(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.87%146.08M | -28.63%73M | -8.19%81.12M | 13.49%92.61M | -11.91%-100.64M | 60.26%182.31M | 36.31%102.29M | 31.47%88.35M | 15.84%81.6M | 9.09%-89.93M |
Net income from continuing operations | -196.55%-60.41M | -617.86%-124.29M | -25.75%21.39M | -7.88%28.28M | 167.84%14.21M | -42.07%62.57M | -40.42%24M | -9.54%28.81M | 0.55%30.7M | -491.27%-20.94M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 686.21%57.02M | --0 | --0 | --0 | 292.35%57.02M |
Depreciation and amortization | 1.50%36.17M | -0.81%9.06M | 2.85%9.21M | 1.94%8.95M | 2.10%8.95M | 10.85%35.64M | 16.25%9.14M | 9.88%8.96M | 8.25%8.78M | 9.19%8.77M |
Deferred tax | 114.22%3.24M | 47.76%-7.35M | 132.51%2.21M | 248.68%6.37M | -15.95%2.01M | 27.11%-22.77M | -1,242.46%-14.07M | 48.26%-6.81M | -321.14%-4.28M | 114.92%2.39M |
Other non cash items | -201.00%-1.93M | -145.41%-1.34M | -35.78%-425K | 75.58%-169K | 107.14%2K | -3.83%1.91M | 2,728.85%2.94M | -125.08%-313K | -349.82%-692K | -107.87%-28K |
Change In working capital | -136.54%-11.63M | -66.80%25.58M | -14.98%45.56M | 7.70%46.05M | 9.01%-128.82M | 236.20%31.83M | 223.40%77.05M | 59.40%53.59M | 25.44%42.76M | -23.21%-141.57M |
-Change in receivables | 574.04%26.28M | 182.92%4.18M | -144.05%-6.81M | 79.80%7.56M | 205.92%21.35M | 92.38%-5.54M | 83.58%-5.04M | 27.23%15.45M | 117.48%4.2M | 33.13%-20.15M |
-Change in prepaid assets | -96.77%514K | 44.31%-3.78M | -62.07%2.15M | 694.59%6.61M | -127.57%-4.47M | -61.65%15.93M | -144.79%-6.78M | 139.32%5.67M | 111.89%832K | -66.08%16.21M |
-Change in payables and accrued expense | -2,938.33%-11.92M | -35.12%49.35M | 74.17%48.07M | -8.58%35.48M | -1.95%-144.83M | -98.03%420K | 185.49%76.06M | -43.83%27.6M | -26.04%38.82M | -32.84%-142.06M |
-Change in other current assets | 32.89%22.85M | 57.52%9.51M | 97.88%8.29M | -32.86%4.1M | 10.31%952K | 75.49%17.2M | 1,459.69%6.04M | -62.82%4.19M | 445.22%6.11M | 1,058.89%863K |
-Change in other current liabilities | -92.17%-27.67M | -4.88%-12.01M | -995.63%-6.14M | -6.93%-7.7M | -151.19%-1.82M | 31.45%-14.4M | -555.78%-11.45M | 108.44%686K | -149.94%-7.2M | 113.95%3.56M |
-Change in other working capital | -218.94%-21.68M | ---- | ---- | ---- | ---- | 897.59%18.23M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | 43.04%-8.76M | -4.05%-3.75M | 76.55%-1.18M | -538.52%-3.55M | 96.38%-273K | 58.48%-15.37M | 88.29%-3.61M | 17.66%-5.02M | 104.81%810K | -145.11%-7.55M |
Operating cash flow | -17.74%137.33M | -29.83%69.25M | -4.07%79.94M | 8.07%89.05M | -3.52%-100.92M | 117.55%166.94M | 123.09%98.69M | 36.38%83.33M | 53.78%82.41M | -18.61%-97.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 15.41%-48.18M | -10.52%-12.42M | -130.03%-14M | 22.12%-10.4M | 56.80%-11.35M | -2.76%-56.95M | 27.87%-11.24M | 85.23%-6.09M | -194.77%-13.35M | -106.65%-26.27M |
Net PPE purchase and sale | -12.19%-33.33M | 0.15%-9.04M | -31.77%-9.15M | -23.99%-8.13M | 2.04%-7M | -295.00%-29.71M | -185.92%-9.06M | 34.12%-6.95M | -143.02%-6.56M | 21.07%-7.15M |
Net business purchase and sale | 76.33%-6.67M | ---5M | --0 | --0 | 93.51%-1.67M | 5.89%-28.17M | --0 | --0 | -100.00%-2.5M | -330.87%-25.67M |
Net investment purchase and sale | -1,866.74%-8.99M | 165.98%929K | -4,629.52%-4.97M | 57.89%-2.27M | -141.68%-2.68M | 97.54%-457K | 46.26%-1.41M | 99.43%-105K | -5,767.37%-5.38M | 180.61%6.44M |
Net other investing changes | -41.44%807K | 189.16%691K | ---- | ---- | ---- | 135.96%1.38M | ---775K | --964K | --1.09M | --99K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 15.41%-48.18M | -10.52%-12.42M | -130.03%-14M | 22.12%-10.4M | 56.80%-11.35M | -7.31%-56.95M | 27.87%-11.24M | 85.23%-6.09M | -194.77%-13.35M | -153.50%-26.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 94.73%-25.72M | 94.50%-4.75M | 38.78%-50.6M | -27.01%-78.93M | 142.33%108.57M | 35.86%-487.55M | -10,559.27%-86.29M | -63,000.76%-82.66M | -7,402.70%-62.15M | 66.33%-256.46M |
Net issuance payments of debt | 95.28%-19.12M | 96.17%-3.64M | 28.32%-44.83M | -9,033.26%-76.83M | 142.70%106.17M | 46.87%-405.17M | -9,264.76%-94.87M | -8,963.62%-62.54M | 298.16%860K | 67.31%-248.63M |
Net common stock issuance | 104.80%3.99M | 452.38%1.04M | 105.25%1.05M | 102.52%1.58M | 3,900.00%320K | -3,994.80%-83.12M | -123.67%-294K | -3,694.81%-20.1M | -4,982.02%-62.73M | 100.84%8K |
Net other financing activities | -1,546.72%-10.59M | -124.18%-2.15M | -24,300.00%-6.83M | -1,255.88%-3.69M | 126.47%2.08M | 79.85%732K | 1,388.26%8.87M | ---28K | ---272K | -4,047.09%-7.84M |
Cash from discontinued financing activities | 0 | 0 | ||||||||
Financing cash flow | 94.73%-25.72M | 94.50%-4.75M | 38.78%-50.6M | -27.01%-78.93M | 142.33%108.57M | 35.86%-487.55M | -10,559.27%-86.29M | -63,000.76%-82.66M | -7,402.70%-62.15M | 66.33%-256.46M |
Net cash flow | ||||||||||
Beginning cash position | -97.46%9.82M | 144.34%21.18M | -58.48%5.85M | -14.70%6.12M | -97.46%9.82M | -65.53%387.39M | -97.58%8.67M | -95.83%14.09M | -97.34%7.18M | -65.53%387.39M |
Current changes in cash | 116.80%63.43M | 4,405.10%52.08M | 382.84%15.33M | -103.98%-275K | 99.03%-3.7M | 48.73%-377.57M | -96.08%1.16M | -127.43%-5.42M | -89.92%6.91M | 55.49%-380.21M |
End cash Position | 645.70%73.26M | 645.70%73.26M | 144.34%21.18M | -58.48%5.85M | -14.70%6.12M | -97.46%9.82M | -97.46%9.82M | -97.58%8.67M | -95.83%14.09M | -97.34%7.18M |
Free cash flow | -24.22%104M | -32.83%60.21M | -7.33%70.78M | 6.69%80.92M | -3.14%-107.92M | 208.47%137.23M | 118.24%89.63M | 51.08%76.38M | 71.98%75.85M | -14.67%-104.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data