(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.43%8.21M | 102.15%19.5M | 116.64%15.78M | 30.46%13.07M | 30.46%13.07M | -3.11%9.27M | 18.56%9.65M | -28.57%7.29M | -46.44%10.02M | -46.44%10.02M |
-Cash and cash equivalents | -11.43%8.21M | 102.15%19.5M | 116.64%15.78M | 30.46%13.07M | 30.46%13.07M | -3.11%9.27M | 18.56%9.65M | -28.57%7.29M | -46.44%10.02M | -46.44%10.02M |
-Accounts receivable | 9.37%22.23M | 33.16%22.66M | 76.32%25.95M | 64.07%21.97M | 64.07%21.97M | 38.36%20.32M | 20.83%17.02M | -13.63%14.72M | -27.20%13.39M | -27.20%13.39M |
-Other receivables | 4.17%3.54M | 50.22%5.03M | 125.60%3.49M | 184.83%3.49M | 184.83%3.49M | 251.08%3.4M | 421.96%3.35M | 7.96%1.55M | -13.90%1.23M | -13.90%1.23M |
Total current assets | 19.70%74.08M | 40.21%79.48M | 64.31%79.5M | 48.58%72.97M | 48.58%72.97M | 32.82%61.89M | 29.07%56.69M | 1.04%48.39M | -16.15%49.11M | -16.15%49.11M |
Non current assets | ||||||||||
-Accumulated depreciation | 3.59%-1.07M | 1.08%-1M | 1.47%-939K | -0.69%-874K | -0.69%-874K | -30.94%-1.11M | -34.97%-1.02M | -42.03%-953K | 18.88%-868K | 18.88%-868K |
-Long term equity investment | 7,588.02%37.21M | -23.13%23.73M | -32.96%25.44M | -31.24%27.38M | -31.24%27.38M | -98.61%484K | -10.60%30.87M | 7.41%37.95M | 16.07%39.82M | 16.07%39.82M |
Non current note receivables | --8.67M | --7.92M | --6.93M | --6.81M | --6.81M | ---- | ---- | ---- | --0 | --0 |
-Goodwill | -6.24%76.79M | -6.34%77.89M | -6.77%79.56M | -7.56%80.66M | -7.56%80.66M | -7.50%81.9M | -7.45%83.16M | -6.78%85.34M | 0.27%87.25M | 0.27%87.25M |
Regulatory assets | 9.37%22.23M | 33.16%22.66M | 76.32%25.95M | 55.35%22.38M | 55.35%22.38M | 38.36%20.32M | 20.83%17.02M | -13.63%14.72M | -23.49%14.41M | -23.49%14.41M |
Total assets | ---- | ---- | ---- | 31.83%410K | 31.83%410K | ---- | ---- | ---- | 7.61%311K | 7.61%311K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -76.87%15.08M | 62.83%48.36M | 142.77%47.48M | 183.84%42.71M | 183.84%42.71M | 257.51%65.18M | 130.93%29.7M | 19.44%19.56M | 42.36%15.05M | 42.36%15.05M |
-Current debt | -76.87%15.08M | 62.83%48.36M | 142.77%47.48M | 183.84%42.71M | 183.84%42.71M | 257.51%65.18M | 130.93%29.7M | 19.44%19.56M | 42.36%15.05M | 42.36%15.05M |
-accounts payable | 56.61%43.35M | 20.46%34.78M | 37.08%34.85M | -15.67%10.16M | -15.67%10.16M | 13.89%27.68M | 7.24%28.88M | 9.01%25.42M | -18.91%12.05M | -18.91%12.05M |
-Total tax payable | 113.85%64.34M | -16.80%50.42M | -22.52%53.57M | -24.47%55.39M | -24.47%55.39M | -55.98%30.09M | -13.59%60.61M | -22.49%69.13M | -19.03%73.33M | -19.03%73.33M |
-Other payable | ---- | ---- | ---- | ---- | ---- | -9.22%1.59M | -31.34%1.44M | -27.25%1.55M | -22.98%1.64M | -22.98%1.64M |
Current accrued expenses | ---- | ---- | ---- | 35.78%23.26M | 35.78%23.26M | ---- | ---- | ---- | 37.32%17.13M | 37.32%17.13M |
Current liabilities | -34.05%66.48M | 45.19%94.01M | 82.24%90.58M | 73.56%83.5M | 73.56%83.5M | 116.14%100.81M | 50.32%64.75M | 17.50%49.7M | 20.46%48.11M | 20.46%48.11M |
Non current liabilities | ||||||||||
Non current accrued expenses | -11.54%843K | -12.44%894K | -22.22%875K | -26.37%899K | -26.37%899K | -23.88%953K | -23.58%1.02M | -20.04%1.13M | 53.58%1.22M | 53.58%1.22M |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | --0 | -94.12%256K | -98.03%411K | -88.57%2.71M | -88.57%2.71M |
Long term provisions | 7,588.02%37.21M | -23.13%23.73M | -32.96%25.44M | -31.24%27.38M | -31.24%27.38M | -98.61%484K | -10.60%30.87M | 7.41%37.95M | 16.07%39.82M | 16.07%39.82M |
Total non current liabilities | -0.06%130.82M | 15.22%144.44M | 21.30%144.15M | 14.37%138.88M | 14.37%138.88M | 13.83%130.89M | 10.72%125.36M | -9.63%118.84M | -6.94%121.43M | -6.94%121.43M |
Shareholders'equity | ||||||||||
Share capital | 10.77%76.39M | 0.59%69.2M | 0.62%69.12M | 0.48%69.01M | 0.48%69.01M | 0.43%68.96M | 1.51%68.8M | 2.90%68.69M | 3.00%68.69M | 3.00%68.69M |
-common stock | 10.77%76.39M | 0.59%69.2M | 0.62%69.12M | 0.48%69.01M | 0.48%69.01M | 0.43%68.96M | 1.51%68.8M | 2.90%68.69M | 3.00%68.69M | 3.00%68.69M |
Additional paid-in capital | 8.39%11.88M | 0.72%10.91M | 7.31%11.47M | 8.89%11.31M | 8.89%11.31M | 8.14%10.96M | 1.30%10.84M | 5.98%10.68M | 9.34%10.38M | 9.34%10.38M |
Gains losses not affecting retained earnings | -1.47%6.3M | -8.94%6.09M | 14.16%5.52M | 55.00%6.16M | 55.00%6.16M | 48.57%6.39M | 54.55%6.69M | 34.47%4.84M | -5.52%3.97M | -5.52%3.97M |
Other equity interest | 99.49%2.35M | 107.20%2.25M | 109.79%2.31M | 79.30%2.3M | 79.30%2.3M | -22.17%1.18M | -19.35%1.08M | -21.33%1.1M | -23.12%1.28M | -23.12%1.28M |
Total equity | 9.61%160.38M | 16.77%166.18M | 22.34%166.87M | 15.88%161.33M | 15.88%161.33M | 5.93%146.32M | 3.72%142.31M | -4.60%136.4M | -6.25%139.23M | -6.25%139.23M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.