(Q2)Sep 30, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q2)Oct 1, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | (Q2)Oct 2, 2021 | (FY)Apr 3, 2021 | (Q4)Apr 3, 2021 | (Q2)Sep 26, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.96%837.7M | -10.89%1.08B | -10.89%1.08B | -19.75%783.2M | 76.52%1.21B | 76.52%1.21B | 226.28%975.9M | 162.82%683.6M | 162.82%683.6M | -39.62%299.1M |
-Cash and cash equivalents | 7.25%828.7M | -10.85%1.07B | -10.85%1.07B | -18.83%772.7M | 77.62%1.2B | 77.62%1.2B | 232.95%951.9M | 165.30%674.4M | 165.30%674.4M | -18.64%285.9M |
-Short-term investments | -14.29%9M | -15.91%7.4M | -15.91%7.4M | -56.25%10.5M | -4.35%8.8M | -4.35%8.8M | 81.82%24M | 55.93%9.2M | 55.93%9.2M | -90.83%13.2M |
-Accounts receivable | 5.92%313M | 25.15%122.9M | 25.15%122.9M | 15.20%295.5M | -7.45%98.2M | -7.45%98.2M | 0.43%256.5M | -27.72%106.1M | -27.72%106.1M | -4.09%255.4M |
-Taxes receivable | 712.50%6.5M | --6.5M | --6.5M | -96.30%800K | --0 | --0 | -14.29%21.6M | 83.42%35.4M | 83.42%35.4M | --25.2M |
-Other receivables | ---- | 44.79%59.8M | 44.79%59.8M | ---- | -16.73%41.3M | -16.73%41.3M | ---- | -25.19%49.6M | -25.19%49.6M | ---- |
Inventory | -1.76%999.7M | 8.26%764.4M | 8.26%764.4M | 30.80%1.02B | 13.05%706.1M | 13.05%706.1M | 17.27%778M | 10.73%624.6M | 10.73%624.6M | -19.19%663.4M |
Prepaid assets | ---- | 26.30%97M | 26.30%97M | ---- | 42.49%76.8M | 42.49%76.8M | ---- | -36.44%53.9M | -36.44%53.9M | ---- |
Restricted cash | ---- | -36.36%5.6M | -36.36%5.6M | ---- | -4.35%8.8M | -4.35%8.8M | ---- | 58.62%9.2M | 58.62%9.2M | ---- |
Total current assets | -4.99%2.18B | -1.25%2.16B | -1.25%2.16B | 10.69%2.3B | 36.80%2.18B | 36.80%2.18B | 62.42%2.08B | 30.67%1.6B | 30.67%1.6B | -23.19%1.28B |
Non current assets | ||||||||||
Net PPE | 1.24%5.12B | 6.15%5.2B | 6.15%5.2B | 2.81%5.06B | -3.09%4.9B | -3.09%4.9B | -7.09%4.92B | -7.93%5.06B | -7.93%5.06B | -4.72%5.29B |
-Gross PPE | ---- | 4.82%10.06B | 4.82%10.06B | ---- | -2.30%9.6B | -2.30%9.6B | ---- | -2.86%9.82B | -2.86%9.82B | ---- |
-Accumulated depreciation | ---- | -3.44%-4.86B | -3.44%-4.86B | ---- | 1.46%-4.7B | 1.46%-4.7B | ---- | -3.17%-4.77B | -3.17%-4.77B | ---- |
Goodwill and other intangible assets | -10.87%179.5M | -15.27%163.1M | -15.27%163.1M | -1.52%201.4M | -17.03%192.5M | -17.03%192.5M | -41.84%204.5M | -41.87%232M | -41.87%232M | -21.10%351.6M |
-Goodwill | ---- | -0.70%28.4M | -0.70%28.4M | ---- | 20.68%28.6M | 20.68%28.6M | ---- | -62.97%23.7M | -62.97%23.7M | ---- |
-Other intangible assets | ---- | -17.82%134.7M | -17.82%134.7M | ---- | -21.32%163.9M | -21.32%163.9M | ---- | -37.84%208.3M | -37.84%208.3M | ---- |
Financial assets | -94.58%6.1M | -99.53%100K | -99.53%100K | 428.64%112.6M | 7,033.33%21.4M | 7,033.33%21.4M | -58.80%21.3M | -99.73%300K | -99.73%300K | -15.80%51.7M |
Non current prepaid assets | ---- | 4.73%201.6M | 4.73%201.6M | ---- | -1.99%192.5M | -1.99%192.5M | ---- | --196.4M | --196.4M | ---- |
Defined pension benefit | -78.20%184.2M | -53.83%482M | -53.83%482M | 13.85%845M | 63.31%1.04B | 63.31%1.04B | -17.74%742.2M | -66.62%639.2M | -66.62%639.2M | -12.07%902.3M |
Total non current assets | -9.79%6.59B | -4.38%6.94B | -4.38%6.94B | 4.42%7.31B | 3.11%7.26B | 3.11%7.26B | -8.90%7B | -21.48%7.04B | -21.48%7.04B | -5.56%7.68B |
Total assets | -8.64%8.77B | -3.66%9.1B | -3.66%9.1B | 5.85%9.6B | 9.33%9.44B | 9.33%9.44B | 1.27%9.07B | -15.23%8.64B | -15.23%8.64B | -8.56%8.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.09%2.2B | 10.09%1.49B | 10.09%1.49B | 21.20%2.27B | 18.55%1.35B | 18.55%1.35B | 30.82%1.87B | 5.18%1.14B | 5.18%1.14B | -2.54%1.43B |
-accounts payable | -3.99%2.14B | 9.40%801.7M | 9.40%801.7M | 19.15%2.23B | 17.29%732.8M | 17.29%732.8M | 30.82%1.87B | -38.61%624.8M | -38.61%624.8M | -2.09%1.43B |
-Total tax payable | 48.83%57.3M | 32.98%123.8M | 32.98%123.8M | --38.5M | 98.93%93.1M | 98.93%93.1M | ---- | -27.33%46.8M | -27.33%46.8M | --0 |
-Other payable | ---- | 6.97%560M | 6.97%560M | ---- | 12.17%523.5M | 12.17%523.5M | ---- | --466.7M | --466.7M | ---- |
Current provisions | 2.70%38.1M | -17.91%44M | -17.91%44M | 4.21%37.1M | 24.36%53.6M | 24.36%53.6M | -71.01%35.6M | 100.47%43.1M | 100.47%43.1M | 239.23%122.8M |
Current debt and capital lease obligation | 70.08%335.4M | 79.61%444M | 79.61%444M | -51.64%197.2M | -42.88%247.2M | -42.88%247.2M | 16.45%407.8M | 74.66%432.8M | 74.66%432.8M | -47.91%350.2M |
-Current debt | ---- | 383.62%227.3M | 383.62%227.3M | ---- | -77.98%47M | -77.98%47M | ---- | 321.74%213.4M | 321.74%213.4M | ---- |
-Current capital lease obligation | ---- | 8.24%216.7M | 8.24%216.7M | ---- | -8.75%200.2M | -8.75%200.2M | ---- | 11.26%219.4M | 11.26%219.4M | ---- |
Current liabilities | 4.76%2.72B | 14.16%2.71B | 14.16%2.71B | 7.82%2.6B | 3.27%2.37B | 3.27%2.37B | 16.92%2.41B | 23.75%2.3B | 23.75%2.3B | -8.56%2.06B |
Non current liabilities | ||||||||||
Long term provisions | 7.84%83.9M | -17.86%75.4M | -17.86%75.4M | -10.27%77.8M | 23.72%91.8M | 23.72%91.8M | 133.06%86.7M | 31.33%74.2M | 31.33%74.2M | -54.80%37.2M |
Long term debt and capital lease obligation | -15.51%2.96B | -10.59%3.18B | -10.59%3.18B | -2.88%3.5B | -2.70%3.56B | -2.70%3.56B | -3.98%3.6B | -5.33%3.66B | -5.33%3.66B | -2.60%3.75B |
-Long term debt | ---- | -24.51%1.12B | -24.51%1.12B | ---- | 0.62%1.48B | 0.62%1.48B | ---- | -1.85%1.47B | -1.85%1.47B | ---- |
-Long term capital lease obligation | ---- | -0.65%2.06B | -0.65%2.06B | ---- | -4.94%2.08B | -4.94%2.08B | ---- | -7.54%2.19B | -7.54%2.19B | ---- |
Derivative product liabilities | 700.00%5.6M | 1,675.00%7.1M | 1,675.00%7.1M | --700K | -96.26%400K | -96.26%400K | ---- | 1,428.57%10.7M | 1,428.57%10.7M | 466.67%1.7M |
Total non current liabilities | -19.73%3.21B | -13.92%3.58B | -13.92%3.58B | -3.36%3.99B | 2.44%4.15B | 2.44%4.15B | -1.28%4.13B | -12.33%4.06B | -12.33%4.06B | -5.43%4.19B |
Total liabilities | -10.08%5.93B | -3.72%6.28B | -3.72%6.28B | 0.76%6.59B | 2.74%6.53B | 2.74%6.53B | 4.72%6.54B | -2.00%6.35B | -2.00%6.35B | -6.49%6.25B |
Shareholders'equity | ||||||||||
Share capital | 1.01%20M | 0.51%19.8M | 0.51%19.8M | 1.02%19.8M | -95.97%19.7M | -95.97%19.7M | -95.99%19.6M | 0.33%489.2M | 0.33%489.2M | 0.16%488.4M |
-common stock | 1.01%20M | 0.51%19.8M | 0.51%19.8M | 1.02%19.8M | -95.97%19.7M | -95.97%19.7M | -95.99%19.6M | 0.33%489.2M | 0.33%489.2M | 0.16%488.4M |
Retained earnings | -1.16%5.82B | -1.00%5.84B | -1.00%5.84B | 7.03%5.89B | 10.75%5.9B | 10.75%5.9B | -2.91%5.51B | -19.29%5.33B | -19.29%5.33B | -6.16%5.67B |
Paid-in capital | 0.03%3.59B | 0.00%3.59B | 0.00%3.59B | 0.01%3.59B | 15.06%3.59B | 15.06%3.59B | 15.06%3.59B | 0.00%3.12B | 0.00%3.12B | -0.01%3.12B |
Total stockholders'equity | -5.46%2.84B | -3.54%2.81B | -3.54%2.81B | 18.95%3.01B | 27.63%2.91B | 27.63%2.91B | -6.69%2.53B | -38.34%2.28B | -38.34%2.28B | -12.93%2.71B |
Noncontrolling interests | -31.25%3.3M | 4.76%4.4M | 4.76%4.4M | 100.00%4.8M | 50.00%4.2M | 50.00%4.2M | 33.33%2.4M | -53.33%2.8M | -53.33%2.8M | -55.00%1.8M |
Total equity | -5.50%2.85B | -3.53%2.81B | -3.53%2.81B | 19.02%3.01B | 27.65%2.92B | 27.65%2.92B | -6.67%2.53B | -38.36%2.29B | -38.36%2.29B | -12.99%2.71B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data