(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -1.08%20.08B | -17.62%4.45B | -3.60%4.98B | 11.78%5.09B | 7.36%5.57B | -29.44%20.3B | -62.65%5.4B | 45.89%5.17B | -10.61%4.55B | -8.71%5.19B |
Other non cash items | -82.79%-2.37B | -649.06%-397M | -73.16%-916M | -100.38%-531M | -16.93%-525M | 88.73%-1.3B | 99.45%-53M | -778.21%-529M | 60.39%-265M | 64.42%-449M |
Change In working capital | -47.39%-6.25B | 32.92%-1.58B | -329.79%-887M | -289.67%-2B | -1.48%-1.79B | -233.41%-4.24B | -25.08%-2.35B | -88.39%386M | -128.77%-513M | -3,726.09%-1.76B |
-Change in receivables | -325.31%-6.45B | -55.61%-2.8B | -1,218.18%-1.31B | -571.61%-1.88B | -2,831.25%-469M | -128.58%-1.52B | -42.07%-1.8B | -102.36%-99M | -74.45%398M | -101.96%-16M |
-Change in inventory | 33.52%-2.73B | -1.69%2.03B | 51.30%-958M | 80.67%-371M | -49.87%-3.44B | -60.52%-4.11B | 3,055.71%2.07B | -836.67%-1.97B | -831.55%-1.92B | -10.55%-2.29B |
-Change in other current assets | 137.11%2.45B | 56.38%-1.3B | -43.88%1.38B | -75.30%249M | 285.64%2.12B | 93.62%1.03B | -260.11%-2.98B | 2,794.51%2.45B | 76.22%1.01B | 130.42%550M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.35%14.47B | 4.65%3.6B | -35.76%3.52B | -27.71%3.62B | 25.76%3.73B | -31.18%16.89B | -15.60%3.44B | -35.84%5.49B | -28.99%5B | -39.21%2.97B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -14.87%-3.46B | -24.62%-1.08B | -34.12%-908M | -11.44%-789M | 10.10%-685M | 19.74%-3.01B | 14.02%-865M | 16.93%-677M | 27.38%-708M | 20.38%-762M |
Net intangibles purchase and sale | -30.72%-4.47B | -23.68%-1.36B | -26.47%-1.16B | -9.76%-821M | -72.77%-1.12B | -24.70%-3.42B | -34.72%-1.1B | -66.30%-918M | -14.20%-748M | 9.22%-650M |
Net business purchase and sale | -88.83%278M | -86.71%61M | -85.38%94M | -123.52%-219M | -24.84%342M | 147.22%2.49B | 108.10%459M | 333.82%643M | 2,809.38%931M | -28.79%455M |
Net investment purchase and sale | -33.55%307M | 104.49%63M | -124.56%-126M | 123.46%1.82B | -368.83%-1.45B | 135.29%462M | 4.55%-1.4B | 224.51%513M | 209.51%814M | 73.31%539M |
Net other investing changes | 3.70%28M | 181.82%9M | 289.47%74M | -360.00%-26M | -422.22%-29M | 485.71%27M | -117.74%-11M | 157.58%19M | 183.33%10M | 137.50%9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -111.84%-7.32B | 21.04%-2.31B | -382.62%-2.03B | -112.04%-36M | -619.80%-2.94B | 44.54%-3.45B | -42.93%-2.92B | 79.88%-420M | 122.20%299M | 45.25%-409M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 94.78%-697M | ---- | ---- | 119.46%785M | 91.36%-655M | 22.42%-13.34B | ---- | ---- | -5.74%-4.03B | -406.48%-7.58B |
Net common stock issuance | -3,943.75%-1.94B | ---763M | ---468M | ---624M | -79.17%-86M | ---48M | --0 | --0 | --0 | 0.00%-48M |
Cash dividends paid | -3.87%-5.56B | --0 | --0 | ---- | ---- | -270.43%-5.35B | --0 | --0 | ---- | ---- |
Net other financing activities | 337.93%127M | -92.27%1.22B | 92.41%-1.2B | --91M | -51.72%14M | 159.18%29M | 23.30%15.81B | -23.16%-15.81B | --0 | 185.29%29M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 55.91%-8.39B | -110.08%-239M | 53.56%-1.95B | 43.47%-5.4B | 89.56%-798M | 0.14%-19.03B | 153.36%2.37B | 44.23%-4.2B | -76.03%-9.56B | -361.59%-7.64B |
Net cash flow | ||||||||||
Beginning cash position | -23.74%17.68B | -1.66%15.14B | 7.64%15.43B | -4.17%17.49B | -23.74%17.68B | 0.58%23.18B | -39.29%15.39B | -45.25%14.33B | -29.68%18.25B | 0.58%23.18B |
Current changes in cash | 77.89%-1.24B | -63.52%1.05B | -152.25%-453M | 57.16%-1.83B | 99.76%-12M | -659.65%-5.59B | 219.83%2.89B | 181.33%867M | -1,707.55%-4.26B | -305.45%-5.09B |
Effect of exchange rate changes | -635.23%-471M | 63.58%-220M | -15.98%163M | -169.50%-237M | -212.74%-177M | -89.89%88M | -354.85%-604M | -19.83%194M | 931.71%341M | -63.66%157M |
End cash Position | -9.66%15.97B | -9.66%15.97B | -1.66%15.14B | 7.64%15.43B | -4.17%17.49B | -23.74%17.68B | -23.74%17.68B | -39.29%15.39B | -45.25%14.33B | -29.68%18.25B |
Free cash flow | -37.40%6.26B | -18.13%1.05B | -62.13%1.43B | -43.67%1.96B | 24.44%1.82B | -41.99%10B | -36.39%1.29B | -45.26%3.77B | -34.91%3.48B | -50.92%1.46B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data