(FY)Dec 28, 2023 | (Q4)Dec 28, 2023 | (Q3)Sep 28, 2023 | (Q2)Jun 29, 2023 | (Q1)Mar 30, 2023 | (FY)Dec 29, 2022 | (Q4)Dec 29, 2022 | (Q3)Sep 29, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.11%102.63M | 3.47%33.99M | 315.19%21.32M | 12.93%55.06M | -219.52%-7.73M | 101.53%93.21M | -25.68%32.85M | -56.26%5.13M | 1,376.59%48.76M | 149.84%6.47M |
Net income from continuing operations | 262.50%14.79M | 77.68%-1.44M | 271.97%12.23M | 50.29%13.47M | 36.48%-9.47M | 78.97%-9.1M | -200.11%-6.45M | 86.98%3.29M | 138.35%8.96M | 47.02%-14.9M |
Operating gains losses | 102.64%190K | 86.42%-956K | 187.93%167K | 561.29%410K | 301.06%569K | -134.52%-7.2M | -4,218.40%-7.04M | 106.68%58K | -62.20%62K | 87.16%-283K |
Depreciation and amortization | 0.34%67.3M | -2.19%16.27M | 16.45%19.16M | -4.52%15.99M | -7.86%15.88M | -7.01%67.07M | -7.17%16.64M | -7.21%16.45M | -9.42%16.75M | -4.16%17.23M |
Deferred tax | -20.93%5.56M | -114.57%-1.03M | 286.29%5.81M | -19.43%3.9M | 50.85%-3.12M | 144.39%7.03M | 136.55%7.04M | 312.91%1.5M | 157.67%4.84M | 41.25%-6.34M |
Other non cash items | 11.44%2.63M | -2.07%-641K | -12.82%1.1M | -126.70%-220K | 163.70%2.4M | -51.80%2.36M | -368.66%-628K | -21.30%1.26M | 29.36%824K | -67.52%909K |
Change In working capital | -80.64%4.5M | -2.45%20.01M | 2.75%-19.34M | 27.64%20M | -332.89%-16.17M | 42.06%23.23M | 64.43%20.51M | -75.01%-19.89M | 67.38%15.67M | 17.98%6.94M |
-Change in receivables | -83.06%1.89M | -54.86%1.83M | -672.60%-836K | 79.14%-1.02M | -83.85%1.91M | 152.02%11.17M | 128.34%4.06M | 102.05%146K | -2.85%-4.87M | 151.70%11.83M |
-Change in payables and accrued expense | 178.35%5.83M | 37.72%18.51M | 6.09%-19.81M | -19.77%11.5M | 69.06%-4.37M | -132.64%-7.44M | -27.10%13.44M | -578.60%-21.09M | 42.34%14.33M | -444.33%-14.12M |
-Change in other current assets | -42.05%-2.66M | -74.03%381K | -230.85%-1.25M | 113.62%334K | -15.70%-2.13M | 16.90%-1.87M | 308.68%1.47M | 495.63%953K | -41.38%-2.45M | -8,104.35%-1.84M |
-Change in other working capital | -102.64%-565K | -147.01%-722K | 2,350.96%2.55M | 6.06%9.18M | -204.55%-11.58M | 23.66%21.37M | -83.07%1.54M | 107.95%104K | 50.30%8.66M | 194.94%11.07M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.11%102.63M | 3.47%33.99M | 315.19%21.32M | 12.93%55.06M | -219.52%-7.73M | 101.53%93.21M | -25.68%32.85M | -56.26%5.13M | 1,376.59%48.76M | 149.84%6.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -10,521.10%-36.75M | -143.82%-9.87M | 10.08%-10.24M | 15.06%-7.11M | -207.15%-9.53M | -103.18%-346K | 1,277.19%22.52M | -187.65%-11.39M | -32.95%-8.37M | -221.59%-3.1M |
Capital expenditure reported | -5.24%-38.77M | -38.23%-12.94M | 10.79%-9.94M | 28.67%-6.98M | -35.95%-8.92M | -115.68%-36.84M | -17.57%-9.36M | -280.79%-11.14M | -109.40%-9.78M | -330.30%-6.56M |
Net PPE purchase and sale | -12.70%4.23M | --4.17M | -27.59%21K | -96.67%46K | --0 | -78.10%4.85M | --0 | -99.40%29K | 12,672.73%1.38M | -20.19%3.44M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | 1,381.46%31.1M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -554.92%-799K | 118.85%23K | ---325K | 900.00%8K | -50,600.00%-505K | 95.49%-122K | 59.47%-122K | --0 | ---1K | --1K |
Net other investing changes | -311.08%-1.41M | -224.61%-1.12M | 101.45%4K | -860.00%-190K | -625.00%-105K | -93.90%668K | 235.85%898K | -102.38%-275K | -91.38%25K | 108.66%20K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10,521.10%-36.75M | -143.82%-9.87M | 10.08%-10.24M | 15.06%-7.11M | -207.15%-9.53M | -103.18%-346K | 1,277.19%22.52M | -187.65%-11.39M | -32.95%-8.37M | -221.59%-3.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 66.94%-30.55M | 90.84%-4.36M | 50.83%-19.85M | -876.31%-11.91M | 275.92%5.58M | -95.92%-92.41M | -29.67%-47.65M | -62.22%-40.37M | -123.36%-1.22M | -134.27%-3.17M |
Net issuance payments of debt | 75.95%-20.66M | 97.82%-959K | 54.30%-17.74M | -748.38%-9.98M | 537.63%8.01M | -82.25%-85.91M | -20.32%-44.09M | -56.33%-38.81M | -122.58%-1.18M | -120.06%-1.83M |
Net common stock issuance | 65.71%-503K | 21.05%23K | -28.00%-32K | -108.25%-202K | 78.59%-292K | -251.80%-1.47M | -97.48%19K | -137.88%-25K | -44.78%-97K | -16.68%-1.36M |
Cash dividends paid | -141.85%-7.45M | -41.30%-2.18M | -41.30%-2.18M | ---1.55M | ---1.55M | ---3.08M | ---1.54M | ---1.54M | --0 | --0 |
Proceeds from stock option exercised by employees | 76.19%222K | --0 | 174.47%129K | 71.70%91K | -92.31%2K | -78.79%126K | --0 | -41.98%47K | -35.37%53K | -97.99%26K |
Net other financing activities | -3.70%-2.16M | 38.75%-1.25M | ---32K | ---274K | ---600K | -900.48%-2.08M | ---2.04M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 66.94%-30.55M | 90.84%-4.36M | 50.83%-19.85M | -876.31%-11.91M | 275.92%5.58M | -95.92%-92.41M | -29.67%-47.65M | -62.22%-40.37M | -123.36%-1.22M | -134.27%-3.17M |
Net cash flow | ||||||||||
Beginning cash position | 1.88%24.51M | 138.65%40.08M | -22.97%48.85M | -47.16%12.82M | 1.88%24.51M | 70.74%24.05M | 12.15%16.8M | 319.15%63.42M | 87.96%24.25M | 70.74%24.05M |
Current changes in cash | 7,716.81%35.33M | 156.21%19.76M | 81.19%-8.77M | -7.98%36.04M | -5,974.37%-11.69M | -95.46%452K | -15.07%7.71M | -29,979.35%-46.62M | 1,658.64%39.17M | 116.79%199K |
End cash Position | 144.18%59.84M | 144.18%59.84M | 138.65%40.08M | -22.97%48.85M | -47.16%12.82M | 1.88%24.51M | 1.88%24.51M | 12.15%16.8M | 319.15%63.42M | 87.96%24.25M |
Free cash flow | 13.29%63.86M | -10.38%21.05M | 289.35%11.38M | 23.36%48.09M | -18,202.20%-16.66M | 93.24%56.37M | -35.18%23.49M | -168.18%-6.01M | 2,949.27%38.98M | 99.37%-91K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data