(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 60.17%492.76M | 192.06%157.63M | 1,463.45%105.1M | 83.73%273.71M | -138.85%-43.68M | 2.91%307.65M | 180.63%53.97M | -104.21%-7.71M | 70.79%148.97M | 17.54%112.42M |
Net income from continuing operations | 91.58%480.43M | 64.34%170.7M | 84.61%78.22M | 165.35%193.17M | 20.83%38.34M | 3.40%250.77M | 313.17%103.87M | -69.51%42.37M | -27.33%72.8M | -39.11%31.73M |
Operating gains losses | 0.38%-13.9M | 13.61%-3.05M | 16.75%-3.19M | -12.46%-2.21M | -17.81%-5.45M | -12.46%-13.95M | -296.39%-3.54M | -2.57%-3.83M | 68.96%-1.97M | -11.63%-4.63M |
Depreciation and amortization | 1.70%213.6M | 6.45%54.72M | 2.52%53.15M | -10.47%23.87M | 2.17%81.86M | 5.95%210.03M | 310.91%51.41M | -31.09%51.84M | -63.81%26.66M | 8.68%80.12M |
Deferred tax | -120.77%-4.41M | -1,002.65%-68.16M | -26.57%8.27M | 423.55%46.62M | 236.96%8.86M | -22.43%21.25M | 355.10%7.55M | -28.99%11.26M | 91.30%8.91M | -165.69%-6.47M |
Other non cash items | -2,126.58%-215.67M | -1,506.20%-205.76M | 0.02%-12.29M | 189.52%11.95M | -819.23%-9.57M | 80.99%-9.69M | 145.05%14.63M | 22.03%-12.3M | -398.80%-13.35M | 13,410.00%1.33M |
Change In working capital | 111.55%20.28M | 129.87%36.78M | 103.57%3.6M | 195.34%140.96M | -21,460.48%-161.06M | -54.44%-175.54M | -420.29%-123.14M | -234.06%-100.88M | 157.34%47.73M | 101.95%754K |
-Change in receivables | 133.38%110.43M | 77.21%-50.93M | 146.20%37.06M | 611.64%109.34M | 361.56%14.97M | -338.86%-330.81M | -890.94%-223.5M | 7.02%-80.22M | 80.04%-21.37M | -106.38%-5.72M |
-Change in inventory | -77.40%-27.59M | -128.12%-7.9M | 45.72%-21.12M | 7.56%42.31M | 7.25%-40.89M | -11,371.74%-15.56M | 30.43%28.09M | -1,090.53%-38.91M | 13,800.71%39.34M | -72.10%-44.08M |
-Change in payables and accrued expense | -144.41%-76.68M | -32.79%55.64M | -92.06%4.99M | -281.32%-43.76M | -3,239.23%-93.55M | 576.82%172.66M | 1,180.50%82.79M | 69.55%62.76M | -36.69%24.13M | 107.10%2.98M |
-Change in other current assets | -462.34%-52.88M | -33.10%15.28M | 19.85%-40.55M | 290.10%30.69M | -269.05%-58.31M | 86.05%-9.4M | 225.13%22.84M | -133.71%-50.59M | -172.23%-16.15M | 173.64%34.49M |
-Change in other current liabilities | 785.15%67M | 174.00%24.69M | 282.35%23.22M | -89.09%2.38M | 27.73%16.72M | 118.63%7.57M | -211.42%-33.36M | -83.49%6.07M | 352.34%21.77M | 193.63%13.09M |
Cash from discontinued investing activities | -179.11%-160.13M | -99.95%84K | -101.89%-3.28M | -10.32%-156.96M | 514.29%29K | 2.84%202.41M | -13.07%171.16M | 1,020,882.35%173.53M | -431,036.36%-142.28M | 72.00%-7K |
Operating cash flow | -34.79%332.63M | -29.95%157.71M | -38.60%101.81M | 1,643.04%116.75M | -138.83%-43.65M | 2.88%510.06M | 73.22%225.13M | -9.38%165.83M | -92.32%6.7M | 17.56%112.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -0.57%-485.78M | 7.72%-125.09M | -3.41%-139.11M | -13.31%-70.56M | -0.24%-151.02M | 0.95%-483M | -146.67%-135.56M | 19.04%-134.52M | 61.13%-62.27M | -41.70%-150.67M |
Capital expenditure reported | -8.63%-519.73M | -8.65%-149.14M | -5.47%-138.45M | -31.01%-78.09M | -2.50%-154.05M | 1.40%-478.43M | -140.46%-137.26M | 21.01%-131.27M | 60.49%-59.6M | -35.28%-150.29M |
Net PPE purchase and sale | 45.27%16.47M | -79.04%3.24M | 92.88%-294K | 237.18%6.25M | 58.79%7.28M | -22.25%11.34M | 846.72%15.44M | -848.37%-4.13M | -235.31%-4.56M | -49.24%4.59M |
Net business purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 104.13%524K | 48.78%-524K |
Net investment purchase and sale | 493.96%16.3M | 1,105.68%19.64M | -141.15%-365K | -6.35%1.28M | 4.16%-4.26M | -31.95%-4.14M | -404.68%-1.95M | 266.42%887K | 34,150.00%1.37M | -36.76%-4.44M |
Net other investing changes | 109.93%1.17M | ---- | ---- | ---- | ---- | -3.67%-11.78M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 15.35%-540.79M | 27.91%-125.09M | 20.20%-139.11M | 10.54%-125.57M | -0.24%-151.02M | 27.88%-638.88M | 61.71%-173.53M | -4.91%-174.32M | 12.37%-140.36M | -41.70%-150.67M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -28.45%111.11M | -85.23%11.86M | -93.27%9.71M | 0.35%-117.8M | 323.14%207.34M | 50.83%155.29M | 109.13%80.33M | 921.70%144.18M | -255.89%-118.22M | 683.51%49M |
Net issuance payments of debt | -18.21%282.8M | -69.69%38M | -70.81%55M | 4.87%-70.75M | 144.93%260.56M | 75.27%345.78M | 52.42%125.35M | 2,296.28%188.42M | -188.93%-74.37M | 165.96%106.38M |
Net common stock issuance | 36.27%-4.81M | --0 | --0 | --0 | 36.07%-4.81M | -109.20%-7.55M | 98.41%-1K | --0 | -100.06%-22K | -157.90%-7.53M |
Cash dividends paid | 8.82%-161.32M | 42.45%-25.46M | -2.44%-45.31M | -2.44%-45.31M | -2.30%-45.25M | -3.25%-176.92M | -2.35%-44.23M | -3.36%-44.23M | -3.48%-44.23M | -3.80%-44.23M |
Net other financing activities | 7.82%-5.56M | 14.84%-677K | 253.85%20K | -540.81%-1.75M | 43.90%-3.15M | -19.61%-6.03M | -43.24%-795K | 96.36%-13K | 19,950.00%397K | -36.13%-5.62M |
Cash from discontinued financing activities | 83,590.18%93.51M | 0 | 99.38%-791K | -100.04%-112K | -126.03M | -128.11M | ||||
Financing cash flow | 31.87%204.62M | 125.96%11.86M | -44.50%8.92M | -117.31%-23.5M | 323.14%207.34M | -59.67%155.17M | -114.27%-45.7M | 191.57%16.07M | 79.08%135.81M | 683.51%49M |
Net cash flow | ||||||||||
Beginning cash position | 48.66%80.52M | -56.46%32.49M | -5.37%50.78M | 43.58%93.19M | 48.66%80.52M | -9.04%54.16M | 30.36%74.62M | -7.39%53.66M | 17.81%64.9M | -9.04%54.16M |
Current changes in cash | -113.44%-3.54M | 654.33%44.48M | -474.96%-28.38M | -1,604.66%-32.32M | 17.96%12.67M | 589.34%26.36M | 291.46%5.9M | 1,173.48%7.57M | -24.68%2.15M | 341.25%10.74M |
End cash Position | -4.40%76.98M | -4.40%76.98M | -56.46%32.49M | -5.37%50.78M | 43.58%93.19M | 48.66%80.52M | 48.66%80.52M | 30.36%74.62M | -7.39%53.66M | 17.81%64.9M |
Free cash flow | -691.36%-187.1M | -90.68%8.57M | -220.30%-36.64M | 173.08%38.66M | -421.93%-197.7M | 199.05%31.64M | 26.19%91.97M | 81.03%30.45M | 16.89%-52.91M | -144.83%-37.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data