(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 110.95%11.62M | 190.15%6.74M | -48.56%1.52M | 6.19%1.75M | 214.06%1.61M | 505.49%5.51M | 290.03%2.32M | 474.11%2.95M | 795.33%1.65M | -198.48%-1.41M |
Net income from continuing operations | 184.77%6.56M | -23.69%1.41M | 82.80%2.01M | 334.63%1.74M | 1,250.98%1.4M | 1,014.55%2.3M | 240.85%1.85M | 20,238.39%1.1M | -272.08%-743.25K | -83.58%103.7K |
Operating gains losses | -55.94%-223K | --0 | 100.48%342 | ---77.58K | ---145.76K | ---143K | ---53K | ---71.46K | ---- | ---- |
Depreciation and amortization | 40.24%2.47M | 78.56%791K | 49.00%752.22K | 35.21%571.68K | -9.00%356.1K | 73.78%1.76M | 59.05%443K | 92.70%504.86K | 71.86%422.8K | 72.11%391.34K |
Deferred tax | 179.93%215K | 77.11%-84K | -222.57%-350.65K | 240.00%304.45K | 1,074.74%345.2K | -190.73%-269K | -322.61%-367K | 3,736.92%286.08K | -251.83%-217.47K | -88.15%29.39K |
Other non cash items | 0.00%22K | -58.33%5K | 111.88%5.94K | 140.58%5.53K | -92.49%5.53K | 802.75%22K | --12K | ---50.01K | ---13.63K | 180.92%73.64K |
Change In working capital | 48.72%2.22M | 3,332.12%4.7M | -185.47%-991.79K | -151.01%-1.09M | 79.10%-405.69K | 909.96%1.49M | 214.54%137K | 371.99%1.16M | 434.65%2.13M | -692.85%-1.94M |
-Change in receivables | 324.87%2.39M | 2,170.93%3.56M | -15,254.42%-2.3M | 26.55%2.68M | -13.58%-1.56M | 160.00%563K | 81.91%-172K | -101.76%-14.96K | 294.42%2.12M | -639.61%-1.37M |
-Change in inventory | 135.30%263K | -904.17%-723K | 19.36%751.87K | -3,358.84%-865.92K | 186.08%1.1M | -57.00%-745K | -30.91%-72K | 404.13%629.93K | -181.14%-25.04K | -425.33%-1.28M |
-Change in prepaid assets | -226.70%-575K | -455.38%-361K | -495.85%-542.77K | 1,714.51%939.03K | -103.51%-610.26K | -179.23%-176K | -121.64%-65K | 193.16%137.11K | -3.38%51.75K | -2,040.49%-299.86K |
-Change in payables and accrued expense | -78.27%476K | 340.72%2.33M | 143.16%1.2M | -5,104.49%-3.75M | -36.44%696.29K | 86.36%2.19M | -13.95%528K | 362.47%492.72K | -81.78%74.84K | 223.17%1.1M |
-Change in other current liabilities | 0.87%-340K | -25.61%-103K | -20.92%-102.14K | -12.97%-100.15K | 60.50%-34.72K | -103.14%-343K | -196.64%-82K | -37.58%-84.47K | -110.96%-88.65K | -132.55%-87.89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 110.95%11.62M | 190.15%6.74M | -48.56%1.52M | 10.91%1.75M | 220.01%1.61M | 505.49%5.51M | 290.03%2.32M | 474.11%2.95M | 473.42%1.58M | -199.94%-1.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -31.02%-1.43M | -35.29%-115K | -106.72%-418.51K | -19.31%-753.48K | 16.66%-145.02K | 90.30%-1.09M | 99.20%-85K | -14.83%-202.45K | -397.66%-631.54K | 50.90%-174.01K |
Net PPE purchase and sale | -32.55%-786K | -35.29%-115K | -106.54%-418.15K | 18.02%-107.84K | 16.66%-145.02K | 31.24%-593K | 58.50%-85K | -14.83%-202.45K | -3.66%-131.54K | 50.90%-174.01K |
Net business purchase and sale | -29.20%-646K | ---- | ---- | ---- | ---- | 95.20%-500K | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---359 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -31.02%-1.43M | -35.29%-115K | -106.72%-418.51K | -19.31%-753.48K | 16.66%-145.02K | 90.30%-1.09M | 99.20%-85K | -14.83%-202.45K | -397.66%-631.54K | 50.90%-174.01K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -298.76%-3.55M | 8.20%-1.23M | 11.29%-1.03M | -2,359.63%-693.73K | -136.88%-585.61K | -111.08%-889K | -116.46%-1.34M | -2,194.40%-1.17M | 164.75%30.7K | 5,857.06%1.59M |
Net issuance payments of debt | -65.54%-3.56M | 3.74%-1.23M | 45.00%-1.07M | -33.34%-680.78K | -136.39%-577.81K | -126.69%-2.15M | -115.61%-1.28M | -3,732.19%-1.95M | -976.74%-510.55K | 3,502.81%1.59M |
Net preferred stock issuance | --0 | --0 | --0 | ---- | ---- | --1.37M | --0 | --850K | ---- | ---- |
Cash dividends paid | -44.12%-49K | --0 | 95.75%-467 | ---21.23K | ---27.3K | ---34K | ---23K | ---11K | --0 | --0 |
Proceeds from stock option exercised by employees | 161.54%68K | --3K | 14,988.00%37.22K | -68.46%8.28K | --19.5K | 36.27%26K | --0 | ---250 | --26.25K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -45.88%-93K | ---36K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -298.76%-3.55M | 8.20%-1.23M | 11.29%-1.03M | -2,359.63%-693.73K | -136.88%-585.61K | -111.08%-889K | -116.46%-1.34M | -2,194.40%-1.17M | 164.75%30.7K | 5,857.06%1.59M |
Net cash flow | ||||||||||
Beginning cash position | 414.45%4.38M | 61.64%5.63M | 193.19%5.56M | 470.90%5.26M | 414.74%4.38M | -73.33%851K | -23.35%3.48M | -55.41%1.9M | -78.30%921.26K | -73.34%850.6K |
Current changes in cash | 88.38%6.64M | 501.00%5.4M | -95.88%65.21K | -69.16%300.73K | 1,146.87%881.07K | 250.73%3.53M | 124.34%898K | 451.56%1.58M | 14,844.86%975.15K | -93.31%70.66K |
End cash Position | 151.76%11.02M | 151.76%11.02M | 61.64%5.63M | 193.19%5.56M | 470.90%5.26M | 414.70%4.38M | 414.70%4.38M | -23.35%3.48M | -55.41%1.9M | -78.30%921.26K |
Free cash flow | 120.40%10.84M | 196.03%6.63M | -59.99%1.1M | 13.54%1.64M | 196.68%1.47M | 10,265.62%4.92M | 256.82%2.24M | 713.78%2.75M | 876.37%1.44M | -253.33%-1.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data