(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.47%452.99M | 232.75%225.34M | 35.93%122.29M | -1.29%87.19M | -82.95%18.17M | -29.70%352.59M | -7.94%67.72M | -18.80%89.97M | -38.11%88.33M | -38.93%106.58M |
Net income from continuing operations | 118.79%96.34M | 2,927.09%191.39M | 91.63%-8.23M | 80.28%-41.54M | 77.00%-45.29M | -306.78%-512.67M | -122.22%-6.77M | -7,732.22%-98.3M | -292.97%-210.68M | -284.04%-196.92M |
Operating gains losses | -119.86%-98.31M | -75.97%-159.02M | -36.12%92.97M | -94.36%13.74M | -123.43%-46M | 543.16%494.89M | -61.19%-90.37M | 224.23%145.52M | 513.95%243.42M | 570.88%196.32M |
Other non cash items | -301.51%-14.58M | 115.38%1.96M | -547.78%-40.84M | 173.67%9.35M | -46.86%14.94M | -122.03%-3.63M | 17.64%-12.75M | -295.98%-6.3M | -164.08%-12.7M | 104.55%28.12M |
Change in working capital | 36.43%405.88M | 8.58%175.7M | 100.94%63.12M | 91.89%88.73M | 34.98%78.33M | 10.27%297.5M | 77.42%161.81M | -33.86%31.41M | -13.14%46.24M | -25.46%58.03M |
-Change in receivables | -160.62%-41.67M | -83.13%12.53M | -534.37%-33.44M | -211.36%-17M | 75.85%-3.75M | 396.50%68.74M | 101.84%74.25M | 81.89%-5.27M | 697.81%15.27M | 52.67%-15.51M |
-Change in loss and loss adjustment expense reserves | -43.99%200.79M | -59.31%61.93M | -91.79%3.77M | -46.27%42.45M | 13.83%92.65M | 52.46%358.48M | 80.50%152.18M | -10.16%45.91M | 58.26%79M | 63.46%81.4M |
-Change in deferred acquisition costs | -233.12%-27.37M | -79.41%2.73M | -195.67%-18.31M | -55.94%-11.87M | 101.10%84K | 27.07%-8.22M | 164.23%13.25M | 50.26%-6.19M | -7.42%-7.61M | -335.25%-7.66M |
-Change in payables and accrued expense | 246.19%23.16M | 271.03%7.07M | 115.97%1.59M | 251.09%14.06M | -94.14%442K | 40.71%-15.84M | 69.95%-4.14M | 25.36%-9.95M | -432.52%-9.3M | 411.51%7.55M |
-Change in unearned premiums | 635.38%190.02M | 85.64%-12.89M | 209.61%116.16M | 172.44%81.06M | -88.24%5.69M | -77.32%25.84M | -252.26%-89.82M | -49.42%37.52M | -3.05%29.75M | 40.00%48.39M |
-Change in other working capital | 146.35%60.95M | 548.28%104.34M | 78.27%-6.65M | 67.21%-19.96M | 70.08%-16.79M | -626.64%-131.5M | 269.41%16.1M | -33.70%-30.6M | -143.53%-60.86M | -320.75%-56.13M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 28.47%452.99M | 232.75%225.34M | 35.93%122.29M | -1.29%87.19M | -82.95%18.17M | -29.70%352.59M | -7.94%67.72M | -18.80%89.97M | -38.11%88.33M | -38.93%106.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6.62%-295.44M | 8.56%-110.54M | -406.98%-133.28M | 130.43%17.89M | 37.06%-69.5M | 15.33%-316.38M | -172.38%-120.89M | 76.61%-26.29M | 12.94%-58.78M | 26.07%-110.42M |
Net investment purchase and sale | 15.00%-262.45M | 44.40%-81.36M | -2,712.78%-144.38M | 78.43%-10.89M | 75.83%-25.82M | 11.70%-308.75M | -427.28%-146.34M | 94.28%-5.13M | -7.97%-50.48M | 42.40%-106.8M |
Net PPE purchase and sale | 80.47%-6.93M | 0.98%-9.82M | 7.01%-7.92M | 310.08%18.49M | 7.17%-7.68M | 14.27%-35.51M | 16.77%-9.92M | 27.18%-8.52M | 10.88%-8.8M | -4.30%-8.27M |
Net other investing changes | -193.49%-26.06M | -154.73%-19.36M | 250.44%19.02M | 1,990.85%10.29M | -873.78%-36M | 60.23%27.87M | 850.43%35.37M | -15.21%-12.64M | 104.51%492K | -89.42%4.65M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6.62%-295.44M | 8.56%-110.54M | -406.98%-133.28M | 130.43%17.89M | 37.06%-69.5M | 15.33%-316.38M | -172.38%-120.89M | 76.61%-26.29M | 12.94%-58.78M | 26.07%-110.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 226.33%103.58M | -352.41%-17.83M | 702.59%107.21M | 49.78%-17.73M | 188.82%31.93M | 41.79%-81.99M | 120.05%7.06M | 49.74%-17.79M | -0.83%-35.31M | -2.13%-35.95M |
Net issuance payments of debt | 640.12%173.9M | -101.00%-247K | 59,522.38%124.79M | -3.38%-153K | 6,375.16%49.51M | 2,948.00%23.5M | 41,171.67%24.64M | 44.30%-210K | -3,060.00%-148K | -100.76%-789K |
Cash dividends paid | 33.33%-70.32M | -0.01%-17.58M | 0.00%-17.58M | 50.00%-17.58M | 50.00%-17.58M | 24.78%-105.48M | 50.00%-17.58M | 49.80%-17.58M | -0.39%-35.16M | -0.40%-35.16M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 226.33%103.58M | -352.41%-17.83M | 702.59%107.21M | 49.78%-17.73M | 188.82%31.93M | 41.79%-81.99M | 120.05%7.06M | 49.74%-17.79M | -0.83%-35.31M | -2.13%-35.95M |
Net cash flow | ||||||||||
Beginning cash position | -13.64%289.78M | 35.15%453.94M | 23.35%357.72M | -8.58%270.38M | -13.64%289.78M | -3.71%335.56M | -1.67%335.89M | -23.40%290M | -12.61%295.76M | -3.71%335.56M |
Current changes in cash | 670.38%261.13M | 310.29%96.97M | 109.69%96.21M | 1,615.85%87.34M | 51.26%-19.4M | -254.29%-45.78M | -662.27%-46.11M | 223.98%45.88M | -114.34%-5.76M | -295.99%-39.79M |
End cash position | 90.11%550.9M | 90.11%550.9M | 35.15%453.94M | 23.35%357.72M | -8.58%270.38M | -13.64%289.78M | -13.64%289.78M | -1.67%335.89M | -23.40%290M | -12.61%295.76M |
Free cash flow | 31.25%416.18M | 272.86%215.51M | 40.42%114.37M | -3.42%76.81M | -90.35%9.49M | -31.09%317.08M | -6.19%57.8M | -17.81%81.45M | -40.14%79.53M | -40.99%98.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data