(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -59.86%510.5M | -34.24%111.4M | -62.91%152.6M | -64.09%149.8M | -64.70%96.7M | 29.24%1.27B | -57.73%169.4M | 19.42%411.4M | 259.97%417.2M | 122.86%273.9M |
Net income from continuing operations | -72.07%297.1M | -20.00%62.4M | -54.92%119.9M | -78.78%80.8M | -89.98%34M | 14.72%1.06B | -80.23%78M | -6.07%266M | 134.28%380.7M | 288.99%339.2M |
Operating gains losses | 98.11%-1.6M | -40.00%-3.5M | 94.44%-1.3M | 105.67%1.4M | 105.29%1.8M | -48.16%-84.6M | 88.69%-2.5M | -80.00%-23.4M | -92.97%-24.7M | -269.57%-34M |
Depreciation and amortization | -2.68%286.4M | -6.28%70.1M | -6.29%68.5M | -2.95%72.4M | 5.01%75.4M | 23.04%294.3M | 16.15%74.8M | 26.69%73.1M | 27.09%74.6M | 22.95%71.8M |
Deferred tax | -78.27%19.6M | 151.52%28.9M | -104.60%-6.3M | -157.14%-1.6M | -121.21%-1.4M | 171.69%90.2M | -2,034.48%-56.1M | 806.62%136.9M | -67.82%2.8M | 1.54%6.6M |
Other non cash items | -4.28%-26.8M | 11.36%-7.8M | -460.00%-8.4M | 30.92%-10.5M | 50.00%-100K | 29.20%-25.7M | 75.00%-8.8M | -108.67%-1.5M | -94.87%-15.2M | 98.11%-200K |
Change In working capital | 33.23%-88M | -160.51%-44.9M | 52.98%-27.6M | 106.34%2.1M | 84.59%-17.6M | 30.08%-131.8M | 943.18%74.2M | -26.51%-58.7M | 69.52%-33.1M | -362.35%-114.2M |
-Change in receivables | -114.61%-10.9M | -56.84%26.2M | -139.42%-20.3M | 76.77%-2.3M | 47.65%-14.5M | 182.61%74.6M | 501.99%60.7M | 443.33%51.5M | 81.14%-9.9M | -259.74%-27.7M |
-Change in prepaid assets | 174.12%33.5M | -149.69%-32.3M | 95.96%-2.5M | 234.52%22.6M | 245.08%45.7M | 6.03%-45.2M | 4,742.86%65M | -673.75%-61.9M | 50.44%-16.8M | -556.25%-31.5M |
-Change in payables and accrued expense | 134.38%10.9M | 11.99%-23.5M | 424.21%30.8M | -42.03%12M | 48.15%-8.4M | -180.05%-31.7M | -384.04%-26.7M | -135.85%-9.5M | 1,189.47%20.7M | -389.29%-16.2M |
-Change in other current liabilities | 4.92%-146.8M | 29.26%-22M | 6.07%-41.8M | 7.40%-38.8M | -19.78%-44.2M | -35.44%-154.4M | 7.99%-31.1M | -50.85%-44.5M | -59.32%-41.9M | -51.23%-36.9M |
-Change in other working capital | 1.61%25.3M | 6.35%6.7M | 8.77%6.2M | -41.89%8.6M | 300.00%3.8M | 2.47%24.9M | -80.37%6.3M | 127.94%5.7M | 146.67%14.8M | -128.79%-1.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -59.86%510.5M | -34.24%111.4M | -62.91%152.6M | -64.09%149.8M | -64.70%96.7M | 29.24%1.27B | -57.73%169.4M | 19.42%411.4M | 259.97%417.2M | 122.86%273.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.63%-338.2M | -85.44%-67.5M | 88.78%-68.9M | -48.16%-48.3M | -230.82%-153.5M | -125.51%-729.3M | 55.01%-36.4M | -329.60%-613.9M | 47.84%-32.6M | -25.07%-46.4M |
Capital expenditure reported | -18.68%-248.4M | 27.50%-60.9M | -34.51%-61.2M | -173.94%-90.4M | 23.29%-35.9M | 35.66%-209.3M | -4.22%-84M | 68.27%-45.5M | 47.45%-33M | -21.56%-46.8M |
Net PPE purchase and sale | 0.00%1.2M | 37.50%1.1M | --0 | -150.00%-200K | -25.00%300K | -36.84%1.2M | --800K | ---400K | 33.33%400K | -71.43%400K |
Net intangibles purchase and sale | -313.33%-12.4M | --0 | --0 | ---- | ---- | ---3M | --0 | ---3M | ---- | ---- |
Net investment purchase and sale | 84.83%-78.6M | -116.45%-7.7M | 98.64%-7.7M | --42.3M | ---105.5M | ---518.2M | --46.8M | ---565M | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---12.4M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.63%-338.2M | -85.44%-67.5M | 88.78%-68.9M | -48.16%-48.3M | -230.82%-153.5M | -125.51%-729.3M | 55.01%-36.4M | -329.60%-613.9M | 47.84%-32.6M | -25.07%-46.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 49.76%-289.7M | 46.03%-68M | 70.20%-49.2M | 59.62%-68M | 10.76%-104.5M | -46.83%-576.6M | -11.11%-126M | -15.37%-165.1M | -252.30%-168.4M | -32.47%-117.1M |
Net issuance payments of debt | 31.03%-76.9M | 32.17%-9.7M | 81.30%-12.1M | 20.99%-14.3M | -183.33%-40.8M | 14.95%-111.5M | 21.43%-14.3M | -352.45%-64.7M | 51.60%-18.1M | 76.47%-14.4M |
Net common stock issuance | 60.91%-155.2M | 53.05%-47M | 70.93%-25.7M | 69.23%-42.5M | 43.18%-40M | -100.20%-397M | -21.19%-100.1M | 23.60%-88.4M | ---138.1M | ---70.4M |
Cash dividends paid | 6.25%-45M | -0.90%-11.2M | 4.20%-11.4M | 8.26%-11.1M | 12.40%-11.3M | -4.58%-48M | 11.90%-11.1M | 9.16%-11.9M | -19.80%-12.1M | -27.72%-12.9M |
Net other financing activities | 37.31%-12.6M | 80.00%-100K | --0 | 0.00%-100K | 36.08%-12.4M | -15.52%-20.1M | ---500K | ---100K | 66.67%-100K | -13.45%-19.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 49.76%-289.7M | 46.03%-68M | 70.20%-49.2M | 59.62%-68M | 10.76%-104.5M | -46.83%-576.6M | -11.11%-126M | -15.37%-165.1M | -252.30%-168.4M | -32.47%-117.1M |
Net cash flow | ||||||||||
Beginning cash position | -11.82%253.7M | -34.98%160.4M | -79.51%125.9M | -76.79%92.4M | -11.82%253.7M | 1,360.41%287.7M | 203.82%246.7M | 2,606.17%614.3M | 2,228.07%398.1M | 1,360.41%287.7M |
Current changes in cash | -245.29%-117.4M | -444.29%-24.1M | 109.39%34.5M | -84.51%33.5M | -246.11%-161.3M | -112.69%-34M | -96.61%7M | -728.38%-367.6M | 3,760.71%216.2M | 4,346.15%110.4M |
End cash Position | -46.28%136.3M | -46.28%136.3M | -34.98%160.4M | -79.51%125.9M | -76.79%92.4M | -11.82%253.7M | -11.82%253.7M | 203.82%246.7M | 2,606.17%614.3M | 2,228.07%398.1M |
Free cash flow | -76.43%249.7M | -40.87%50.5M | -74.81%91.4M | -87.77%47M | -73.23%60.8M | 60.84%1.06B | -73.33%85.4M | 80.46%362.9M | 623.54%384.2M | 169.08%227.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data