(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 26.33%-112.35K | -57.86%-250.12K | -907.19K | -342.24K | -254K | -152.5K | -158.44K | 0 | 0 |
Net income from continuing operations | 125.90%1.56M | 5.93%5.64M | --5.26M | --1.32M | 463,161.90%4.63M | ---6.01M | --5.33M | --0 | ---1K |
Operating gains losses | -130.94%-1.6M | -4.55%-5.99M | ---8.76M | ---1.83M | ---6.36M | --5.16M | ---5.73M | ---- | ---- |
Other non cash items | -2,229.15%-233.31K | -154.37%-26.24K | ---29.72K | ---5.83K | ---3.55K | ---10.02K | ---10.32K | ---- | ---- |
Change In working capital | -77.92%158.31K | -51.78%121.57K | --2.63M | --179.11K | 148,022.90%1.48M | --716.84K | --252.11K | --0 | --1K |
-Change in prepaid assets | 709.32%13.6K | 21.77%-78.4K | ---112.3K | ---9.78K | ---62 | ---2.23K | ---100.22K | --0 | --0 |
-Change in payables and accrued expense | -79.88%144.71K | -43.24%199.97K | --2.74M | --188.89K | 148,029.10%1.48M | --719.08K | --352.33K | --0 | --1K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 26.33%-112.35K | -57.86%-250.12K | ---907.19K | ---342.24K | ---254K | ---152.5K | ---158.44K | --0 | --0 |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 0 | 0 | -276M | 0 | 0 | 0 | -276M | 0 | 0 |
Net other investing changes | ---- | ---- | ---276M | --0 | --0 | --0 | ---276M | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | --0 | --0 | ---276M | --0 | --0 | --0 | ---276M | --0 | --0 |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 137.37K | -99.94%157.13K | 276.98M | 320K | 0 | 0 | 276.66M | 0 | 25K |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.45K |
Net common stock issuance | --0 | --0 | --270.48M | --0 | --0 | --0 | --270.48M | --0 | --25K |
Proceeds from stock option exercised by employees | --0 | --0 | --6.55M | --0 | --0 | --0 | --6.55M | --0 | --0 |
Net other financing activities | --137.37K | 141.92%157.13K | ---54.82K | --345.09K | 8.59%-25.09K | --0 | ---374.82K | ---- | ---27.45K |
Cash from discontinued financing activities | |||||||||
Financing cash flow | --137.37K | -99.94%157.13K | --276.98M | --320K | --0 | --0 | --276.66M | --0 | --25K |
Net cash flow | |||||||||
Beginning cash position | --0 | 271.97%92.99K | --25K | 360.93%115.23K | --369.24K | --521.74K | --25K | --25K | --0 |
Current changes in cash | 116.41%25.02K | -118.72%-92.99K | --67.99K | ---22.24K | -1,116.02%-254K | ---152.5K | --496.74K | --0 | --25K |
End cash Position | -93.22%25.02K | --0 | --92.99K | 271.97%92.99K | 360.93%115.23K | --369.24K | --521.74K | --25K | --25K |
Free cash flow | 26.33%-112.35K | -57.86%-250.12K | ---907.19K | ---342.24K | ---254K | ---152.5K | ---158.44K | --0 | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data