(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 52.42%-70.54K | 15.94%-13.79K | 94.61%-2.51K | 301.19%59.24K | -103.21%-113.48K | 52.62%-148.25K | 69.19%-16.4K | 24.02%-46.57K | 70.04%-29.44K | 44.21%-55.85K |
Net income from continuing operations | 6.15%-1.46M | -27.25%-1.2M | -136.21%-181.25K | 88.99%-47.57K | 70.48%-30.92K | 24.15%-1.56M | -401.51%-946.37K | 83.36%-76.73K | 31.73%-432.08K | 86.47%-104.75K |
Operating gains losses | -2,113.85%-61.72K | 61.98%-91.8K | 362.41%100.69K | -115.93%-48.85K | 26.30%-21.77K | -105.05%-2.79K | -834.52%-241.43K | -356.21%-38.37K | 1,758.90%306.55K | -224.65%-29.54K |
Other non cash items | -95.04%10K | --0 | -96.74%1.98K | ---- | ---- | 22.71%201.82K | 69.29%18.67K | 60.57%60.79K | 14.68%75.57K | -5.83%46.79K |
Change In working capital | 252.32%226.4K | 149.12%84.08K | 2,346.33%68.47K | 870.82%140.95K | -452.47%-67.1K | -7.63%64.26K | -46.48%33.75K | -114.61%-3.05K | 289.15%14.52K | 205.22%19.04K |
-Change in prepaid assets | 43.69%5.95K | --0 | 112.92%853 | 1,421.60%101.28K | -9,479.78%-96.18K | 152.27%4.14K | -86.09%5.09K | 72.71%-6.6K | 140.96%6.66K | 75.41%-1K |
-Change in payables and accrued expense | 266.69%220.45K | 193.35%84.08K | 1,803.58%67.62K | 404.59%39.68K | 45.08%29.08K | -22.42%60.12K | 8.27%28.66K | -92.12%3.55K | -60.65%7.86K | 243.04%20.04K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 52.42%-70.54K | 15.94%-13.79K | 94.61%-2.51K | 301.19%59.24K | -103.21%-113.48K | 52.62%-148.25K | 69.19%-16.4K | 24.02%-46.57K | 70.04%-29.44K | 44.21%-55.85K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12,903.90%-100K | 0 | 0 | -100K | 0 | 99.05%-769 | 0 | 0 | 0 | -769 |
Net PPE purchase and sale | ---100K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net intangibles purchase and sale | --0 | --0 | ---- | ---- | --0 | 99.05%-769 | --0 | ---- | ---- | ---769 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12,903.90%-100K | --0 | --0 | ---100K | --0 | 99.05%-769 | --0 | --0 | --0 | ---769 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 29.69%169.9K | -93.33%1K | -72.61%12.6K | -45.67%16.3K | 250.00%140K | -68.22%131K | 15K | 46K | -86.78%30K | -78.40%40K |
Net issuance payments of debt | -159.54%-78K | -93.33%1K | --0 | -30.00%21K | -350.00%-100K | -25.14%131K | --15K | --46K | --30K | -77.14%40K |
Net common stock issuance | --252.6K | --0 | --12.6K | --0 | --240K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---4.7K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 29.69%169.9K | -93.33%1K | -72.61%12.6K | -45.67%16.3K | 250.00%140K | -68.22%131K | --15K | --46K | -86.78%30K | -78.40%40K |
Net cash flow | ||||||||||
Beginning cash position | -96.04%743 | 500.98%12.89K | 3.17%2.8K | 1,166.78%27.26K | -96.04%743 | --18.77K | -97.02%2.14K | -98.47%2.71K | -97.47%2.15K | --18.77K |
Current changes in cash | 96.43%-644 | -812.63%-12.79K | 1,885.84%10.09K | -4,492.46%-24.47K | 259.61%26.52K | -196.04%-18.02K | 97.37%-1.4K | 99.46%-565 | -99.39%557 | -119.53%-16.61K |
End cash Position | -86.68%99 | -86.68%99 | 500.98%12.89K | 3.17%2.8K | 1,166.78%27.26K | -96.04%743 | -96.04%743 | -97.02%2.14K | -98.47%2.71K | -97.47%2.15K |
Free cash flow | -14.44%-170.54K | 15.94%-13.79K | 94.70%-2.51K | -42.17%-40.77K | -100.45%-113.48K | 62.12%-149.02K | 69.19%-16.4K | 54.96%-47.33K | 78.76%-28.67K | 43.44%-56.61K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data