(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.41%-88.34M | -78.86%-315.65M | 1.69%-91.16M | -90.39%-81.62M | -247.11%-51.41M | -250.92%-91.46M | -830.59%-176.48M | -465.20%-92.74M | -14.00%-42.87M | -303.73%-14.81M |
Net income from continuing operations | 184.06%337.17M | 137.63%261.17M | 157.05%223.4M | 188.23%64.14M | 33.11%-145.07M | 1,023.66%118.7M | -2,227.92%-694.02M | -2,289.23%-391.6M | -227.83%-72.69M | -99.19%-216.88M |
Operating gains losses | -248.56%-477.76M | -2,636.95%-395.71M | ---241.4M | -281.21%-113.67M | 143.34%96.43M | -2,467.68%-137.07M | 120.30%15.6M | --0 | ---29.82M | --39.63M |
Depreciation and amortization | 356.57%80.96M | 128.07%179.51M | 413.18%70.96M | 103.64%53.55M | 50.85%37.28M | 27.79%17.73M | 428.11%78.71M | 100.73%13.83M | 505.85%26.3M | 947.00%24.71M |
Deferred tax | 49,974.67%37.56M | 161.22%15.29M | 162.07%14.94M | 101.20%73K | -97.85%203K | 101.76%75K | -200.00%-24.97M | -196.36%-24.06M | ---6.09M | --9.45M |
Other non cash items | 1,086.78%26.83M | -86.84%3.65M | -57.10%263K | -96.55%316K | -93.61%812K | -57.07%2.26M | 2,496.45%27.76M | -12.92%613K | 666.77%9.16M | 569.14%12.72M |
Change In working capital | -49.34%-145.02M | -133.46%-412.21M | -107.09%-151.66M | -651.90%-103.42M | -115.52%-60.03M | -57.33%-97.11M | -29.56%-176.56M | -268.94%-73.23M | 82.68%-13.75M | -0.49%-27.85M |
-Change in receivables | --3.51M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 92.41%-3.33M | 65.02%-25.66M | 126.87%7.6M | 81.36%-6.97M | 400.97%17.57M | -292.47%-43.86M | -7,532.22%-73.36M | -195.30%-28.29M | -31.06%-37.4M | 6,589.21%3.51M |
-Change in payables and accrued expense | 66.09%-781K | -104.05%-589K | 75.56%-4.04M | -96.16%1.4M | 165.56%4.35M | -295.83%-2.3M | 9.74%14.54M | -252.27%-16.52M | 4,638.75%36.52M | -504.44%-6.63M |
-Change in other current assets | -183.51%-144.42M | -227.79%-385.96M | -446.22%-155.22M | -659.64%-97.85M | -231.43%-81.95M | 1.51%-50.94M | 21.77%-117.75M | 52.94%-28.42M | 75.06%-12.88M | 15.67%-24.73M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.41%-88.34M | -78.86%-315.65M | 1.69%-91.16M | -90.39%-81.62M | -247.11%-51.41M | -250.92%-91.46M | -830.59%-176.48M | -465.20%-92.74M | -14.00%-42.87M | -303.73%-14.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4,339.85%-416.59M | 101.18%4.6M | 122.94%4.97M | 198.61%33.58M | 80.36%-24.57M | 95.52%-9.38M | 56.21%-390.23M | 95.83%-21.66M | 65.70%-34.05M | -269.67%-125.1M |
Net PPE purchase and sale | 47.38%-9.09M | -120.12%-27.61M | 91.13%-1.8M | -102.97%-2.5M | -107.56%-6.05M | -164.31%-17.27M | 150.12%137.26M | 91.66%-20.28M | 134.60%84.05M | 294.65%80.02M |
Net business purchase and sale | -351.02%-194.81M | -63.17%-71.8M | ---5.04M | 86.58%-4.03M | -458.14%-19.54M | -311.37%-43.19M | -1,366.67%-44M | --0 | ---30M | ---3.5M |
Net investment purchase and sale | -40.18%37.48M | 30,870.67%262.94M | 22,695.63%83.43M | --65.58M | --51.28M | --62.65M | 100.57%849K | 31.05%366K | --0 | ---- |
Net other investing changes | -2,063.13%-250.17M | 67.18%-158.94M | -4,011.65%-71.63M | 71.08%-25.48M | 75.13%-50.27M | 93.99%-11.57M | -4.14%-484.34M | 99.36%-1.74M | 35.03%-88.11M | -2,873.64%-202.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4,339.85%-416.59M | 101.18%4.6M | 122.94%4.97M | 198.61%33.58M | 80.36%-24.57M | 95.52%-9.38M | 56.21%-390.23M | 95.83%-21.66M | 65.70%-34.05M | -269.67%-125.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 316.79%471.89M | 35.36%555.86M | 110.31%342.3M | -58.98%21.29M | -28.47%79.06M | 32.46%113.22M | -60.41%410.66M | -77.69%162.76M | 6,010.72%51.9M | 3,000.93%110.53M |
Net issuance payments of debt | --0 | -201.52%-50M | --0 | --0 | --0 | ---50M | -93.24%49.25M | --0 | --14.25M | --35M |
Net common stock issuance | 199.64%489.29M | 68.30%608.37M | 110.45%342.58M | -1.87%36.95M | -13.27%65.54M | 91.05%163.3M | 15.79%361.49M | 19,241,825.77%162.79M | 3,765,899,900.00%37.66M | 606.94%75.57M |
Net preferred stock issuance | ---- | ---2.12M | --0 | ---15.75M | ---- | ---- | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | -22,506.49%-17.41M | -369.14%-380K | -865.52%-280K | 1,187.50%87K | ---110K | ---77K | 98.28%-81K | -11.82%-29K | 99.09%-8K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 316.79%471.89M | 35.36%555.86M | 110.31%342.3M | -58.98%21.29M | -28.47%79.06M | 32.46%113.22M | -60.41%410.66M | -77.69%162.76M | 6,010.72%51.9M | 3,000.93%110.53M |
Net cash flow | ||||||||||
Beginning cash position | 217.60%357.31M | -58.11%112.51M | 57.80%101.21M | 43.52%127.96M | 5.35%124.88M | -58.11%112.51M | 90.03%268.56M | 95.22%64.14M | -47.74%89.16M | -44.07%118.54M |
Current changes in cash | -366.99%-33.05M | 256.88%244.81M | 429.51%256.1M | -6.91%-26.75M | 110.48%3.08M | 108.25%12.38M | -222.65%-156.05M | -79.48%48.37M | 81.84%-25.02M | 28.89%-29.38M |
End cash Position | 159.66%324.27M | 217.60%357.31M | 217.60%357.31M | 57.80%101.21M | 43.52%127.96M | 5.35%124.88M | -58.11%112.51M | -58.11%112.51M | 95.22%64.14M | -47.74%89.16M |
Free cash flow | 10.39%-97.43M | -57.76%-343.26M | 18.46%-92.96M | -71.85%-84.12M | -160.82%-57.46M | -233.56%-108.73M | 25.69%-217.59M | 47.63%-114.01M | -2,655.75%-48.95M | 50.80%-22.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data