(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.55%1.98B | -13.44%2.52B | 18.05%2.64B | 32.45%4.68B | 32.45%4.68B | 0.73%2.77B | 35.56%2.92B | -7.84%2.23B | -43.74%3.53B | -43.74%3.53B |
-Cash and cash equivalents | -28.55%1.98B | -13.44%2.52B | 18.05%2.64B | 32.45%4.68B | 32.45%4.68B | 0.73%2.77B | 35.56%2.92B | -7.84%2.23B | -43.74%3.53B | -43.74%3.53B |
Receivables | 12.31%23.07B | 11.86%22.49B | 9.85%21.86B | 4.45%19.41B | 4.45%19.41B | 11.89%20.54B | -0.15%20.11B | -1.48%19.9B | -3.12%18.58B | -3.12%18.58B |
-Accounts receivable | 12.31%23.07B | 11.86%22.49B | 9.85%21.86B | 4.39%17.16B | 4.39%17.16B | 11.89%20.54B | -0.15%20.11B | -1.48%19.9B | -3.91%16.44B | -3.91%16.44B |
-Other receivables | ---- | ---- | ---- | 5.20%2.41B | 5.20%2.41B | ---- | ---- | ---- | -1.55%2.29B | -1.55%2.29B |
-Recievables adjustments allowances | ---- | ---- | ---- | -9.72%-158M | -9.72%-158M | ---- | ---- | ---- | 42.40%-144M | 42.40%-144M |
Inventory | 6.60%22.02B | 10.41%21.95B | 5.15%20.51B | 5.29%19.69B | 5.29%19.69B | 8.58%20.66B | 2.76%19.88B | -2.55%19.51B | -2.83%18.7B | -2.83%18.7B |
Other current assets | -15.26%572M | -21.33%568M | -9.66%533M | -44.77%496M | -44.77%496M | -18.77%675M | -16.14%722M | -16.43%590M | 35.04%898M | 35.04%898M |
Total current assets | 6.68%47.64B | 2.33%47.53B | 0.34%45.54B | -4.19%44.29B | -4.19%44.29B | -3.96%44.66B | 1.90%46.45B | 4.69%45.38B | 1.87%46.23B | 1.87%46.23B |
Non current assets | ||||||||||
Net PPE | 2.29%3.88B | 6.41%3.85B | 5.00%3.87B | 4.73%3.81B | 4.73%3.81B | 4.06%3.79B | -9.30%3.62B | -20.32%3.68B | -22.24%3.64B | -22.24%3.64B |
-Gross PPE | 2.29%3.88B | 6.41%3.85B | 5.00%3.87B | 7.26%6.04B | 7.26%6.04B | 4.06%3.79B | -9.30%3.62B | -20.32%3.68B | -18.29%5.63B | -18.29%5.63B |
-Accumulated depreciation | ---- | ---- | ---- | -11.89%-2.23B | -11.89%-2.23B | ---- | ---- | ---- | 9.94%-1.99B | 9.94%-1.99B |
Goodwill and other intangible assets | -1.12%12.07B | 8.69%12.08B | 7.48%12.19B | 6.20%12.22B | 6.20%12.22B | 5.31%12.21B | -6.30%11.11B | -7.90%11.34B | -6.96%11.51B | -6.96%11.51B |
-Goodwill | 0.39%9.97B | 7.52%9.93B | 6.44%9.97B | 5.25%9.95B | 5.25%9.95B | 4.99%9.93B | -2.47%9.24B | -1.60%9.37B | -0.44%9.45B | -0.44%9.45B |
-Other intangible assets | -7.74%2.1B | 14.42%2.14B | 12.40%2.22B | 10.59%2.28B | 10.59%2.28B | 6.71%2.27B | -21.51%1.87B | -29.35%1.98B | -28.46%2.06B | -28.46%2.06B |
Other non current assets | 43.73%2.92B | 38.36%2.63B | 32.49%2.5B | 3.91%1.99B | 3.91%1.99B | 3.04%2.03B | -12.43%1.9B | -27.62%1.89B | -25.73%1.92B | -25.73%1.92B |
Total non current assets | 4.65%18.87B | 11.59%18.56B | 9.73%18.56B | 5.63%18.03B | 5.63%18.03B | 4.78%18.03B | -7.70%16.63B | -13.47%16.91B | -13.07%17.07B | -13.07%17.07B |
Total assets | 6.10%66.51B | 4.77%66.09B | 2.89%64.1B | -1.55%62.32B | -1.55%62.32B | -1.60%62.69B | -0.82%63.08B | -0.95%62.3B | -2.64%63.3B | -2.64%63.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.56%46.7B | 14.13%46.8B | 10.76%43.98B | 11.56%42.49B | 11.56%42.49B | 13.59%42.24B | 5.35%41B | 3.44%39.71B | -2.28%38.09B | -2.28%38.09B |
-accounts payable | 10.56%46.7B | 14.13%46.8B | 10.76%43.98B | 11.56%42.49B | 11.56%42.49B | 13.59%42.24B | 5.35%41B | 3.44%39.71B | -2.28%38.09B | -2.28%38.09B |
Current accrued expenses | -1.19%4.4B | -6.36%4.01B | 0.32%4.09B | -7.66%4.2B | -7.66%4.2B | 2.79%4.45B | -3.39%4.28B | -5.12%4.08B | 13.95%4.54B | 13.95%4.54B |
Current debt and capital lease obligation | -57.20%562M | -68.17%345M | -67.95%350M | 15.60%1.27B | 15.60%1.27B | 18.93%1.31B | 180.10%1.08B | -4.55%1.09B | -3.18%1.1B | -3.18%1.1B |
-Current debt | -73.95%266M | -93.88%49M | -93.74%50M | 21.15%968M | 21.15%968M | 26.05%1.02B | 1,951.28%800M | 6.25%799M | 7.68%799M | 7.68%799M |
-Current capital lease obligation | 1.37%296M | 4.23%296M | 2.39%300M | 0.67%299M | 0.67%299M | -0.68%292M | -18.39%284M | -25.26%293M | -23.85%297M | -23.85%297M |
Other current liabilities | ---- | ---- | ---- | -99.89%5M | -99.89%5M | -99.96%2M | -14.81%1.99B | 46,380.00%2.32B | 52,577.78%4.74B | 52,577.78%4.74B |
Current liabilities | 7.61%51.66B | 5.77%51.15B | 2.59%48.42B | -1.05%47.96B | -1.05%47.96B | 1.17%48.01B | 4.95%48.36B | 7.68%47.2B | 9.89%48.47B | 9.89%48.47B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.68%7.05B | 13.76%6.97B | 11.56%7.07B | -6.48%6.03B | -6.48%6.03B | -0.68%6.86B | -18.85%6.13B | -23.72%6.34B | -22.08%6.45B | -22.08%6.45B |
-Long term debt | 3.17%5.63B | 15.00%5.54B | 12.76%5.61B | -8.94%4.63B | -8.94%4.63B | -1.20%5.45B | -19.05%4.81B | -22.54%4.98B | -20.70%5.08B | -20.70%5.08B |
-Long term capital lease obligation | 0.78%1.42B | 9.20%1.44B | 7.18%1.46B | 2.64%1.4B | 2.64%1.4B | 1.37%1.41B | -18.07%1.32B | -27.75%1.36B | -26.83%1.37B | -26.83%1.37B |
Non current deferred liabilities | -33.24%978M | -33.01%1.11B | -26.09%1.14B | -2.19%1.39B | -2.19%1.39B | 7.01%1.47B | 22.78%1.66B | 6.94%1.54B | 0.50%1.42B | 0.50%1.42B |
Other non current liabilities | 0.75%8.51B | 1.71%8.33B | 0.20%8.7B | -3.68%8.44B | -3.68%8.44B | -3.64%8.45B | -6.03%8.19B | -7.05%8.69B | -10.45%8.76B | -10.45%8.76B |
Total non current liabilities | -1.43%16.53B | 2.72%16.41B | 2.10%16.91B | -4.64%15.85B | -4.64%15.85B | -1.58%16.77B | -9.31%15.97B | -13.25%16.57B | -14.60%16.62B | -14.60%16.62B |
Total liabilities | 5.27%68.19B | 5.01%67.56B | 2.46%65.34B | -1.97%63.81B | -1.97%63.81B | 0.44%64.78B | 1.01%64.33B | 1.33%63.77B | 2.39%65.09B | 2.39%65.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3M | 0.00%3M | 0.00%3M | 50.00%3M | 50.00%3M | 50.00%3M | 50.00%3M | 50.00%3M | 0.00%2M | 0.00%2M |
-common stock | 0.00%3M | 0.00%3M | 0.00%3M | 50.00%3M | 50.00%3M | 50.00%3M | 50.00%3M | 50.00%3M | 0.00%2M | 0.00%2M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 23.19%14.27B | 30.08%13.76B | 35.45%13.18B | 36.16%12.3B | 36.16%12.3B | 32.61%11.58B | 20.05%10.58B | 12.93%9.73B | 10.10%9.03B | 10.10%9.03B |
Paid-in capital | 5.65%7.96B | 3.81%7.9B | 6.45%7.82B | 6.49%7.75B | 6.49%7.75B | 1.69%7.54B | 4.08%7.61B | 4.15%7.35B | 5.05%7.28B | 5.05%7.28B |
Less: Treasury stock | 13.53%23.47B | 19.95%22.6B | 19.97%21.76B | 23.19%21B | 23.19%21B | 31.15%20.68B | 25.37%18.84B | 24.43%18.14B | 24.69%17.05B | 24.69%17.05B |
Gains losses not affecting retained earnings | 9.68%-812M | 20.38%-887M | 10.55%-848M | 41.00%-905M | 41.00%-905M | 45.68%-899M | 33.09%-1.11B | 41.73%-948M | -3.65%-1.53B | -3.65%-1.53B |
Total stockholders'equity | 16.37%-2.05B | -3.45%-1.83B | 20.06%-1.6B | 18.27%-1.86B | 18.27%-1.86B | -92.70%-2.46B | -209.46%-1.77B | -278.83%-2B | -10,719.05%-2.27B | -10,719.05%-2.27B |
Noncontrolling interests | 1.37%371M | -29.73%364M | -31.95%362M | -23.54%367M | -23.54%367M | -24.85%366M | 7.02%518M | 8.35%532M | -67.28%480M | -67.28%480M |
Total equity | 19.48%-1.68B | -17.21%-1.46B | 15.76%-1.24B | 16.85%-1.49B | 16.85%-1.49B | -165.44%-2.09B | -1,335.63%-1.25B | -3,773.68%-1.47B | -223.93%-1.79B | -223.93%-1.79B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data