(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -58.88%23.51M | 235.30%64.12M | -252.77%-48.41M | 12.06%184.73M | 67.55%76.74M | -6.38%57.18M | -44.22%19.12M | 33.79%31.69M | 25.54%164.85M | 48.02%45.8M |
Net income from continuing operations | -226.77%-67.76M | -72.13%10.14M | -42.47%20.77M | -33.97%107.91M | -136.31%-18.04M | -2.52%53.45M | 17.49%36.4M | 29.26%36.11M | 43.01%163.43M | 42.11%49.69M |
Depreciation and amortization | 15.22%8.23M | 13.42%8.06M | 14.65%8.04M | 9.11%28.72M | 11.61%7.46M | 9.39%7.14M | 12.18%7.1M | 3.51%7.01M | 14.99%26.32M | 2.33%6.69M |
Deferred tax | -1,227.47%-8.66M | 252.78%5.01M | 269.31%4.2M | -374.49%-15.97M | -53,694.44%-19.29M | -63.72%768K | -52.78%1.42M | 72.27%1.14M | -15.73%5.82M | -95.87%36K |
Other non cash items | 78.87%601K | 224.00%567K | -13.61%533K | 2.30%-2.29M | -3.85%-3.42M | -44.28%336K | 210.76%175K | 22.91%617K | -64.20%-2.35M | -15.05%-3.3M |
Change In working capital | 112.61%824K | 239.21%39.36M | -454.11%-83.71M | 265.88%59.34M | 1,263.65%109.26M | -31.22%-6.54M | -265.17%-28.28M | -10.60%-15.11M | -101.56%-35.77M | 8.73%-9.39M |
-Change in receivables | 29.29%-18.03M | 515.84%37.42M | -32.06%3.5M | -845.64%-16.8M | 601.24%12.55M | 6.68%-25.5M | -146.27%-9M | -40.14%5.15M | 94.59%-1.78M | 80.65%-2.5M |
-Change in inventory | 4,375.00%2.51M | 695.20%16.99M | 87.49%-3.22M | 62.25%-14.36M | 104.02%14.15M | 100.60%56K | 78.70%-2.86M | -15.78%-25.71M | -7.02%-38.05M | 729.40%6.94M |
-Change in prepaid assets | 17.12%4.56M | 113.12%66K | -20.22%-4.55M | -30.85%-1.71M | -213.56%-1.32M | 29.38%3.9M | 36.81%-503K | 19.09%-3.78M | -142.89%-1.3M | -75.16%1.16M |
-Change in payables and accrued expense | -21.50%12.2M | 4.88%-14.63M | -905.41%-78.97M | 815.06%94.18M | 717.87%84.21M | -46.99%15.54M | -45.95%-15.38M | 90.80%9.81M | -79.15%10.29M | -6,847.03%-13.63M |
-Change in other current liabilities | 21.44%-414K | 9.28%-489K | 16.40%-474K | 52.27%-1.98M | 38.42%-343K | 13.32%-527K | 78.04%-539K | -9.04%-567K | 21.34%-4.14M | 88.02%-557K |
-Change in other working capital | ---- | ---- | ---- | 100.76%6K | ---- | ---- | ---- | ---- | -122.44%-794K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -58.88%23.51M | 235.30%64.12M | -252.77%-48.41M | 12.06%184.73M | 67.55%76.74M | -6.38%57.18M | -44.22%19.12M | 33.79%31.69M | 25.54%164.85M | 48.02%45.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 43.28%-12.01M | -25.89%-12.56M | -219.75%-39.53M | 11.33%-54.64M | 25.71%-11.13M | -3.70%-21.17M | 19.11%-9.98M | 11.01%-12.36M | 65.97%-61.62M | -29.73%-14.99M |
Net PPE purchase and sale | 43.28%-12.01M | -25.89%-12.56M | -219.75%-39.53M | 0.76%-54.64M | 25.71%-11.13M | -52.89%-21.17M | 19.11%-9.98M | 11.01%-12.36M | -79.52%-55.06M | -29.73%-14.99M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 95.64%-6.57M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 43.28%-12.01M | -25.89%-12.56M | -219.75%-39.53M | 11.33%-54.64M | 25.71%-11.13M | -3.70%-21.17M | 19.11%-9.98M | 11.01%-12.36M | 65.97%-61.62M | -29.73%-14.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 60.41%-20.03M | -1,440.51%-41.46M | 191.66%54.61M | -122.88%-134.57M | -530.13%-21.73M | -75.77%-50.59M | 59.45%-2.69M | -176.87%-59.57M | -205.29%-60.38M | 83.60%-3.45M |
Net issuance payments of debt | 60.00%-20M | ---30M | 234.23%65M | -395.36%-120.13M | -6,855.13%-21.7M | -1,409.21%-50M | --0 | -138.39%-48.43M | -140.03%-24.25M | 98.46%-312K |
Net common stock issuance | --0 | ---10.12M | -22.25%-9.62M | 77.29%-7.87M | --0 | --0 | --0 | ---7.87M | ---34.64M | ---4.43M |
Cash dividends paid | --0 | 83.62%-114K | 25.74%-776K | ---- | ---- | -51.88%-688K | -24.96%-696K | -52.11%-1.05M | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -59.93%1.32M | -48.83%1.19M | ---- | ---- | ---- | 776.53%3.29M | --2.32M |
Net other financing activities | 13.79%-25K | ---- | ---- | -65.40%-7.9M | -34.01%-3.64M | 6.45%-29K | -32.03%-2M | -332.75%-2.23M | -32.49%-4.78M | -54.55%-2.72M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 60.41%-20.03M | -1,440.51%-41.46M | 191.66%54.61M | -122.88%-134.57M | -530.13%-21.73M | -75.77%-50.59M | 59.45%-2.69M | -176.87%-59.57M | -205.29%-60.38M | 83.60%-3.45M |
Net cash flow | ||||||||||
Beginning cash position | 11.78%55.72M | 5.60%45.46M | -5.74%78.94M | 101.89%83.74M | -38.28%35.16M | 11.18%49.85M | 45.94%43.05M | 101.89%83.74M | 22.77%41.48M | 32.50%56.97M |
Current changes in cash | 41.55%-8.52M | 56.55%10.11M | 17.17%-33.33M | -110.45%-4.48M | 60.33%43.88M | -222.60%-14.57M | -57.84%6.46M | -243.32%-40.24M | 466.36%42.85M | 1,781.27%27.37M |
Effect of exchange rate changes | 24.79%-88K | -54.68%155K | 68.37%-142K | 43.45%-328K | 82.46%-104K | -147.95%-117K | 1,215.38%342K | -74.71%-449K | -556.69%-580K | -620.18%-593K |
End cash Position | 34.01%47.12M | 11.78%55.72M | 5.60%45.46M | -5.74%78.94M | -5.74%78.94M | -38.28%35.16M | 11.18%49.85M | 45.94%43.05M | 101.89%83.74M | 101.89%83.74M |
Free cash flow | -68.05%11.51M | 463.59%51.55M | -555.00%-87.94M | 18.32%129.89M | 112.29%65.41M | -23.76%36.01M | -58.32%9.15M | 97.34%19.33M | 9.09%109.78M | 58.94%30.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data