(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.71%-584.5K | 9.85%-100.39K | 31.84%-106.28K | 70.04%-146.52K | -207.09%-231.31K | -77.36%-831.6K | 48.66%-111.37K | -233.53%-155.92K | -89.38%-488.99K | 31.84%-75.32K |
Net income from continuing operations | 84.46%-921.67K | 99.81%-8.61K | 67.66%-203.21K | 41.18%-370.09K | -173.58%-339.76K | -1,713.58%-5.93M | -2,799.30%-4.55M | 6.80%-628.37K | -263.51%-629.2K | 39.75%-124.19K |
Operating gains losses | 105.93%7.52K | 81.16%-9.61K | 93.56%-1.45K | 227.12%19.07K | 98.69%-500 | 81.14%-126.76K | -141.48%-51K | 96.37%-22.5K | ---15.01K | -20.06%-38.25K |
Depreciation and amortization | -16.51%27.82K | -13.77%7.18K | -21.74%6.95K | -15.03%6.84K | -15.03%6.84K | 24.15%33.31K | -38.29%8.33K | 99.89%8.89K | 77.04%8.05K | 85.36%8.05K |
Deferred tax | --0 | --0 | --0 | --0 | --0 | 57.18%-324.4K | --0 | --0 | --0 | -2,348.52%-324.4K |
Other non cash items | -43.82%1.77K | -51.14%322 | -46.82%401 | -42.38%484 | -37.29%565 | -28.79%3.15K | -33.50%659 | -30.12%754 | -27.27%840 | -25.17%901 |
Change In working capital | -325.78%-48.85K | -102.33%-1.75K | -57.83%7.2K | 91.08%-18.42K | -134.86%-35.88K | -105.89%-11.47K | 220.26%74.99K | -94.10%17.06K | -116.26%-206.46K | 61.56%102.93K |
-Change in receivables | -98.95%2.06K | 143.45%6.47K | -89.21%751 | -101.62%-4.2K | 98.68%-965 | 264.89%196.47K | 101.86%2.66K | -86.60%6.96K | 826.15%259.76K | -1,039.35%-72.91K |
-Change in prepaid assets | -102.98%-2.41K | -79.64%4.48K | -106.58%-1.33K | -249.76%-14.45K | -69.30%8.9K | 249.82%80.86K | -65.03%21.98K | 120.71%20.23K | -56.93%9.65K | 169.70%29K |
-Change in payables and accrued expense | 83.21%-48.5K | -125.20%-12.69K | 176.81%7.78K | 100.05%233 | -129.84%-43.82K | -178.47%-288.8K | 181.87%50.35K | -103.02%-10.12K | -479.58%-475.87K | 50.53%146.84K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.71%-584.5K | 9.85%-100.39K | 31.84%-106.28K | 70.04%-146.52K | -207.09%-231.31K | -77.36%-831.6K | 48.66%-111.37K | -233.53%-155.92K | -89.38%-488.99K | 31.84%-75.32K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 92.88%-151.4K | -97.36%-60.3K | 52.57%-30.1K | -218.34%-62.37K | 100.07%1.37K | 34.50%-2.13M | 97.99%-30.55K | 86.94%-63.46K | 106.08%52.7K | -461.33%-2.08M |
Capital expenditure reported | 86.50%-310.96K | -35.52%-85.12K | -11.78%-93.12K | -67.08%-123.6K | 99.56%-9.13K | 31.31%-2.3M | 95.96%-62.8K | 83.54%-83.31K | 91.31%-73.97K | -369.41%-2.08M |
Net PPE purchase and sale | -96.69%694 | -95.37%694 | --0 | ---- | ---- | 1,389.23%20.95K | 152.92%15K | -120.25%-4.05K | ---- | ---- |
Net investment purchase and sale | 18.63%158.87K | 39.83%24.12K | --63.02K | -47.52%61.23K | --10.5K | -0.69%133.93K | -71.31%17.25K | --0 | --116.68K | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 200.84%23.9K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.88%-151.4K | -97.36%-60.3K | 52.57%-30.1K | -218.34%-62.37K | 100.07%1.37K | 34.50%-2.13M | 97.99%-30.55K | 86.94%-63.46K | 106.08%52.7K | -461.33%-2.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -76.46%555.86K | 1,785.66%360.17K | 3,397.81%170.1K | -96.38%42.14K | -101.35%-16.55K | -44.18%2.36M | -100.81%-21.37K | -101.55%-5.16K | 17.91%1.16M | 359.66%1.22M |
Net issuance payments of debt | -1.73%-15.32K | -5.18%-3.96K | -1.73%-3.83K | 0.03%-3.76K | -0.03%-3.77K | 0.00%-15.06K | 0.00%-3.77K | 0.00%-3.77K | 0.00%-3.77K | 0.00%-3.77K |
Net common stock issuance | --556.64K | --335.2K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | 9.60%712.52K | --0 | --0 | 202.90%685.32K | -62.90%27.2K |
Net other financing activities | -99.13%14.54K | 255.53%28.93K | -11,987.79%-47.51K | -90.50%45.9K | -101.07%-12.79K | 221.44%1.66M | -101.40%-18.6K | -100.13%-393 | -36.87%483.1K | 131.91%1.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -76.46%555.86K | 1,710.29%360.17K | 4,190.93%170.1K | -96.38%42.14K | -101.35%-16.55K | -44.18%2.36M | -100.85%-22.37K | -101.25%-4.16K | 17.91%1.16M | 359.66%1.22M |
Net cash flow | ||||||||||
Beginning cash position | -54.92%489.13K | -83.22%109.62K | -91.35%75.89K | 63.30%242.63K | -54.92%489.13K | 90.58%1.09M | 260.40%653.42K | 304.22%876.95K | -57.98%148.59K | 90.58%1.09M |
Current changes in cash | 69.79%-180.04K | 221.42%199.48K | 115.09%33.73K | -122.89%-166.75K | 73.68%-246.5K | -215.56%-596K | -118.18%-164.29K | -527.09%-223.53K | 632.87%728.37K | -334.09%-936.54K |
End cash Position | -36.81%309.09K | -36.81%309.09K | -83.22%109.62K | -91.35%75.89K | 63.30%242.63K | -54.92%489.13K | -54.92%489.13K | 260.40%653.42K | 304.22%876.95K | -57.98%148.59K |
Free cash flow | 71.48%-895.46K | -6.51%-185.51K | 18.04%-199.39K | 52.02%-270.11K | 88.87%-240.45K | 19.18%-3.14M | 90.47%-174.17K | 37.51%-243.28K | 49.32%-562.96K | -288.02%-2.16M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data
No Data