US Stock MarketDetailed Quotes

MCHOY MULTICHOICE GROUP LTD SPON ADS EACH REP 1 ORD SHS

Watchlist
  • 6.330
  • 0.0000.00%
15min DelayClose Apr 30 16:00 ET
2.71BMarket Cap-11164P/E (TTM)

MULTICHOICE GROUP LTD SPON ADS EACH REP 1 ORD SHS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q2)Sep 30, 2022
(FY)Mar 31, 2022
(Q4)Mar 31, 2022
(Q2)Sep 30, 2021
(FY)Mar 31, 2021
(Q4)Mar 31, 2021
(Q2)Sep 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-20.29%5.6B
22.52%7.54B
22.52%7.54B
-3.91%7.03B
-27.90%6.16B
-27.90%6.16B
-0.30%7.31B
-6.65%8.54B
-6.65%8.54B
6.04%7.34B
-Cash and cash equivalents
-20.29%5.6B
22.52%7.54B
22.52%7.54B
-3.91%7.03B
-27.90%6.16B
-27.90%6.16B
-0.30%7.31B
-6.65%8.54B
-6.65%8.54B
6.04%7.34B
-Accounts receivable
2.70%6.61B
37.20%2.13B
37.20%2.13B
48.80%6.44B
0.58%1.55B
0.58%1.55B
16.17%4.33B
5.33%1.54B
5.33%1.54B
-16.24%3.72B
-Taxes receivable
----
24.94%536M
24.94%536M
----
21.88%429M
21.88%429M
----
15.41%352M
15.41%352M
----
-Other receivables
-28.57%10M
59.69%1.46B
59.69%1.46B
-73.58%14M
11.21%913M
11.21%913M
--53M
-21.21%821M
-21.21%821M
----
Inventory
11.93%1.47B
9.74%890M
9.74%890M
82.52%1.32B
23.07%811M
23.07%811M
-24.74%721M
-24.60%659M
-24.60%659M
-4.30%958M
Prepaid assets
----
28.35%5.71B
28.35%5.71B
----
24.65%4.45B
24.65%4.45B
----
231.10%3.57B
231.10%3.57B
----
Restricted cash
----
--0
--0
-85.98%46M
-52.93%201M
-52.93%201M
-20.96%328M
-6.97%427M
-6.97%427M
--415M
Other current assets
-5.50%8.88B
25.27%3.29B
25.27%3.29B
15.79%9.39B
-2.99%2.62B
-2.99%2.62B
0.00%8.11B
-43.05%2.71B
-43.05%2.71B
10.59%8.11B
Total current assets
-9.03%23.94B
33.36%23.02B
33.36%23.02B
24.41%26.32B
-8.89%17.27B
-8.89%17.27B
-1.87%21.16B
-9.11%18.95B
-9.11%18.95B
6.12%21.56B
Non current assets
Net PPE
-15.37%11.18B
-7.13%12.13B
-7.13%12.13B
-7.01%13.21B
-12.72%13.06B
-12.72%13.06B
-13.42%14.21B
-15.63%14.96B
-15.63%14.96B
-4.22%16.41B
-Gross PPE
----
8.71%34.58B
8.71%34.58B
----
-1.68%31.81B
-1.68%31.81B
----
-7.09%32.35B
-7.09%32.35B
----
-Accumulated depreciation
----
-19.73%-22.45B
-19.73%-22.45B
----
-7.81%-18.75B
-7.81%-18.75B
----
-1.77%-17.39B
-1.77%-17.39B
----
Goodwill and other intangible assets
7.44%5.43B
8.17%5.35B
8.17%5.35B
4.85%5.05B
-1.22%4.95B
-1.22%4.95B
3.97%4.82B
15.47%5.01B
15.47%5.01B
8.17%4.64B
-Goodwill
----
0.86%3.51B
0.86%3.51B
----
-0.14%3.48B
-0.14%3.48B
----
-0.66%3.49B
-0.66%3.49B
----
-Other intangible assets
----
25.51%1.84B
25.51%1.84B
----
-3.68%1.47B
-3.68%1.47B
----
83.82%1.52B
83.82%1.52B
----
Financial assets
-97.40%18M
-50.00%6M
-50.00%6M
60.56%692M
50.00%12M
50.00%12M
155.03%431M
-98.74%8M
-98.74%8M
-23.18%169M
Non current prepaid assets
--839M
--247M
--247M
----
--0
--0
----
----
----
----
Total non current assets
-12.60%24.66B
-3.87%24.59B
-3.87%24.59B
22.97%28.21B
9.40%25.58B
9.40%25.58B
-2.37%22.94B
-7.99%23.38B
-7.99%23.38B
-0.29%23.5B
Total assets
-10.88%48.6B
11.13%47.61B
11.13%47.61B
23.66%54.53B
1.21%42.84B
1.21%42.84B
-2.13%44.1B
-8.49%42.33B
-8.49%42.33B
2.68%45.06B
Liabilities
Current liabilities
Payables
-6.67%3.79B
21.16%7.4B
21.16%7.4B
59.62%4.06B
54.69%6.11B
54.69%6.11B
17.98%2.55B
-7.13%3.95B
-7.13%3.95B
--2.16B
-accounts payable
----
-0.96%1.95B
-0.96%1.95B
----
48.64%1.97B
48.64%1.97B
----
14.02%1.33B
14.02%1.33B
----
-Total tax payable
-6.67%3.79B
31.70%5.45B
31.70%5.45B
59.62%4.06B
57.74%4.14B
57.74%4.14B
17.98%2.55B
-15.09%2.62B
-15.09%2.62B
--2.16B
Current provisions
-15.25%250M
-38.19%225M
-38.19%225M
-32.34%295M
-30.67%364M
-30.67%364M
46.31%436M
275.00%525M
275.00%525M
37.96%298M
Current debt and capital lease obligation
-63.95%2.64B
-12.56%2.73B
-12.56%2.73B
157.59%7.33B
17.32%3.12B
17.32%3.12B
14.71%2.85B
29.36%2.66B
29.36%2.66B
45.51%2.48B
-Current debt
-97.52%125M
-71.15%375M
-71.15%375M
420.76%5.04B
90.34%1.3B
90.34%1.3B
93.60%968M
--683M
--683M
--500M
-Current capital lease obligation
9.96%2.52B
29.25%2.36B
29.25%2.36B
21.94%2.29B
-7.89%1.82B
-7.89%1.82B
-5.20%1.88B
-3.84%1.98B
-3.84%1.98B
16.19%1.98B
Other current liabilities
1.13%8.61B
39.91%5.24B
39.91%5.24B
38.59%8.51B
-11.46%3.75B
-11.46%3.75B
-3.46%6.14B
-5.72%4.23B
-5.72%4.23B
2.02%6.36B
Current liabilities
-20.31%25.51B
8.64%22.7B
8.64%22.7B
40.76%32.01B
12.55%20.89B
12.55%20.89B
10.08%22.74B
1.58%18.56B
1.58%18.56B
12.46%20.66B
Non current liabilities
Long term debt and capital lease obligation
29.49%18.31B
40.49%18.79B
40.49%18.79B
12.57%14.14B
-1.96%13.38B
-1.96%13.38B
-16.44%12.56B
-19.60%13.65B
-19.60%13.65B
0.95%15.04B
-Long term debt
288.22%8.04B
195.70%8.05B
195.70%8.05B
203.81%2.07B
124.32%2.72B
124.32%2.72B
847.22%682M
1,455.13%1.21B
1,455.13%1.21B
22.03%72M
-Long term capital lease obligation
-14.92%10.27B
0.85%10.75B
0.85%10.75B
1.59%12.07B
-14.29%10.66B
-14.29%10.66B
-20.60%11.88B
-26.41%12.43B
-26.41%12.43B
0.86%14.96B
Derivative product liabilities
1,367.53%3.39B
-55.63%142M
-55.63%142M
11,450.00%231M
-10.61%320M
-10.61%320M
0.00%2M
11,833.33%358M
11,833.33%358M
-75.00%2M
Total non current liabilities
48.85%22.32B
41.05%19.57B
41.05%19.57B
15.92%15B
-2.66%13.88B
-2.66%13.88B
-15.92%12.94B
-21.60%14.25B
-21.60%14.25B
-1.33%15.39B
Total liabilities
1.75%47.83B
21.57%42.27B
21.57%42.27B
31.75%47.01B
5.95%34.77B
5.95%34.77B
-1.02%35.68B
-9.98%32.81B
-9.98%32.81B
6.13%36.05B
Shareholders'equity
Share capital
0.00%454M
0.00%454M
0.00%454M
0.00%454M
0.00%454M
0.00%454M
0.00%454M
0.00%454M
0.00%454M
--454M
-common stock
0.00%454M
0.00%454M
0.00%454M
0.00%454M
0.00%454M
0.00%454M
0.00%454M
0.00%454M
0.00%454M
--454M
Retained earnings
-20.10%17.55B
-23.50%18.88B
-23.50%18.88B
-10.54%21.96B
-3.21%24.67B
-3.21%24.67B
-4.41%24.55B
0.69%25.49B
0.69%25.49B
-3.36%25.68B
Total stockholders'equity
-52.98%5.79B
-11.28%9.72B
-11.28%9.72B
2.76%12.32B
-11.86%10.95B
-11.86%10.95B
-4.68%11.99B
-2.33%12.43B
-2.33%12.43B
-6.74%12.57B
Noncontrolling interests
-4.80%-5.02B
-52.02%-4.37B
-52.02%-4.37B
-34.41%-4.79B
1.24%-2.88B
1.24%-2.88B
-0.20%-3.57B
0.17%-2.91B
0.17%-2.91B
0.11%-3.56B
Total equity
-89.79%768M
-33.82%5.35B
-33.82%5.35B
-10.64%7.52B
-15.11%8.08B
-15.11%8.08B
-6.60%8.42B
-2.97%9.51B
-2.97%9.51B
-9.12%9.01B
Currency Unit
ZAR
ZAR
ZAR
ZAR
ZAR
ZAR
ZAR
ZAR
ZAR
ZAR
(Q2)Sep 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q2)Sep 30, 2022(FY)Mar 31, 2022(Q4)Mar 31, 2022(Q2)Sep 30, 2021(FY)Mar 31, 2021(Q4)Mar 31, 2021(Q2)Sep 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -20.29%5.6B22.52%7.54B22.52%7.54B-3.91%7.03B-27.90%6.16B-27.90%6.16B-0.30%7.31B-6.65%8.54B-6.65%8.54B6.04%7.34B
-Cash and cash equivalents -20.29%5.6B22.52%7.54B22.52%7.54B-3.91%7.03B-27.90%6.16B-27.90%6.16B-0.30%7.31B-6.65%8.54B-6.65%8.54B6.04%7.34B
-Accounts receivable 2.70%6.61B37.20%2.13B37.20%2.13B48.80%6.44B0.58%1.55B0.58%1.55B16.17%4.33B5.33%1.54B5.33%1.54B-16.24%3.72B
-Taxes receivable ----24.94%536M24.94%536M----21.88%429M21.88%429M----15.41%352M15.41%352M----
-Other receivables -28.57%10M59.69%1.46B59.69%1.46B-73.58%14M11.21%913M11.21%913M--53M-21.21%821M-21.21%821M----
Inventory 11.93%1.47B9.74%890M9.74%890M82.52%1.32B23.07%811M23.07%811M-24.74%721M-24.60%659M-24.60%659M-4.30%958M
Prepaid assets ----28.35%5.71B28.35%5.71B----24.65%4.45B24.65%4.45B----231.10%3.57B231.10%3.57B----
Restricted cash ------0--0-85.98%46M-52.93%201M-52.93%201M-20.96%328M-6.97%427M-6.97%427M--415M
Other current assets -5.50%8.88B25.27%3.29B25.27%3.29B15.79%9.39B-2.99%2.62B-2.99%2.62B0.00%8.11B-43.05%2.71B-43.05%2.71B10.59%8.11B
Total current assets -9.03%23.94B33.36%23.02B33.36%23.02B24.41%26.32B-8.89%17.27B-8.89%17.27B-1.87%21.16B-9.11%18.95B-9.11%18.95B6.12%21.56B
Non current assets
Net PPE -15.37%11.18B-7.13%12.13B-7.13%12.13B-7.01%13.21B-12.72%13.06B-12.72%13.06B-13.42%14.21B-15.63%14.96B-15.63%14.96B-4.22%16.41B
-Gross PPE ----8.71%34.58B8.71%34.58B-----1.68%31.81B-1.68%31.81B-----7.09%32.35B-7.09%32.35B----
-Accumulated depreciation -----19.73%-22.45B-19.73%-22.45B-----7.81%-18.75B-7.81%-18.75B-----1.77%-17.39B-1.77%-17.39B----
Goodwill and other intangible assets 7.44%5.43B8.17%5.35B8.17%5.35B4.85%5.05B-1.22%4.95B-1.22%4.95B3.97%4.82B15.47%5.01B15.47%5.01B8.17%4.64B
-Goodwill ----0.86%3.51B0.86%3.51B-----0.14%3.48B-0.14%3.48B-----0.66%3.49B-0.66%3.49B----
-Other intangible assets ----25.51%1.84B25.51%1.84B-----3.68%1.47B-3.68%1.47B----83.82%1.52B83.82%1.52B----
Financial assets -97.40%18M-50.00%6M-50.00%6M60.56%692M50.00%12M50.00%12M155.03%431M-98.74%8M-98.74%8M-23.18%169M
Non current prepaid assets --839M--247M--247M------0--0----------------
Total non current assets -12.60%24.66B-3.87%24.59B-3.87%24.59B22.97%28.21B9.40%25.58B9.40%25.58B-2.37%22.94B-7.99%23.38B-7.99%23.38B-0.29%23.5B
Total assets -10.88%48.6B11.13%47.61B11.13%47.61B23.66%54.53B1.21%42.84B1.21%42.84B-2.13%44.1B-8.49%42.33B-8.49%42.33B2.68%45.06B
Liabilities
Current liabilities
Payables -6.67%3.79B21.16%7.4B21.16%7.4B59.62%4.06B54.69%6.11B54.69%6.11B17.98%2.55B-7.13%3.95B-7.13%3.95B--2.16B
-accounts payable -----0.96%1.95B-0.96%1.95B----48.64%1.97B48.64%1.97B----14.02%1.33B14.02%1.33B----
-Total tax payable -6.67%3.79B31.70%5.45B31.70%5.45B59.62%4.06B57.74%4.14B57.74%4.14B17.98%2.55B-15.09%2.62B-15.09%2.62B--2.16B
Current provisions -15.25%250M-38.19%225M-38.19%225M-32.34%295M-30.67%364M-30.67%364M46.31%436M275.00%525M275.00%525M37.96%298M
Current debt and capital lease obligation -63.95%2.64B-12.56%2.73B-12.56%2.73B157.59%7.33B17.32%3.12B17.32%3.12B14.71%2.85B29.36%2.66B29.36%2.66B45.51%2.48B
-Current debt -97.52%125M-71.15%375M-71.15%375M420.76%5.04B90.34%1.3B90.34%1.3B93.60%968M--683M--683M--500M
-Current capital lease obligation 9.96%2.52B29.25%2.36B29.25%2.36B21.94%2.29B-7.89%1.82B-7.89%1.82B-5.20%1.88B-3.84%1.98B-3.84%1.98B16.19%1.98B
Other current liabilities 1.13%8.61B39.91%5.24B39.91%5.24B38.59%8.51B-11.46%3.75B-11.46%3.75B-3.46%6.14B-5.72%4.23B-5.72%4.23B2.02%6.36B
Current liabilities -20.31%25.51B8.64%22.7B8.64%22.7B40.76%32.01B12.55%20.89B12.55%20.89B10.08%22.74B1.58%18.56B1.58%18.56B12.46%20.66B
Non current liabilities
Long term debt and capital lease obligation 29.49%18.31B40.49%18.79B40.49%18.79B12.57%14.14B-1.96%13.38B-1.96%13.38B-16.44%12.56B-19.60%13.65B-19.60%13.65B0.95%15.04B
-Long term debt 288.22%8.04B195.70%8.05B195.70%8.05B203.81%2.07B124.32%2.72B124.32%2.72B847.22%682M1,455.13%1.21B1,455.13%1.21B22.03%72M
-Long term capital lease obligation -14.92%10.27B0.85%10.75B0.85%10.75B1.59%12.07B-14.29%10.66B-14.29%10.66B-20.60%11.88B-26.41%12.43B-26.41%12.43B0.86%14.96B
Derivative product liabilities 1,367.53%3.39B-55.63%142M-55.63%142M11,450.00%231M-10.61%320M-10.61%320M0.00%2M11,833.33%358M11,833.33%358M-75.00%2M
Total non current liabilities 48.85%22.32B41.05%19.57B41.05%19.57B15.92%15B-2.66%13.88B-2.66%13.88B-15.92%12.94B-21.60%14.25B-21.60%14.25B-1.33%15.39B
Total liabilities 1.75%47.83B21.57%42.27B21.57%42.27B31.75%47.01B5.95%34.77B5.95%34.77B-1.02%35.68B-9.98%32.81B-9.98%32.81B6.13%36.05B
Shareholders'equity
Share capital 0.00%454M0.00%454M0.00%454M0.00%454M0.00%454M0.00%454M0.00%454M0.00%454M0.00%454M--454M
-common stock 0.00%454M0.00%454M0.00%454M0.00%454M0.00%454M0.00%454M0.00%454M0.00%454M0.00%454M--454M
Retained earnings -20.10%17.55B-23.50%18.88B-23.50%18.88B-10.54%21.96B-3.21%24.67B-3.21%24.67B-4.41%24.55B0.69%25.49B0.69%25.49B-3.36%25.68B
Total stockholders'equity -52.98%5.79B-11.28%9.72B-11.28%9.72B2.76%12.32B-11.86%10.95B-11.86%10.95B-4.68%11.99B-2.33%12.43B-2.33%12.43B-6.74%12.57B
Noncontrolling interests -4.80%-5.02B-52.02%-4.37B-52.02%-4.37B-34.41%-4.79B1.24%-2.88B1.24%-2.88B-0.20%-3.57B0.17%-2.91B0.17%-2.91B0.11%-3.56B
Total equity -89.79%768M-33.82%5.35B-33.82%5.35B-10.64%7.52B-15.11%8.08B-15.11%8.08B-6.60%8.42B-2.97%9.51B-2.97%9.51B-9.12%9.01B
Currency Unit ZARZARZARZARZARZARZARZARZARZAR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg