AU Stock MarketDetailed Quotes

MCY Mercury NZ Ltd

Watchlist
  • 6.250
  • +0.260+4.34%
20min DelayMarket Closed May 31 16:00 AET
8.71BMarket Cap90.58P/E (Static)

Mercury NZ Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
28.65%2.73B
5.78%2.12B
15.69%2.01B
-11.39%1.73B
11.45%1.96B
13.14%1.76B
2.65%1.55B
-7.07%1.51B
-2.69%1.63B
-7.40%1.67B
Operating revenue
28.65%2.73B
5.78%2.12B
15.69%2.01B
-11.39%1.73B
11.45%1.96B
13.14%1.76B
2.65%1.55B
-7.07%1.51B
-2.69%1.63B
-7.40%1.67B
Cost of revenue
16.93%1.55B
-1.41%1.33B
29.87%1.35B
-17.81%1.04B
25.92%1.26B
19.98%1B
0.60%836M
-12.98%831M
-2.55%955M
-13.07%980M
Gross profit
48.30%1.18B
20.52%793M
-5.46%658M
0.29%696M
-7.84%694M
5.17%753M
5.14%716M
1.34%681M
-2.89%672M
2.03%692M
Operating expense
21.05%690M
25.27%570M
1.11%455M
3.21%450M
0.00%436M
2.11%436M
1.18%427M
5.50%422M
4.71%400M
-18.48%382M
Selling and administrative expenses
57.45%148M
13.25%94M
1.22%83M
-4.65%82M
-1.15%86M
4.82%87M
0.00%83M
1.22%83M
-16.33%82M
-0.68%98M
-Selling and marketing expense
----
----
----
----
----
----
----
----
----
-10.88%18M
-General and administrative expense
57.45%148M
13.25%94M
1.22%83M
-4.65%82M
-1.15%86M
4.82%87M
0.00%83M
1.22%83M
2.50%82M
1.95%80M
Depreciation amortization depletion
17.81%344M
32.13%292M
3.27%221M
4.90%214M
3.55%204M
4.23%197M
3.85%189M
14.47%182M
-1.24%159M
7.46%161M
-Depreciation and amortization
17.81%344M
32.13%292M
3.27%221M
4.90%214M
3.55%204M
4.23%197M
3.85%189M
14.47%182M
-1.24%159M
7.46%161M
Other operating expenses
7.61%198M
21.85%184M
-1.95%151M
5.48%154M
-3.95%146M
-1.94%152M
-1.27%155M
-1.26%157M
29.27%159M
-44.11%123M
Operating profit
117.94%486M
9.85%223M
-17.48%203M
-4.65%246M
-18.61%258M
9.69%317M
11.58%289M
-4.78%259M
-12.26%272M
47.84%310M
Net non-operating interest income (expenses)
-61.29%-100M
-37.78%-62M
16.67%-45M
28.00%-54M
16.67%-75M
5.26%-90M
2.06%-95M
2.02%-97M
-17.86%-99M
-47.49%-84M
Non-operating interest income
50.00%3M
--2M
----
0.00%1M
-50.00%1M
0.00%2M
-33.33%2M
-40.00%3M
66.67%5M
-17.54%3M
Non-operating interest expense
68.85%103M
15.09%61M
1.92%53M
-29.73%52M
-19.57%74M
-5.15%92M
-3.00%97M
-3.85%100M
19.54%104M
43.59%87M
Total other finance cost
----
137.50%3M
-366.67%-8M
50.00%3M
--2M
----
----
----
----
----
Other net income (expenses)
-169.71%-244M
2,233.33%350M
-73.21%15M
-77.33%56M
152.04%247M
53.13%98M
14.29%64M
182.35%56M
-198.55%-68M
100.33%69M
Special income (charges)
---53M
----
----
----
----
----
5.26%-18M
85.38%-19M
---130M
----
-Less:Impairment of capital assets
--12M
----
----
----
----
----
-5.26%18M
-85.38%19M
--130M
----
-Less:Other special charges
--41M
----
----
----
----
----
----
----
----
----
Other non-operating income (expenses)
-155.37%-196M
5,157.14%354M
-118.42%-7M
-84.55%38M
156.25%246M
26.32%96M
5.56%76M
22.03%72M
-9.23%59M
14.83%65M
Income before tax
-72.16%142M
194.80%510M
-30.24%173M
-42.33%248M
32.31%430M
25.97%325M
18.35%258M
131.91%218M
-68.14%94M
57.61%295M
Income tax
-4.88%39M
28.13%41M
-21.95%32M
-43.84%41M
-19.78%73M
22.97%91M
27.59%74M
23.40%58M
-43.37%47M
14.62%83M
Earnings from equity interest net of tax
Net income
-78.04%103M
232.62%469M
-31.88%141M
-42.02%207M
52.56%357M
27.17%234M
15.00%184M
240.43%160M
-77.83%47M
84.73%212M
Net income continuous operations
-78.04%103M
232.62%469M
-31.88%141M
-42.02%207M
52.56%357M
27.17%234M
15.00%184M
240.43%160M
-77.83%47M
84.73%212M
Noncontrolling interests
Net income attributable to the company
-78.04%103M
232.62%469M
-31.88%141M
-42.02%207M
52.56%357M
27.17%234M
15.00%184M
240.43%160M
-77.83%47M
84.83%212M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-78.04%103M
232.62%469M
-31.88%141M
-42.02%207M
52.56%357M
27.17%234M
15.00%184M
240.43%160M
-77.83%47M
84.83%212M
Diluted earnings per share
-78.32%0.0744
231.27%0.3432
-31.89%0.1036
-42.01%0.1521
54.11%0.2623
27.30%0.1702
14.96%0.1337
240.06%0.1163
-76.71%0.0342
86.45%0.1468
Basic earnings per share
-78.32%0.0744
231.27%0.3432
-31.89%0.1036
-42.01%0.1521
54.11%0.2623
27.30%0.1702
14.96%0.1337
240.06%0.1163
-76.71%0.0342
86.45%0.1468
Dividend per share
12.58%0.2065
13.10%0.1834
2.00%0.1622
3.93%0.159
-5.93%0.153
-17.41%0.1626
44.28%0.1969
9.85%0.1365
39.23%0.1242
0.0892
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 28.65%2.73B5.78%2.12B15.69%2.01B-11.39%1.73B11.45%1.96B13.14%1.76B2.65%1.55B-7.07%1.51B-2.69%1.63B-7.40%1.67B
Operating revenue 28.65%2.73B5.78%2.12B15.69%2.01B-11.39%1.73B11.45%1.96B13.14%1.76B2.65%1.55B-7.07%1.51B-2.69%1.63B-7.40%1.67B
Cost of revenue 16.93%1.55B-1.41%1.33B29.87%1.35B-17.81%1.04B25.92%1.26B19.98%1B0.60%836M-12.98%831M-2.55%955M-13.07%980M
Gross profit 48.30%1.18B20.52%793M-5.46%658M0.29%696M-7.84%694M5.17%753M5.14%716M1.34%681M-2.89%672M2.03%692M
Operating expense 21.05%690M25.27%570M1.11%455M3.21%450M0.00%436M2.11%436M1.18%427M5.50%422M4.71%400M-18.48%382M
Selling and administrative expenses 57.45%148M13.25%94M1.22%83M-4.65%82M-1.15%86M4.82%87M0.00%83M1.22%83M-16.33%82M-0.68%98M
-Selling and marketing expense -------------------------------------10.88%18M
-General and administrative expense 57.45%148M13.25%94M1.22%83M-4.65%82M-1.15%86M4.82%87M0.00%83M1.22%83M2.50%82M1.95%80M
Depreciation amortization depletion 17.81%344M32.13%292M3.27%221M4.90%214M3.55%204M4.23%197M3.85%189M14.47%182M-1.24%159M7.46%161M
-Depreciation and amortization 17.81%344M32.13%292M3.27%221M4.90%214M3.55%204M4.23%197M3.85%189M14.47%182M-1.24%159M7.46%161M
Other operating expenses 7.61%198M21.85%184M-1.95%151M5.48%154M-3.95%146M-1.94%152M-1.27%155M-1.26%157M29.27%159M-44.11%123M
Operating profit 117.94%486M9.85%223M-17.48%203M-4.65%246M-18.61%258M9.69%317M11.58%289M-4.78%259M-12.26%272M47.84%310M
Net non-operating interest income (expenses) -61.29%-100M-37.78%-62M16.67%-45M28.00%-54M16.67%-75M5.26%-90M2.06%-95M2.02%-97M-17.86%-99M-47.49%-84M
Non-operating interest income 50.00%3M--2M----0.00%1M-50.00%1M0.00%2M-33.33%2M-40.00%3M66.67%5M-17.54%3M
Non-operating interest expense 68.85%103M15.09%61M1.92%53M-29.73%52M-19.57%74M-5.15%92M-3.00%97M-3.85%100M19.54%104M43.59%87M
Total other finance cost ----137.50%3M-366.67%-8M50.00%3M--2M--------------------
Other net income (expenses) -169.71%-244M2,233.33%350M-73.21%15M-77.33%56M152.04%247M53.13%98M14.29%64M182.35%56M-198.55%-68M100.33%69M
Special income (charges) ---53M--------------------5.26%-18M85.38%-19M---130M----
-Less:Impairment of capital assets --12M---------------------5.26%18M-85.38%19M--130M----
-Less:Other special charges --41M------------------------------------
Other non-operating income (expenses) -155.37%-196M5,157.14%354M-118.42%-7M-84.55%38M156.25%246M26.32%96M5.56%76M22.03%72M-9.23%59M14.83%65M
Income before tax -72.16%142M194.80%510M-30.24%173M-42.33%248M32.31%430M25.97%325M18.35%258M131.91%218M-68.14%94M57.61%295M
Income tax -4.88%39M28.13%41M-21.95%32M-43.84%41M-19.78%73M22.97%91M27.59%74M23.40%58M-43.37%47M14.62%83M
Earnings from equity interest net of tax
Net income -78.04%103M232.62%469M-31.88%141M-42.02%207M52.56%357M27.17%234M15.00%184M240.43%160M-77.83%47M84.73%212M
Net income continuous operations -78.04%103M232.62%469M-31.88%141M-42.02%207M52.56%357M27.17%234M15.00%184M240.43%160M-77.83%47M84.73%212M
Noncontrolling interests
Net income attributable to the company -78.04%103M232.62%469M-31.88%141M-42.02%207M52.56%357M27.17%234M15.00%184M240.43%160M-77.83%47M84.83%212M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -78.04%103M232.62%469M-31.88%141M-42.02%207M52.56%357M27.17%234M15.00%184M240.43%160M-77.83%47M84.83%212M
Diluted earnings per share -78.32%0.0744231.27%0.3432-31.89%0.1036-42.01%0.152154.11%0.262327.30%0.170214.96%0.1337240.06%0.1163-76.71%0.034286.45%0.1468
Basic earnings per share -78.32%0.0744231.27%0.3432-31.89%0.1036-42.01%0.152154.11%0.262327.30%0.170214.96%0.1337240.06%0.1163-76.71%0.034286.45%0.1468
Dividend per share 12.58%0.206513.10%0.18342.00%0.16223.93%0.159-5.93%0.153-17.41%0.162644.28%0.19699.85%0.136539.23%0.12420.0892
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg