(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.24%6.26K | -70.24%6.26K | -69.55%6.48K | 1.77%6.95K | --541 | 54.01%21.03K | 54.01%21.03K | 16.69%21.29K | -82.45%6.83K | --0 |
-Cash and cash equivalents | -70.24%6.26K | -70.24%6.26K | -69.55%6.48K | 1.77%6.95K | --541 | 54.01%21.03K | 54.01%21.03K | 16.69%21.29K | -82.45%6.83K | --0 |
Receivables | -4.89%15.87K | -4.89%15.87K | -62.18%12.05K | -73.44%11.22K | -71.82%12.15K | -56.95%16.68K | -56.95%16.68K | 19.93%31.86K | 12.34%42.23K | 25.26%43.11K |
-Accounts receivable | -4.89%15.87K | -4.89%15.87K | -62.18%12.05K | -73.44%11.22K | -71.82%12.15K | -56.95%16.68K | -56.95%16.68K | 19.93%31.86K | 12.34%42.23K | 25.26%43.11K |
Prepaid assets | --0 | --0 | -95.75%3.55K | -97.18%3.55K | -82.25%8K | -82.37%8K | -82.37%8K | 359.28%83.41K | 308.73%125.91K | 4.07%45.08K |
Total current assets | -51.60%22.12K | -51.60%22.12K | -83.83%22.08K | -87.59%21.71K | -76.54%20.69K | -53.25%45.71K | -53.25%45.71K | 116.86%136.56K | 63.05%174.97K | -71.89%88.19K |
Non current assets | ||||||||||
Net PPE | --0 | --0 | -92.92%60.57K | -80.04%167.32K | -79.92%164.44K | -76.24%164.62K | -76.24%164.62K | 24.58%855.74K | 22.36%838.38K | -4.79%818.8K |
-Gross PPE | --0 | --0 | -92.92%60.57K | -80.04%167.32K | -79.92%164.44K | -76.24%164.62K | -76.24%164.62K | 24.58%855.74K | 22.36%838.38K | -4.79%818.8K |
Total non current assets | --0 | --0 | -92.92%60.57K | -80.04%167.32K | -79.92%164.44K | -76.24%164.62K | -76.24%164.62K | 24.58%855.74K | 22.36%838.38K | -4.79%818.8K |
Total assets | -89.48%22.12K | -89.48%22.12K | -91.67%82.65K | -81.35%189.03K | -79.59%185.13K | -73.40%210.33K | -73.40%210.33K | 32.33%992.3K | 27.87%1.01M | -22.73%906.98K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.48%668.57K | 4.48%668.57K | 22.76%656.98K | 64.16%563.39K | 92.55%728.34K | 77.24%639.93K | 77.24%639.93K | 210.05%535.19K | 131.97%343.2K | 626.83%378.27K |
-accounts payable | 4.59%515.33K | 4.59%515.33K | -5.21%500.24K | 19.00%406.65K | 51.94%570.92K | 37.42%492.72K | 37.42%492.72K | 229.60%527.74K | 147.71%341.73K | 622.03%375.77K |
-Due to related parties current | 4.10%153.24K | 4.10%153.24K | 2,004.43%156.74K | 10,497.57%156.74K | 6,196.88%157.42K | 5,788.20%147.21K | 5,788.20%147.21K | -40.42%7.45K | -85.21%1.48K | --2.5K |
Current debt and capital lease obligation | --15K | --15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.59K |
-Current debt | --15K | --15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.59K |
Other current liabilities | --648K | --648K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 108.08%1.33M | 108.08%1.33M | 22.76%656.98K | 64.16%563.39K | 85.87%728.34K | 77.24%639.93K | 77.24%639.93K | 210.05%535.19K | 131.97%343.2K | 652.95%391.86K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | ---1 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 108.08%1.33M | 108.08%1.33M | 22.76%656.98K | 64.16%563.39K | 85.87%728.34K | 77.24%639.93K | 77.24%639.93K | 210.05%535.19K | 131.97%343.2K | 652.95%391.86K |
Shareholders'equity | ||||||||||
Share capital | 2.05%7.77M | 2.05%7.77M | -0.19%7.7M | 1.02%7.7M | 4.67%7.62M | 7.57%7.62M | 7.57%7.62M | 14.29%7.71M | 14.50%7.62M | 12.22%7.28M |
-common stock | 2.05%7.77M | 2.05%7.77M | -0.19%7.7M | 1.02%7.7M | 4.67%7.62M | 7.57%7.62M | 7.57%7.62M | 14.29%7.71M | 14.50%7.62M | 12.22%7.28M |
Retained earnings | -11.11%-9.66M | -11.11%-9.66M | -13.87%-8.86M | -16.46%-8.73M | -22.06%-8.81M | -22.93%-8.69M | -22.93%-8.69M | -21.33%-7.78M | -18.76%-7.49M | -30.80%-7.22M |
Paid-in capital | -10.92%576.65K | -10.92%576.65K | 11.79%594.25K | 20.29%657.31K | 42.67%647.36K | 53.82%647.36K | 53.82%647.36K | 114.91%531.58K | 81.11%546.44K | 195.17%453.74K |
Total stockholders'equity | -204.81%-1.31M | -204.81%-1.31M | -225.64%-574.33K | -155.86%-374.36K | -205.45%-543.22K | -199.99%-429.6K | -199.99%-429.6K | -20.81%457.11K | 3.98%670.15K | -54.08%515.13K |
Total equity | -204.81%-1.31M | -204.81%-1.31M | -225.64%-574.33K | -155.86%-374.36K | -205.45%-543.22K | -199.99%-429.6K | -199.99%-429.6K | -20.81%457.11K | 3.98%670.15K | -54.08%515.13K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data