(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 12.63%-1.52M | -59.46%-295K | 23.11%-203K | 28.86%-668K | -0.56%-356K | -699.08%-1.74M | 47.89%-185K | 40.67%-264K | -192.15%-939K | 18.99%-354K |
Net income from continuing operations | 23.51%-1.18M | 51.22%-240K | 36.88%-279K | 18.20%-391K | -105.30%-271K | 37.11%-1.54M | -3.58%-492K | 15.81%-442K | 37.02%-478K | 81.03%-132K |
Operating gains losses | 68.76%-139K | --0 | --0 | --0 | 68.76%-139K | -209.03%-445K | --0 | --0 | --0 | -790.00%-445K |
Other non cash items | ---298K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -136.36%-64K | -89.66%30K | 3.73%167K | 37.66%-298K | -81.77%37K | -91.13%176K | 276.62%290K | 33.06%161K | -128.37%-478K | 100.99%203K |
-Change in prepaid assets | -12.09%80K | -45.27%81K | -45.10%84K | 33.60%-247K | 0.00%162K | -95.85%91K | -54.04%148K | 77.91%153K | -123.29%-372K | -13.37%162K |
-Change in payables and accrued expense | -648.15%-148K | -136.88%-52K | 1,071.43%82K | 57.72%-52K | -6,400.00%-126K | 112.98%27K | 216.53%141K | 107.87%7K | -239.77%-123K | 102.33%2K |
-Change in other current assets | -93.10%4K | 0.00%1K | 0.00%1K | -94.12%1K | -97.44%1K | --58K | --1K | --1K | --17K | --39K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.63%-1.52M | -59.46%-295K | 23.11%-203K | 28.86%-668K | -0.56%-356K | -699.08%-1.74M | 47.89%-185K | 40.67%-264K | -192.15%-939K | 18.99%-354K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,897.53%-12.45M | 68K | -3.85M | -8.81M | -68.76%139K | 209.03%445K | 0 | 0 | 0 | 790.00%445K |
Net intangibles purchase and sale | -68.76%139K | --0 | --0 | --0 | -68.76%139K | 209.03%445K | --0 | --0 | --0 | 790.00%445K |
Net investment purchase and sale | ---12.59M | --68K | ---3.85M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,897.53%-12.45M | --68K | ---3.85M | ---8.81M | -68.76%139K | 209.03%445K | --0 | --0 | --0 | 790.00%445K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -92.03%521K | -97.96%133K | 0 | 209K | 179K | 2,633.47%6.53M | 6.53M | 0 | 0 | 0 |
Proceeds from stock option exercised by employees | -92.03%521K | -97.96%133K | --0 | --209K | --179K | 2,633.47%6.53M | --6.53M | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -92.03%521K | -97.96%133K | --0 | --209K | --179K | 2,633.47%6.53M | --6.53M | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 36.87%19.44M | -53.53%6.08M | -24.14%10.13M | 35.73%19.4M | 36.87%19.44M | 1.18%14.2M | -10.08%13.09M | -10.42%13.36M | 2.91%14.29M | 1.18%14.2M |
Current changes in cash | -356.88%-13.45M | -101.48%-94K | -1,433.33%-4.05M | -887.22%-9.27M | -141.76%-38K | 3,073.33%5.24M | 1,888.17%6.35M | 24.79%-264K | -192.15%-939K | 161.49%91K |
End cash Position | -69.19%5.99M | -69.19%5.99M | -53.53%6.08M | -24.14%10.13M | 35.73%19.4M | 36.87%19.44M | 36.87%19.44M | -10.08%13.09M | -10.42%13.36M | 2.91%14.29M |
Free cash flow | 12.63%-1.52M | -59.46%-295K | 23.11%-203K | 28.86%-668K | -0.56%-356K | -699.08%-1.74M | 47.89%-185K | 40.67%-264K | -192.15%-939K | 18.99%-354K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data