(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 34.67%1.72B | 34.67%1.72B | 139.72%1.78B | 209.86%1.83B | 177.02%1.61B | 115.87%1.28B | 115.87%1.28B | -13.04%743.99M | -18.83%590.24M | -23.36%581.95M |
-Cash and cash equivalents | 129.54%1.64B | 129.54%1.64B | 200.58%1.36B | 95.24%1.15B | 37.94%802.72M | 20.87%713.95M | 20.87%713.95M | -47.20%451.78M | -18.83%590.24M | -23.36%581.95M |
-Short-term investments | -86.05%78.25M | -86.05%78.25M | 45.62%425.52M | --676.57M | --809.38M | --561.1M | --561.1M | --292.21M | ---- | ---- |
Receivables | 2.27%119M | 2.27%119M | -31.20%81.31M | -44.31%67.5M | -40.90%67.87M | 18.04%116.36M | 18.04%116.36M | -5.87%118.18M | -8.97%121.2M | 6.49%114.82M |
-Accounts receivable | 2.27%119M | 2.27%119M | -31.20%81.31M | -44.31%67.5M | -40.90%67.87M | 18.04%116.36M | 18.04%116.36M | -5.87%118.18M | -8.97%121.2M | 6.49%114.82M |
Inventory | -6.11%3.3B | -6.11%3.3B | -19.94%3.24B | -23.33%3.15B | -17.08%3.26B | -6.52%3.52B | -6.52%3.52B | 18.45%4.04B | 28.93%4.1B | 30.26%3.93B |
Prepaid assets | 14.93%15.32M | 14.93%15.32M | -15.36%13.13M | -20.83%11.32M | -47.21%11.07M | -48.83%13.33M | -48.83%13.33M | -40.48%15.51M | -24.39%14.3M | -20.86%20.98M |
Restricted cash | 30.26%4.09M | 30.26%4.09M | -7.67%4.3M | -41.56%3.5M | -64.56%2.27M | -75.44%3.14M | -75.44%3.14M | -61.34%4.66M | -57.66%5.99M | -63.04%6.4M |
Total current assets | 5.08%5.41B | 5.08%5.41B | 3.27%5.28B | 3.80%5.22B | 5.71%5.12B | 8.00%5.15B | 8.00%5.15B | 9.28%5.12B | 17.90%5.02B | 16.43%4.84B |
Non current assets | ||||||||||
Net PPE | 16.41%104.04M | 16.41%104.04M | -3.13%85.86M | -0.78%86.58M | -1.69%88.35M | 3.82%89.37M | 3.82%89.37M | 31.11%88.63M | 0.17%87.26M | 0.82%89.86M |
-Gross PPE | 20.28%203.55M | 20.28%203.55M | -3.13%85.86M | -0.78%86.58M | -1.69%88.35M | 6.45%169.22M | 6.45%169.22M | 31.11%88.63M | 0.17%87.26M | 0.82%89.86M |
-Accumulated depreciation | -24.61%-99.51M | -24.61%-99.51M | ---- | ---- | ---- | -9.54%-79.86M | -9.54%-79.86M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%6.01M | 0.00%6.01M | 0.00%6.01M | 0.00%6.01M | 0.00%6.01M | 0.00%6.01M | 0.00%6.01M | -68.18%6.01M | 0.00%6.01M | 0.00%6.01M |
-Goodwill | 0.00%6.01M | 0.00%6.01M | 0.00%6.01M | 0.00%6.01M | 0.00%6.01M | 0.00%6.01M | 0.00%6.01M | -68.18%6.01M | 0.00%6.01M | 0.00%6.01M |
Non current deferred assets | -22.59%42.19M | -22.59%42.19M | 81.15%50.43M | 122.00%50.9M | 115.41%51.29M | 117.03%54.49M | 117.03%54.49M | 16.38%27.84M | 0.26%22.93M | 11.63%23.81M |
Non current prepaid assets | 43.24%27.99M | 43.24%27.99M | -8.52%23.83M | -48.06%22.63M | -61.59%20.06M | -53.05%19.54M | -53.05%19.54M | -44.80%26.05M | 16.21%43.56M | 40.62%52.23M |
Other non current assets | -11.17%36.14M | -11.17%36.14M | -42.30%39.05M | -33.94%32.15M | -29.24%32.78M | 22.38%40.68M | 22.38%40.68M | 88.99%67.68M | 12.69%48.67M | -35.16%46.33M |
Total non current assets | 2.98%216.35M | 2.98%216.35M | -5.10%205.18M | -4.88%198.27M | -9.05%198.49M | 9.39%210.09M | 9.39%210.09M | 11.79%216.21M | 5.98%208.43M | -3.03%218.23M |
Total assets | 4.99%5.63B | 4.99%5.63B | 2.93%5.49B | 3.45%5.41B | 5.07%5.32B | 8.05%5.36B | 8.05%5.36B | 9.38%5.33B | 17.38%5.23B | 15.43%5.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -15.06%153.78M | -15.06%153.78M | -12.02%174.57M | -21.93%185.5M | -20.45%206.29M | -1.54%181.05M | -1.54%181.05M | 10.47%198.42M | 36.68%237.61M | 29.65%259.32M |
-accounts payable | -2.16%153.78M | -2.16%153.78M | -6.93%174.57M | -21.96%167.52M | -20.51%156.83M | -9.93%157.17M | -9.93%157.17M | 5.47%187.58M | 28.26%214.67M | 25.69%197.28M |
-Total tax payable | --0 | --0 | --0 | -21.63%17.98M | -20.27%49.46M | 154.42%23.88M | 154.42%23.88M | 512.25%10.84M | 254.62%22.94M | 44.07%62.03M |
Current accrued expenses | -4.63%150.7M | -4.63%150.7M | -19.54%133.74M | -19.56%143.76M | -12.85%133.31M | 1.93%158.02M | 1.93%158.02M | 17.24%166.21M | 20.52%178.72M | 19.52%152.97M |
Current debt and capital lease obligation | 15.74%214.98M | 15.74%214.98M | -24.61%155.47M | -28.25%133.15M | -25.34%140.53M | -30.25%185.75M | -30.25%185.75M | -8.67%206.21M | 6.23%185.57M | -17.25%188.23M |
-Current debt | 15.74%214.98M | 15.74%214.98M | -24.61%155.47M | -28.25%133.15M | -25.34%140.53M | -30.25%185.75M | -30.25%185.75M | -8.67%206.21M | 6.23%185.57M | -17.25%188.23M |
Current liabilities | -1.02%519.45M | -1.02%519.45M | -18.76%463.78M | -23.17%462.41M | -20.05%480.13M | -13.28%524.82M | -13.28%524.82M | 4.32%570.85M | 21.15%601.9M | 8.11%600.51M |
Non current liabilities | ||||||||||
Long term provisions | 6.54%100.76M | 6.54%100.76M | 5.49%96.46M | 8.19%95.13M | 10.32%93.14M | 15.07%94.57M | 15.07%94.57M | 15.75%91.44M | 15.26%87.92M | 14.08%84.42M |
Long term debt and capital lease obligation | -0.19%1.51B | -0.19%1.51B | -0.06%1.51B | -0.08%1.51B | -0.19%1.51B | 0.06%1.51B | 0.06%1.51B | -7.71%1.51B | 6.77%1.51B | 6.85%1.51B |
-Long term debt | 0.06%1.48B | 0.06%1.48B | 0.06%1.48B | 0.05%1.48B | 0.05%1.48B | 0.05%1.48B | 0.05%1.48B | -7.79%1.48B | 7.04%1.48B | 7.04%1.48B |
-Long term capital lease obligation | -13.68%22.94M | -13.68%22.94M | -6.31%24.63M | -7.58%24.68M | -12.70%25.43M | 0.51%26.57M | 0.51%26.57M | -2.84%26.28M | -6.15%26.71M | -2.05%29.13M |
Non current deferred liabilities | -20.48%33.63M | -20.48%33.63M | -26.63%51.18M | -37.73%55.6M | -51.56%47.19M | -52.66%42.3M | -52.66%42.3M | -21.13%69.76M | 5.32%89.29M | 17.63%97.43M |
Employee benefits | -7.59%93.01M | -7.59%93.01M | -6.95%76.22M | 1.56%71.63M | 4.53%57.04M | 23.63%100.65M | 23.63%100.65M | 22.11%81.91M | 29.22%70.53M | 31.36%54.57M |
Total non current liabilities | -0.74%1.73B | -0.74%1.73B | -1.15%1.73B | -1.51%1.73B | -2.40%1.71B | -0.82%1.75B | -0.82%1.75B | -6.28%1.75B | 7.85%1.76B | 8.37%1.75B |
Total liabilities | -0.81%2.25B | -0.81%2.25B | -5.47%2.2B | -7.04%2.19B | -6.91%2.19B | -4.01%2.27B | -4.01%2.27B | -3.88%2.32B | 10.96%2.36B | 8.30%2.35B |
Shareholders'equity | ||||||||||
Share capital | 2.89%747K | 2.89%747K | 4.77%747K | 4.63%745K | 2.67%731K | 2.69%726K | 2.69%726K | 0.85%713K | 0.85%712K | 1.28%712K |
-common stock | 2.89%747K | 2.89%747K | 4.77%747K | 4.63%745K | 2.67%731K | 2.69%726K | 2.69%726K | 0.85%713K | 0.85%712K | 1.28%712K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 18.81%1.55B | 18.81%1.55B | 16.75%1.47B | 22.01%1.41B | 35.10%1.35B | 47.31%1.31B | 47.31%1.31B | 66.18%1.26B | 79.70%1.15B | 93.78%1B |
Paid-in capital | 2.26%1.82B | 2.26%1.82B | 4.11%1.82B | 5.39%1.81B | 3.96%1.78B | 4.38%1.78B | 4.38%1.78B | 2.85%1.75B | 1.77%1.72B | 0.72%1.71B |
Gains losses not affecting retained earnings | --51K | --51K | --91K | --90K | --323K | --0 | --0 | ---- | ---- | ---- |
Total stockholders'equity | 9.25%3.38B | 9.25%3.38B | 9.42%3.29B | 12.06%3.22B | 15.46%3.13B | 19.05%3.09B | 19.05%3.09B | 22.43%3.01B | 23.23%2.87B | 22.40%2.71B |
Total equity | 9.25%3.38B | 9.25%3.38B | 9.42%3.29B | 12.06%3.22B | 15.46%3.13B | 19.05%3.09B | 19.05%3.09B | 22.43%3.01B | 23.23%2.87B | 22.40%2.71B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data