(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.63%-6.72M | 12.80%-24.1M | 25.48%-5.41M | 0.34%-7.55M | 35.93%-5.13M | -25.22%-6.02M | -45.84%-27.64M | -70.41%-7.26M | -76.70%-7.58M | -17.99%-8M |
Net income from continuing operations | 37.21%-4.97M | -2.56%-29.77M | -51.68%-10.27M | 34.86%-5.61M | 11.82%-5.98M | -15.26%-7.92M | -82.62%-29.03M | -139.65%-6.77M | -96.60%-8.61M | -59.68%-6.78M |
Operating gains losses | -3,630.77%-1.46M | 178.20%1.04M | 841.72%1.12M | 99.76%-1K | 94.03%-36K | 75.63%-39K | 80.16%-1.34M | 93.43%-151K | 74.91%-421K | 48.59%-603K |
Depreciation and amortization | 6.67%32K | -2.31%127K | 9.38%35K | -3.13%31K | -8.82%31K | -6.25%30K | -20.73%130K | -5.88%32K | -23.81%32K | -22.73%34K |
Other non cash items | -87.76%108K | 868.48%891K | 450.00%14K | -91.67%1K | 0.00%-6K | 880.00%882K | -4.17%92K | 33.33%-4K | 271.43%12K | -50.00%-6K |
Change In working capital | -275.86%-925K | 624.11%1.62M | 457.91%3.21M | -446.35%-2.47M | 129.92%348K | -66.56%526K | -78.42%224K | -417.31%-898K | -5.82%712K | 36.69%-1.16M |
-Change in prepaid assets | 38.17%590K | 68.26%-272K | -53.69%301K | -17.12%184K | 45.36%-1.18M | -2.51%427K | -298.84%-857K | 118.12%650K | -49.32%222K | -258.77%-2.17M |
-Change in payables and accrued expense | -1,630.30%-1.52M | 75.21%1.89M | 288.18%2.91M | -640.82%-2.65M | 52.59%1.53M | -91.28%99K | 78.09%1.08M | -10,220.00%-1.55M | 54.09%490K | 181.43%1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.63%-6.72M | 12.80%-24.1M | 25.48%-5.41M | 0.34%-7.55M | 35.93%-5.13M | -25.22%-6.02M | -45.84%-27.64M | -70.41%-7.26M | -76.70%-7.58M | -17.99%-8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -85.07%-124K | -81K | -28K | -252.63%-67K | 0 | 0 | -61K | |||
Net PPE purchase and sale | ---- | -85.07%-124K | ---81K | ---28K | ---- | ---- | -252.63%-67K | --0 | --0 | ---61K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | -85.07%-124K | ---81K | ---28K | ---- | ---- | -252.63%-67K | --0 | --0 | ---61K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 20,321.74%4.65M | 4.47M | 63.64%-4K | 508.33%49K | 141K | -100.03%-23K | 0 | 54.17%-11K | -12K |
Net common stock issuance | --0 | --4.17M | --3.96M | --0 | --70K | --141K | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | 2,208.70%485K | --510K | 63.64%-4K | ---- | ---- | 0.00%-23K | --0 | ---11K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 20,321.74%4.65M | --4.47M | 63.64%-4K | 508.33%49K | --141K | -100.03%-23K | --0 | 54.17%-11K | ---12K |
Net cash flow | ||||||||||
Beginning cash position | -45.42%23.55M | -39.15%43.15M | -51.22%24.58M | -44.53%32.17M | -43.63%37.27M | -39.15%43.15M | 367.30%70.9M | -32.97%50.39M | -27.05%58M | -23.40%66.1M |
Current changes in cash | -14.31%-6.72M | 29.41%-19.57M | 85.90%-1.02M | 0.07%-7.58M | 36.93%-5.09M | -22.14%-5.88M | -149.73%-27.73M | -69.65%-7.26M | -75.97%-7.59M | -19.07%-8.07M |
Effect of exchange rate changes | -125.00%-9K | 27.59%-21K | -166.67%-6K | 47.37%-10K | 96.77%-1K | -133.33%-4K | -20.83%-29K | 350.00%9K | -18.75%-19K | -416.67%-31K |
End cash Position | -54.85%16.82M | -45.42%23.55M | -45.42%23.55M | -51.22%24.58M | -44.53%32.17M | -43.63%37.27M | -39.15%43.15M | -39.15%43.15M | -32.97%50.39M | -27.05%58M |
Free cash flow | -11.63%-6.72M | 12.56%-24.23M | 24.37%-5.49M | -0.03%-7.58M | 36.23%-5.14M | -25.07%-6.02M | -46.05%-27.71M | -69.65%-7.26M | -76.70%-7.58M | -18.89%-8.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data