75%431.41M | 22.40%448.48M | --435.07M | --389.63M |
Total assets | 16.83%530.9M | 16.83%530.9M | 16.52%539.06M | 20.41%549.41M | 9.67%464.84M | 6.05%454.43M | 6.05%454.43M | 7.48%462.64M | --456.28M | --423.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 359.93%12.74M | 359.93%12.74M | -7.85%2.36M | -23.32%2.27M | -22.82%2.34M | -22.27%2.77M | -22.27%2.77M | -23.56%2.56M | --2.96M | --3.03M |
-accounts payable | -43.81%562.65K | -43.81%562.65K | -30.03%557.64K | -60.64%470.26K | -55.00%562.21K | -43.35%1M | -43.35%1M | -34.39%797.01K | --1.19M | --1.25M |
-Dividends payable | 588.60%12.17M | 588.60%12.17M | 2.17%1.8M | 1.97%1.8M | -0.18%1.77M | -1.52%1.77M | -1.52%1.77M | 124.33%1.76M | --1.76M | --1.78M |
Current accrued expenses | -36.27%1.56M | -36.27%1.56M | -2.23%4.4M | -36.79%2.27M | -20.66%2.77M | -44.50%2.45M | -44.50%2.45M | 7.45%4.5M | --3.59M | --3.49M |
Current debt and capital lease obligation | 64.56%248.51M | 64.56%248.51M | 59.54%248.39M | 59.53%248.26M | 40.63%168.14M | 1,782.55%151.02M | 1,782.55%151.02M | --155.69M | --155.63M | --119.56M |
-Current debt | 64.56%248.51M | 64.56%248.51M | 59.54%248.39M | 59.53%248.26M | 40.63%168.14M | 1,782.55%151.02M | 1,782.55%151.02M | --155.69M | --155.63M | --119.56M |
Current deferred liabilities | 15.47%2.16M | 15.47%2.16M | -9.88%1.79M | -6.04%1.93M | -17.20%1.68M | 7.76%1.87M | 7.76%1.87M | 24.97%1.99M | --2.05M | --2.03M |
Other current liabilities | 111.00%248.73K | 111.00%248.73K | --162.35K | --465.25K | --51.92K | -69.24%117.88K | -69.24%117.88K | ---- | ---- | ---- |
Current liabilities | 67.62%265.22M | 67.62%265.22M | 56.07%257.1M | 55.39%255.19M | 36.58%174.98M | 773.38%158.22M | 773.38%158.22M | 1,704.61%164.74M | --164.23M | --128.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -30.62%31.22M | -30.62%31.22M | -23.66%34.46M | 0.12%44.79M | -0.13%44.89M | -74.44%45M | -74.44%45M | -75.34%45.14M | --44.74M | --44.95M |
-Long term debt | -30.17%31.03M | -30.17%31.03M | -23.38%34.12M | -0.82%44.24M | -0.84%44.34M | -74.45%44.44M | -74.45%44.44M | -75.39%44.53M | --44.61M | --44.71M |
-Long term capital lease obligation | -66.73%186.69K | -66.73%186.69K | -43.74%343.06K | 311.57%550.24K | 135.45%550.24K | -73.70%561.06K | -73.70%561.06K | -71.42%609.79K | --133.7K | --233.7K |
Derivative product liabilities | -5.12%473.35K | -5.12%473.35K | --0 | --0 | --1.33M | -36.69%498.87K | -36.69%498.87K | --0 | --0 | --0 |
Other non current liabilities | -8.34%8.87M | -8.34%8.87M | -8.19%9.1M | -8.32%9.33M | -9.45%9.72M | -12.85%9.68M | -12.85%9.68M | -13.57%9.91M | --10.18M | --10.74M |
Total non current liabilities | -26.49%40.56M | -26.49%40.56M | -20.87%43.56M | -1.45%54.12M | 0.46%55.94M | -70.65%55.17M | -70.65%55.17M | -71.85%55.05M | --54.92M | --55.69M |
Total liabilities | 43.29%305.77M | 43.29%305.77M | 36.80%300.66M | 41.15%309.32M | 25.64%230.92M | 3.56%213.4M | 3.56%213.4M | 7.36%219.79M | --219.14M | --183.8M |
Shareholders'equity | ||||||||||
Share capital | 2.93%10.05K | 2.93%10.05K | 2.30%9.92K | 2.40%9.88K | 2.31%9.82K | 2.86%9.76K | 2.86%9.76K | -98.72%9.7K | --9.64K | --9.6K |
-common stock | 3.68%8.05K | 3.68%8.05K | 2.90%7.92K | 3.02%7.88K | 2.92%7.82K | 3.62%7.76K | 3.62%7.76K | -98.98%7.7K | --7.64K | --7.6K |
-Preferred stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | --2K | --2K |
Retained earnings | -23.41%-145.55M | -23.41%-145.55M | -14.61%-132.52M | -6.36%-123.9M | -7.95%-124.79M | -16.05%-117.94M | -16.05%-117.94M | -20.00%-115.63M | ---116.49M | ---115.6M |
Paid-in capital | 5.13%292.62M | 5.13%292.62M | 4.60%289.84M | 1.77%280.82M | 1.52%279.57M | 1.79%278.34M | 1.79%278.34M | 2.35%277.08M | --275.92M | --275.37M |
Less: Treasury stock | 27.13%5.29M | 27.13%5.29M | 33.68%5.29M | 62.60%5.29M | 393.87%4.21M | --4.16M | --4.16M | --3.96M | --3.25M | --852.72K |
Gains losses not affecting retained earnings | -24.11%2.66M | -24.11%2.66M | -20.63%2.87M | --3.08M | --3.29M | --3.5M | --3.5M | --3.62M | ---- | ---- |
Total stockholders'equity | -9.58%144.44M | -9.58%144.44M | -3.86%154.9M | -0.94%154.72M | -3.19%153.86M | -7.03%159.75M | -7.03%159.75M | -8.00%161.12M | --156.19M | --158.93M |
Noncontrolling interests | -0.74%80.68M | -0.74%80.68M | 2.16%83.5M | 5.47%85.37M | -1.30%80.05M | 60.63%81.28M | 60.63%81.28M | 61.53%81.74M | --80.95M | --81.11M |
Total equity | -6.60%225.12M | -6.60%225.12M | -1.83%238.4M | 1.25%240.09M | -2.55%233.92M | 8.36%241.03M | 8.36%241.03M | 7.59%242.85M | --237.14M | --240.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data