(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -38.52%76.6M | -77.07%38.8M | 129.23%18.3M | 209.23%40.2M | -514.00%-20.7M | 1,761.33%124.6M | 583.43%169.2M | -912.99%-62.6M | 83.10%13M | -60.63%5M |
Net income from continuing operations | -636.87%-507.7M | -444.00%-13.6M | -503.88%-481.9M | -138.14%-4.5M | -581.25%-7.7M | -4,152.94%-68.9M | 92.63%-2.5M | -754.10%-79.8M | 555.56%11.8M | -92.59%1.6M |
Operating gains losses | 79.29%-3.5M | -30.77%8.1M | 14.81%-9.2M | 90.20%-1M | 81.58%-1.4M | 57.54%-16.9M | 139.53%11.7M | -30.12%-10.8M | -410.00%-10.2M | -7,700.00%-7.6M |
Depreciation and amortization | 34.49%147.8M | -5.35%35.4M | 10.40%27.6M | 81.36%42.8M | 75.73%42M | 63.79%109.9M | 1,268.75%37.4M | -1.57%25M | -15.71%23.6M | 41.42%23.9M |
Deferred tax | 182.35%23.8M | 95.40%-1.1M | 1,382.61%34.1M | -133.33%-2.1M | -10.94%-7.1M | 0.34%-28.9M | 5.53%-23.9M | 152.27%2.3M | -123.68%-900K | -106.45%-6.4M |
Other non cash items | -80.37%6.3M | --11.8M | -96.20%300K | -575.00%-7.6M | -92.04%1.8M | 1,135.48%32.1M | --0 | 1,875.00%7.9M | 124.62%1.6M | 303.57%22.6M |
Change In working capital | -131.38%-19.8M | -104.49%-6.4M | 277.91%29M | 154.55%9.6M | -14.54%-52M | 535.17%63.1M | 151.59%142.4M | 18.91%-16.3M | 14.15%-17.6M | -48.85%-45.4M |
-Change in receivables | -98.73%2M | -95.87%7.8M | -86.34%2.2M | 671.15%29.7M | 11.92%-37.7M | 5,718.52%157.1M | 471.00%189M | 199.38%16.1M | -138.52%-5.2M | -54.51%-42.8M |
-Change in inventory | 182.99%52.2M | 165.58%10.1M | 256.98%27M | 271.85%23.2M | 51.79%-8.1M | -295.60%-62.9M | -212.41%-15.4M | 7.03%-17.2M | -4.65%-13.5M | -1,033.33%-16.8M |
-Change in prepaid assets | 0.00%-200K | 145.00%900K | -17.39%5.7M | 88.24%3.2M | -47.06%-10M | -122.22%-200K | -160.61%-2M | 263.16%6.9M | 240.00%1.7M | -41.67%-6.8M |
-Change in payables and accrued expense | -138.83%-73.8M | 13.70%-25.2M | 73.30%-5.9M | -7,650.00%-46.5M | -81.90%3.8M | -1,304.55%-30.9M | -549.23%-29.2M | -274.02%-22.1M | 97.22%-600K | 10,400.00%21M |
Cash from discontinued investing activities | -61.34%30M | -2.53%15.4M | 18.47%77.6M | 15.8M | ||||||
Operating cash flow | -47.28%106.6M | -70.70%54.2M | 4,212.50%32.9M | 209.23%40.2M | -514.00%-20.7M | 248.62%202.2M | 506.56%185M | -110.39%-800K | 83.10%13M | -60.63%5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.92%-61.4M | 24.53%-12M | 97.90%-9.9M | -172.83%-20.1M | -102.08%-19.4M | 24.10%-469.3M | -139.75%-15.9M | -4,968.82%-471.4M | 104.30%27.6M | -31.51%-9.6M |
Capital expenditure reported | -37.76%-66.4M | 13.16%-16.5M | 24.49%-7.4M | -137.76%-23.3M | -100.00%-19.2M | -117.12%-48.2M | -642.86%-19M | -20.99%-9.8M | 2.00%-9.8M | -26.32%-9.6M |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | 26.65%-462.5M | --0 | ---- | ---- | ---- |
Net other investing changes | -87.92%5M | -88.43%4.5M | 92.84%-2.5M | --3.2M | ---200K | 20.35%41.4M | 6.87%38.9M | -3,072.73%-34.9M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 213.69%547.2M | 3,173.10%605.4M | 96.10%-18.7M | -172.83%-20.1M | -102.08%-19.4M | 24.37%-481.3M | -189.95%-19.7M | -5,056.99%-479.6M | 104.30%27.6M | -31.51%-9.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -299.10%-662M | -402.95%-648.8M | -102.96%-15.2M | 74.41%-9.7M | 186.03%11.7M | -44.64%332.5M | -155.95%-129M | 4,880.58%513M | -105.96%-37.9M | -402.22%-13.6M |
Net issuance payments of debt | -237.10%-594.6M | -498.41%-639.7M | -100.77%-4.2M | 205.26%14M | 553.70%35.3M | -35.64%433.7M | -194.49%-106.9M | 2,157.20%548.5M | -102.01%-13.3M | -77.87%5.4M |
Net common stock issuance | -53.62%-10.6M | -620.00%-3.6M | -23.53%-4.2M | -1,400.00%-1.5M | 55.17%-1.3M | -102.94%-6.9M | -66.67%-500K | ---3.4M | ---100K | 6.45%-2.9M |
Cash dividends paid | 23.41%-55.3M | 75.11%-5.5M | 75.00%-5.5M | -57.04%-22.3M | -58.27%-22M | -30.56%-72.2M | -60.14%-22.1M | -58.27%-22M | -2.90%-14.2M | -0.72%-13.9M |
Net other financing activities | 93.21%-1.5M | --0 | 87.13%-1.3M | 100.97%100K | 86.36%-300K | -51.37%-22.1M | --500K | -10,000.00%-10.1M | 10.43%-10.3M | 26.67%-2.2M |
Cash from discontinued financing activities | 10.00%-900K | 0 | -42.86%-1M | 200K | ||||||
Financing cash flow | -299.97%-662.9M | -403.73%-648.8M | -103.15%-16.1M | 74.41%-9.7M | 186.03%11.7M | -44.74%331.5M | -152.05%-128.8M | 4,868.93%511.8M | -105.96%-37.9M | -402.22%-13.6M |
Net cash flow | ||||||||||
Beginning cash position | 66.53%124.4M | 25.88%103.6M | 91.12%107.6M | 72.91%97M | 66.53%124.4M | 36.56%74.7M | 11.82%82.3M | -14.57%56.3M | -11.93%56.1M | 36.56%74.7M |
Current changes in cash | -117.37%-9.1M | -70.41%10.8M | -106.05%-1.9M | 285.19%10.4M | -56.04%-28.4M | 143.72%52.4M | 2,707.69%36.5M | 260.92%31.4M | 68.75%2.7M | -283.84%-18.2M |
Effect of exchange rate changes | 281.48%4.9M | 3.57%5.8M | 61.11%-2.1M | 108.00%200K | 350.00%1M | -80.00%-2.7M | 2,900.00%5.6M | -440.00%-5.4M | -516.67%-2.5M | 55.56%-400K |
End cash Position | -3.38%120.2M | -3.38%120.2M | 25.88%103.6M | 91.12%107.6M | 72.91%97M | 66.53%124.4M | 66.53%124.4M | 11.82%82.3M | -14.57%56.3M | -11.93%56.1M |
Free cash flow | -73.90%40.2M | -77.29%37.7M | 340.57%25.5M | 428.13%16.9M | -767.39%-39.9M | 330.17%154M | 388.24%166M | -2,550.00%-10.6M | 210.34%3.2M | -190.20%-4.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data