(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,036.60%121.48M | 111.15%54.63M | 768.91%38.42M | 43.36%-25.3M | 364.23%53.73M | -285.82%-12.97M | 15.96%25.87M | 0.79%-5.74M | -126.09%-44.67M | 13.28%11.57M |
Net income from continuing operations | 48.87%-176.6M | 13.88%-55.46M | 65.47%-29.3M | 68.37%-37.6M | 29.82%-54.25M | -12.56%-345.4M | 23.74%-64.4M | -4.36%-84.84M | -54.10%-118.87M | -20.79%-77.29M |
Operating gains losses | 43.02%1.8M | -24.52%2.12M | -295.37%-1.62M | 150.43%870K | -26.16%429K | -17.05%1.26M | 176.97%2.81M | 24.21%-410K | -336.63%-1.73M | 84.44%581K |
Depreciation and amortization | 10.08%32.13M | 21.41%9.11M | 6.87%8.01M | 0.39%7.42M | 11.66%7.59M | 19.33%29.18M | 15.83%7.5M | 22.06%7.49M | 21.66%7.39M | 17.89%6.8M |
Deferred tax | -180.07%-1.57M | -2.66%-1M | -127.23%-195K | 21.58%-189K | -208.20%-188K | 78.21%-562K | -839.39%-976K | 315.02%716K | 69.61%-241K | 96.15%-61K |
Other non cash items | 0.53%3.39M | 0.59%850K | 0.47%849K | 0.24%847K | 0.83%847K | -15.73%3.38M | 0.12%845K | 0.36%845K | -5.27%845K | -41.14%840K |
Change In working capital | -100.05%-148.98M | -30.22%-16.9M | -60.21%-44.25M | -223.00%-98.62M | 423.55%10.8M | -367.52%-74.47M | -159.03%-12.98M | -2,032.97%-27.62M | -250.94%-30.53M | -121.06%-3.34M |
-Change in receivables | 54.47%-41.64M | -0.39%-53.4M | 97.89%-397K | -26.93%-61.21M | 155.27%73.36M | -46.84%-91.45M | -245.73%-53.19M | 70.29%-18.78M | -156.19%-48.22M | -18.22%28.74M |
-Change in prepaid assets | -627.34%-12.21M | -233.80%-12.91M | 173.55%3.49M | -98.49%124K | 11.66%-2.91M | 111.65%2.32M | 69.42%-3.87M | 192.92%1.27M | 158.06%8.2M | 63.52%-3.29M |
-Change in payables and accrued expense | 416.14%41.18M | 536.92%19.79M | 201.08%18.29M | -33.04%16.04M | 41.19%-12.94M | -121.57%-13.03M | -87.64%3.11M | -154.25%-18.09M | 27.13%23.95M | -29.92%-21.99M |
-Change in other current assets | -113.13%-211K | -99.57%4K | 54.97%-77K | 81.75%-92K | 87.15%-46K | -142.49%-99K | 78.24%934K | 28.45%-171K | -572.00%-504K | -1,656.52%-358K |
-Change in other current liabilities | -33.36%-11.86M | 21.39%-2.03M | -155.14%-5.46M | 0.61%-2.29M | -11.38%-2.08M | -182.55%-8.89M | 42.07%-2.58M | -1,196.97%-2.14M | -78.78%-2.31M | -167.40%-1.86M |
-Change in other working capital | -438.70%-124.24M | -25.75%31.64M | -684.12%-60.09M | -339.23%-51.19M | -875.97%-44.6M | -30.13%36.68M | 47.88%42.62M | -66.10%10.29M | -10.65%-11.65M | -218.18%-4.57M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,036.60%121.48M | 111.15%54.63M | 768.91%38.42M | 43.36%-25.3M | 364.23%53.73M | -285.82%-12.97M | 15.96%25.87M | 0.79%-5.74M | -126.09%-44.67M | 13.28%11.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 664.49%188.02M | 143.12%252.26M | -146.50%-165.33M | -148.99%-110.2M | 833.54%211.28M | 96.09%-33.31M | -89.59%-585.01M | 187.44%355.58M | 273.80%224.92M | -283.48%-28.8M |
Net PPE purchase and sale | 16.15%-6.07M | -285.09%-2.74M | -50.47%-2.08M | 75.71%-635K | 75.45%-623K | 10.26%-7.24M | 80.01%-711K | 36.77%-1.38M | -53.31%-2.61M | -304.78%-2.54M |
Net business purchase and sale | ---15M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 902.23%209.09M | 143.64%255M | -141.53%-148.25M | -148.15%-109.56M | 906.80%211.91M | 96.90%-26.06M | -91.57%-584.29M | 188.25%356.96M | 278.17%227.53M | -987.58%-26.27M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 664.49%188.02M | 143.12%252.26M | -146.50%-165.33M | -148.99%-110.2M | 833.54%211.28M | 96.09%-33.31M | -89.59%-585.01M | 187.44%355.58M | 273.80%224.92M | -283.48%-28.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 26.63%38.24M | 33.62%17.73M | -263.83%-77K | 29.29%20.46M | -87.75%130K | -96.61%30.2M | 7.04%13.27M | -79.74%47K | -98.25%15.82M | 104.20%1.06M |
Net issuance payments of debt | -21.57%-5.48M | -5.82%-1.4M | -5.75%-1.38M | -5.75%-1.36M | -125.55%-1.34M | 86.40%-4.51M | 31.20%-1.32M | -5.75%-1.31M | -5.84%-1.29M | 97.93%-595K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 25.97%43.72M | 31.10%19.13M | -3.62%1.3M | 27.52%21.82M | -11.11%1.47M | -0.47%34.71M | 1.91%14.59M | -26.76%1.35M | 12.79%17.11M | -53.21%1.66M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 26.63%38.24M | 33.62%17.73M | -263.83%-77K | 29.29%20.46M | -87.75%130K | -96.61%30.2M | 7.04%13.27M | -79.74%47K | -98.25%15.82M | 104.20%1.06M |
Net cash flow | ||||||||||
Beginning cash position | -3.81%456.34M | -52.17%478.36M | -6.76%607.86M | 58.10%722.19M | -3.81%456.34M | 10.27%474.42M | 33.60%1B | -43.87%651.93M | 12.07%456.79M | 10.27%474.42M |
Current changes in cash | 2,262.81%347.74M | 159.47%324.62M | -136.29%-126.99M | -158.67%-115.04M | 1,739.92%265.14M | -135.16%-16.08M | -99.33%-545.86M | 184.88%349.89M | -74.01%196.07M | 28.30%-16.17M |
Effect of exchange rate changes | 78.38%-433K | -67.18%665K | -53.79%-2.51M | 176.08%706K | 148.33%709K | -30.74%-2M | 627.60%2.03M | -152.94%-1.63M | -127.45%-928K | -1,460.64%-1.47M |
End cash Position | 76.11%803.64M | 76.11%803.64M | -52.17%478.36M | -6.76%607.86M | 58.10%722.19M | -3.81%456.34M | -3.81%456.34M | 33.60%1B | -43.87%651.93M | 12.07%456.79M |
Free cash flow | 670.91%115.4M | 106.24%51.89M | 610.09%36.34M | 45.15%-25.94M | 487.73%53.11M | -1,751.10%-20.21M | 34.15%25.16M | 10.65%-7.13M | -120.31%-47.29M | -5.78%9.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data