(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -15.52%5.44M | 22.25%22.36M | 32.12%7.74M | -53.05%2.79M | 34.04%5.39M | 161.49%6.44M | 18.58%18.29M | 41.51%5.86M | 23.68%5.95M | 8.50%4.02M |
Net income from continuing operations | -14.89%4.17M | 10.81%17.37M | 1.17%3.54M | -9.72%3.84M | 24.55%5.09M | 27.73%4.9M | -15.89%15.67M | -27.60%3.5M | -18.35%4.25M | -7.59%4.09M |
Operating gains losses | -63.48%42K | -57.05%64K | -123.46%-19K | -286.00%-93K | 12.96%61K | 419.44%115K | 110.28%149K | 177.88%81K | 112.17%50K | 120.69%54K |
Depreciation and amortization | -22.11%377K | 636.62%1.05M | 19.35%-946K | 54.74%653K | 97.00%855K | 5.45%484K | -93.24%142K | -315.63%-1.17M | -19.00%422K | -14.23%434K |
Deferred tax | 217.32%447K | -117.59%-705K | -219.89%-1.19M | 34.64%482K | 668.00%384K | -5.83%-381K | 19.20%-324K | 45.45%-372K | 200.84%358K | -74.23%50K |
Other non cashItems | -875.39%-2.96M | -136.01%-551K | 161.55%4.08M | -502.13%-3.59M | -1,769.74%-1.42M | 145.26%382K | 238.84%1.53M | 2,263.89%1.56M | 21.36%892K | 91.89%-76K |
Change in working capital | 1,219.22%3.36M | 526.34%1.17M | 138.30%560K | 288.06%378K | -113.73%-28K | 590.38%255K | -74.69%186K | 22.40%235K | -209.23%-201K | -47.69%204K |
-Change in receivables | -624.00%-131K | -466.03%-1.18M | -174.24%-181K | -79.74%-550K | -323.94%-477K | 150.00%25K | -119.39%-209K | -125.38%-66K | -1,076.92%-306K | -56.62%213K |
-Change in payables and accrued expense | 1,419.57%3.5M | 494.43%2.35M | 146.18%741K | 783.81%928K | 5,088.89%449K | 11,600.00%230K | 215.16%395K | 542.65%301K | 369.23%105K | 91.09%-9K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -15.52%5.44M | 22.25%22.36M | 32.13%7.74M | -53.07%2.79M | 34.04%5.39M | 161.49%6.44M | 18.58%18.29M | 41.51%5.86M | 23.68%5.95M | 8.50%4.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.57%-11.61M | -1,369.71%-126.54M | -178.44%-24.96M | -117.36%-38.23M | -208.64%-32.34M | -151.04%-31.02M | -112.15%-8.61M | 41.86%31.81M | -150.58%-17.59M | -146.39%-10.48M |
Net investment purchase and sale | 114.44%163K | -96.45%1.06M | -97.30%1.58M | 600.00%112K | 104.63%497K | 93.73%-1.13M | 151.98%29.83M | 882.18%58.55M | 100.13%16K | 59.56%-10.73M |
Net proceeds payment for loan | 59.06%-12.18M | -131.31%-129.22M | 33.06%-30.16M | -123.70%-38.13M | -6,014.04%-31.17M | -621.24%-29.76M | -143.89%-55.86M | -250.54%-45.06M | -135.91%-17.05M | -98.92%527K |
Net PPE purchase and sale | 65.02%-92K | -52.43%-1.1M | 54.22%-38K | -70.61%-505K | -6.62%-290K | -286.76%-263K | -18.84%-719K | 55.85%-83K | -15.18%-296K | -149.54%-272K |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --18.41M | ---- | ---- | ---- |
Net other investing changes | 267.15%503K | 1,124.53%2.72M | --3.67M | --289K | ---1.38M | --137K | -116.74%-265K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.57%-11.61M | -1,369.71%-126.54M | -178.44%-24.96M | -117.36%-38.23M | -208.64%-32.34M | -151.04%-31.02M | -112.15%-8.61M | 41.86%31.81M | -150.58%-17.59M | -146.39%-10.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -122.47%-8.41M | 247.57%111.21M | 111.16%12.55M | -31.44%41.87M | 185.45%19.37M | 2,931.16%37.43M | 4.88%-75.36M | -185.22%-112.44M | 20,460.61%61.07M | 33.90%-22.67M |
Increase decrease in deposit | -13.91%20.31M | 119.28%24.78M | 67.12%-30.38M | 253.10%25.54M | 130.16%6.03M | 4,097.15%23.59M | -119.36%-128.52M | -172.19%-92.4M | -416.37%-16.68M | 33.63%-20.01M |
Net issuance payments of debt | -230.57%-26.05M | 51.00%97.8M | 398.71%44.95M | -77.55%17.95M | 23,101.54%14.95M | 30,793.85%19.95M | 1,640.65%64.77M | -23,050.77%-15.05M | 123,095.38%79.95M | -1.56%-65K |
Net commonstock issuance | 76.59%-1.06M | 26.36%-4.51M | --0 | --0 | --0 | -450.18%-4.51M | 50.22%-6.12M | 40.56%-2.48M | 68.97%-1.22M | 47.97%-1.6M |
Cash dividends paid | -0.50%-1.61M | -25.03%-6.86M | 19.53%-2.02M | -64.70%-1.62M | -62.84%-1.62M | -60.50%-1.61M | -29.48%-5.49M | -102.42%-2.51M | -0.51%-983K | 1.10%-993K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -122.47%-8.41M | 247.57%111.21M | 111.16%12.55M | -31.44%41.87M | 185.45%19.37M | 2,931.16%37.43M | 4.88%-75.36M | -185.22%-112.44M | 20,460.61%61.07M | 33.90%-22.67M |
Net cash flow | ||||||||||
Beginning cash position | 13.06%60.84M | -54.97%53.81M | -49.06%65.5M | -25.36%59.08M | -38.44%66.66M | -54.97%53.81M | 6.30%119.49M | -2.85%128.58M | -14.40%79.15M | 7.77%108.28M |
Current changes in cash | -213.50%-14.58M | 110.70%7.03M | 93.76%-4.67M | -87.00%6.43M | 73.97%-7.58M | 214.55%12.85M | -1,028.15%-65.69M | -481.54%-74.77M | 23.93%49.42M | -263.88%-29.13M |
End cash position | -30.61%46.25M | 13.06%60.84M | 13.06%60.84M | -49.06%65.5M | -25.36%59.08M | -38.44%66.66M | -54.97%53.81M | -54.97%53.81M | -2.85%128.58M | -14.40%79.15M |
Free cash flow | -13.41%5.35M | 22.16%21.26M | 37.30%7.7M | -59.54%2.29M | 36.03%5.1M | 157.94%6.18M | 17.45%17.4M | 41.96%5.61M | 24.16%5.65M | 4.23%3.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data