(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.99%561.63M | -110.95%-61.52M | -116.65%-28.78M | 325.93%225.77M | 260.99%426.16M | 535.43%905.65M | 562.42%561.69M | 275.34%172.89M | -24.32%53.01M | 303.69%118.06M |
Net income from continuing operations | -28.66%401.01M | 49.80%119.51M | -25.69%107.31M | -50.67%93.49M | -45.63%80.7M | -2.01%562.14M | -50.96%79.78M | -1.06%144.4M | 22.80%189.54M | 34.09%148.42M |
Depreciation and amortization | -7.92%25.55M | 8.39%7.68M | -5.07%6.42M | -17.90%5.95M | -17.32%5.5M | -12.36%27.75M | -8.38%7.09M | -12.80%6.76M | -20.97%7.25M | -5.01%6.65M |
Deferred tax | 133.24%10.41M | 128.75%7.8M | 99.85%-8K | -100.27%-1K | 210.81%2.62M | -382.58%-31.31M | -1,553.26%-27.13M | -257.23%-5.39M | 118.33%365K | 162.46%842K |
Other non cash items | -203.05%-29.72M | -434.57%-3.89M | -156.43%-6.05M | -166.09%-10.25M | -763.88%-9.52M | 432.38%28.84M | --1.16M | --10.73M | --15.52M | --1.43M |
Change In working capital | -25.23%101.21M | -151.32%-203.93M | -290.44%-146.71M | 169.75%118.29M | 708.30%333.57M | 115.47%135.37M | 223.60%397.36M | 86.03%-37.58M | -68.84%-169.58M | 70.23%-54.84M |
-Change in receivables | 200.93%21.99M | -833.54%-22.99M | -506.58%-12.24M | 123.93%1.35M | 435.00%55.87M | 14.01%-21.78M | -108.16%-2.46M | 91.05%3.01M | 66.39%-5.66M | 58.60%-16.68M |
-Change in inventory | 104.60%185.91M | -115.74%-67.62M | -581.98%-97.01M | 152.40%99.08M | 248.03%251.46M | 109.72%90.86M | 221.09%429.69M | 108.73%20.13M | -14.15%-189.08M | 7.52%-169.87M |
-Change in prepaid assets | -112.24%-3.89M | -101.98%-789K | -91.65%-4.36M | -115.01%-2.21M | 116.94%3.47M | 271.40%31.74M | 2,995.63%39.79M | -143.55%-2.28M | -48.02%14.7M | 13.20%-20.48M |
-Change in payables and accrued expense | -301.28%-74.09M | 40.05%-18.57M | 52.16%-27.6M | -0.48%12.55M | -170.32%-40.49M | -114.61%-18.46M | -181.20%-30.97M | -426.26%-57.68M | 39.56%12.61M | -6.48%57.57M |
-Change in other current assets | -154.13%-28.7M | -142.91%-93.96M | -621.89%-5.51M | 448.14%7.51M | -33.14%63.26M | 206.09%53.02M | -15.09%-38.68M | 98.79%-763K | -104.82%-2.16M | 5,254.56%94.62M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -37.99%561.63M | -110.95%-61.52M | -116.65%-28.78M | 325.93%225.77M | 260.99%426.16M | 535.43%905.65M | 562.42%561.69M | 275.34%172.89M | -24.32%53.01M | 303.69%118.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 180.13%469.44M | 218.45%323.76M | 184.56%252.73M | 2,121.13%137.72M | -3,455.49%-244.76M | -2,016.71%-585.89M | -4,000.98%-273.33M | -3,849.48%-298.86M | 11.48%-6.81M | -19.74%-6.88M |
Net PPE purchase and sale | -48.39%-43.15M | -269.67%-28.27M | 43.99%-4.33M | 24.21%-5.16M | 21.76%-5.39M | 2.08%-29.08M | -14.72%-7.65M | 19.31%-7.73M | 11.48%-6.81M | -19.74%-6.88M |
Net investment purchase and sale | 192.06%512.59M | 232.50%352.02M | 188.30%257.06M | --142.88M | ---239.37M | ---556.81M | ---265.68M | ---291.13M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 180.13%469.44M | 218.45%323.76M | 184.56%252.73M | 2,121.13%137.72M | -3,455.49%-244.76M | -2,016.71%-585.89M | -4,000.98%-273.33M | -3,849.48%-298.86M | 11.48%-6.81M | -19.74%-6.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48.93%-105.27M | 166.30%18.37M | -26.69%-17.52M | 67.08%-12.61M | 25.95%-93.51M | -161.50%-206.13M | 79.63%-27.71M | -105.95%-13.83M | 60.75%-38.3M | -137.55%-126.28M |
Net issuance payments of debt | 136.29%29.23M | 390.84%59.51M | 8.09%22.32M | -176.67%-7.38M | 42.07%-45.23M | -117.08%-80.55M | 79.55%-20.46M | -92.11%20.65M | 94.95%-2.67M | -121.52%-78.07M |
Cash dividends paid | -9.00%-155.24M | -15.25%-41.07M | -15.27%-41.06M | -2.77%-36.57M | -2.70%-36.54M | -20.15%-142.42M | -0.83%-35.63M | -25.98%-35.62M | -25.96%-35.58M | -33.44%-35.58M |
Proceeds from stock option exercised by employees | 23.36%20.77M | -100.14%-39K | 6.92%1.22M | 54,120.69%31.33M | 7.03%-11.74M | 203.85%16.84M | 4,381.30%28.39M | 6,105.26%1.14M | 99.65%-58K | -1,351.54%-12.63M |
Net other financing activities | ---36K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48.93%-105.27M | 166.30%18.37M | -26.69%-17.52M | 67.08%-12.61M | 25.95%-93.51M | -161.50%-206.13M | 79.63%-27.71M | -105.95%-13.83M | 60.75%-38.3M | -137.55%-126.28M |
Net cash flow | ||||||||||
Beginning cash position | 18.83%717.1M | 198.46%1.36B | 93.86%1.16B | 36.82%804.99M | 18.83%717.1M | 19.74%603.46M | -47.39%456.44M | -19.58%596.24M | -24.24%588.35M | 19.74%603.46M |
Current changes in cash | 714.71%925.8M | 7.66%280.61M | 247.66%206.42M | 4,348.78%350.88M | 681.75%87.9M | 14.22%113.64M | 198.66%260.65M | -210.70%-139.8M | 122.38%7.89M | -105.54%-15.11M |
End cash Position | 129.10%1.64B | 129.10%1.64B | 198.46%1.36B | 93.86%1.16B | 36.82%804.99M | 18.83%717.1M | 18.83%717.1M | -47.39%456.44M | -19.58%596.24M | -24.24%588.35M |
Free cash flow | -40.85%518.49M | -116.21%-89.78M | -120.05%-33.11M | 377.58%220.6M | 278.50%420.78M | 468.80%876.57M | 532.40%554.05M | 252.66%165.16M | -25.91%46.19M | 274.51%111.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data