(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -84.77%254M | -12.83%965M | -11.80%-1.05B | 16.35%5.16B | 15.17%3.33B | 21.13%1.67B | -38.23%1.11B | 41.99%-941M | -2.38%4.43B | -14.33%2.89B |
Net income from continuing operations | -43.75%630M | -27.30%703M | 23.24%997M | 189.20%3.72B | 103.95%826M | 2,771.79%1.12B | 211.94%967M | 51.78%809M | 129.65%1.29B | -43.20%405M |
Operating gains losses | 96.88%-1M | 101.76%3M | -46.15%-19M | -115.32%-211M | -98.21%4M | -104.08%-32M | ---170M | ---13M | 15,400.00%1.38B | 477.97%223M |
Depreciation and amortization | 7.43%159M | 3.97%157M | 7.43%159M | -20.00%608M | -0.62%161M | -20.00%148M | -22.56%151M | -32.11%148M | -14.32%760M | -26.70%162M |
Deferred tax | -144.35%-281M | -159.02%-36M | -315.60%-235M | -158.82%-20M | -440.91%-75M | -483.33%-115M | 212.96%61M | 202.78%109M | 103.74%34M | -96.41%22M |
Other non cash items | -160.19%-65M | 312.63%392M | -13.82%131M | -34.70%604M | -29.66%249M | 28.57%108M | -57.96%95M | -41.76%152M | -7.04%925M | -54.56%354M |
Change In working capital | -338.42%-968M | -3,075.00%-254M | 1.54%-2.11B | 409.68%384M | 27.36%2.13B | 60.47%406M | -101.11%-8M | 22.64%-2.15B | -101.62%-124M | 52.46%1.67B |
-Change in receivables | -251.94%-1.09B | -176.59%-827M | -50.25%-2.38B | 41.29%-1.08B | 1,254.88%1.11B | -180.31%-310M | 76.38%-299M | -51.58%-1.58B | -260.96%-1.84B | 123.10%82M |
-Change in inventory | 95.25%-35M | -205.82%-1.52B | 13.51%-826M | -7.70%-1.26B | 90.00%931M | -48.89%-737M | -89.35%-498M | -5.99%-955M | 48.64%-1.17B | 313.04%490M |
-Change in payables and accrued expense | -111.62%-144M | 120.37%2.83B | 46.42%1.47B | 35.19%3.79B | -78.40%257M | 584.53%1.24B | -36.96%1.29B | 265.19%1.01B | 121.15%2.8B | -52.53%1.19B |
-Change in other current liabilities | 56.91%-81M | 1.60%-615M | 82.76%-80M | -808.28%-1.43B | -451.85%-149M | -97.89%-188M | -3,189.47%-625M | -2,800.00%-464M | -102.04%-157M | 61.97%-27M |
-Change in other working capital | -4.73%383M | -196.09%-123M | -101.34%-300M | 49.38%363M | 70.49%-18M | 45.65%402M | -44.59%128M | 26.60%-149M | 246.39%243M | 91.90%-61M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -84.77%254M | -12.83%965M | -11.80%-1.05B | 16.35%5.16B | 15.17%3.33B | 21.13%1.67B | -38.23%1.11B | 41.99%-941M | -2.38%4.43B | -14.33%2.89B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 56.52%-180M | -315.58%-166M | -482.05%-149M | -508.99%-542M | -233.33%-244M | -260.00%-414M | 232.76%77M | 139.39%39M | 78.55%-89M | 189.27%183M |
Capital expenditure reported | -39.13%-64M | -80.56%-65M | -58.62%-46M | -14.29%-168M | -185.00%-57M | -35.29%-46M | -33.33%-36M | 56.06%-29M | 22.63%-147M | 64.29%-20M |
Net PPE purchase and sale | 16.67%-90M | 12.79%-75M | -9.86%-78M | -0.52%-390M | 7.41%-125M | -61.19%-108M | 7.53%-86M | 23.66%-71M | 13.97%-388M | 14.56%-135M |
Net business purchase and sale | 96.47%-9M | -95.30%11M | -83.68%39M | -63.29%210M | -102.10%-8M | -1,693.75%-255M | 151.61%234M | 191.46%239M | 56.71%572M | 421.92%381M |
Net other investing changes | -240.00%-17M | -5.71%-37M | 36.00%-64M | -53.97%-194M | -25.58%-54M | 83.33%-5M | -12.90%-35M | -354.55%-100M | 9.35%-126M | 32.81%-43M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.52%-180M | -315.58%-166M | -482.05%-149M | -508.99%-542M | -233.33%-244M | -260.00%-414M | 232.76%77M | 139.39%39M | 78.55%-89M | 189.27%183M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 56.35%-622M | -58.92%-909M | 28.62%-843M | 30.90%-4.37B | 40.17%-1.19B | -225.34%-1.43B | 67.18%-572M | 45.10%-1.18B | -273.36%-6.32B | -284.72%-1.99B |
Net issuance payments of debt | -161.86%-438M | 32,300.00%644M | 3,900.00%76M | 75.91%-277M | -162.30%-981M | 95.58%708M | 99.82%-2M | 0.00%-2M | -112.96%-1.15B | -130.86%-374M |
Net common stock issuance | 58.95%-821M | -74.55%-782M | 26.40%-669M | -5.43%-3.48B | 92.05%-118M | -207.22%-2B | -100.00%-448M | 2.99%-909M | -407.08%-3.3B | -623.90%-1.48B |
Cash dividends paid | -7.79%-83M | -10.29%-75M | -4.23%-74M | -5.42%-292M | -7.04%-76M | -6.94%-77M | -4.62%-68M | -2.90%-71M | -0.36%-277M | -5.97%-71M |
Net other financing activities | 230.36%73M | 9.26%-49M | 11.56%-176M | 79.72%-324M | 75.00%-15M | 27.27%-56M | 83.02%-54M | 82.59%-199M | -603.96%-1.6B | 27.71%-60M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 56.35%-622M | -58.92%-909M | 28.62%-843M | 30.90%-4.37B | 40.17%-1.19B | -225.34%-1.43B | 67.18%-572M | 45.10%-1.18B | -273.36%-6.32B | -284.72%-1.99B |
Net cash flow | ||||||||||
Beginning cash position | -13.44%2.52B | 18.05%2.64B | 18.91%4.68B | -38.48%3.94B | 0.73%2.77B | 35.56%2.92B | -11.91%2.23B | -38.48%3.94B | 58.99%6.4B | -26.21%2.75B |
Current changes in cash | -220.47%-548M | -117.97%-110M | -26.72%-2.04B | 128.58%719M | 150.13%1.89B | -128.08%-171M | 6,900.00%612M | 58.34%-1.61B | -203.37%-2.52B | -71.45%756M |
Effect of exchange rate changes | 177.78%7M | -150.00%-3M | -88.89%2M | -54.55%25M | -50.00%10M | -152.94%-9M | -14.29%6M | 63.64%18M | 190.16%55M | 25.00%20M |
End cash Position | -28.55%1.98B | -13.44%2.52B | 18.05%2.64B | 32.45%4.68B | 32.45%4.68B | 0.73%2.77B | 35.56%2.92B | -11.91%2.23B | -43.74%3.53B | -43.74%3.53B |
Free cash flow | -93.39%100M | -16.24%825M | -12.97%-1.18B | 18.00%4.6B | 15.04%3.14B | 18.65%1.51B | -41.09%985M | 41.55%-1.04B | -0.05%3.9B | -13.43%2.73B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data