SG Stock MarketDetailed Quotes

M11 MFG Integration - watch list

Watchlist

0.018
0.0000.00%

10min DelayTrading May 20 16:56 CST

4.34MMarket Cap-1285P/E (TTM)

MFG Integration - watch list Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(FY)Dec 31, 2014

Total revenue

-25.64%8.37M

-2.62%11.25M

15.52%11.56M

1.84%10M

-47.49%9.82M

51.86%18.71M

-65.32%12.32M

-60.68%35.53M

40.57%90.35M

105.34%64.27M

Cost of revenue

-21.46%8.12M

-9.51%10.34M

8.72%11.43M

-4.89%10.51M

-34.27%11.05M

55.92%16.82M

-62.13%10.79M

-47.02%28.48M

20.42%53.76M

63.61%44.64M

Gross profit

-73.08%245K

622.22%910K

124.71%126K

58.57%-510K

-165.13%-1.23M

23.29%1.89M

-78.24%1.53M

-80.74%7.05M

86.40%36.59M

389.01%19.63M

Operating expense

18.33%4.51M

-0.60%3.81M

11.84%3.84M

-64.38%3.43M

130.41%9.63M

8.63%4.18M

-65.89%3.85M

-26.42%11.28M

34.05%15.33M

29.13%11.43M

Staff costs

53.41%2.36M

--1.54M

----

Selling and administrative expenses

-7.16%1.34M

-62.37%1.44M

-12.74%3.82M

-46.97%4.38M

97.58%8.26M

8.04%4.18M

-65.70%3.87M

-26.42%11.28M

34.05%15.33M

28.69%11.43M

-Selling and marketing expense

-25.12%301K

-1.95%402K

36.67%410K

-44.75%300K

-37.23%543K

23.75%865K

-85.90%699K

-15.03%4.96M

53.71%5.84M

12.61%3.8M

-General and administrative expense

-0.19%1.03M

-69.63%1.04M

-16.38%3.41M

-47.12%4.08M

132.77%7.71M

4.58%3.31M

-49.85%3.17M

-33.42%6.32M

24.28%9.49M

38.53%7.64M

Depreciation and amortization

-21.99%674K

--864K

----

--0

----

-Depreciation

-21.99%674K

--864K

----

--0

----

-Amortization

----

--0

----

Other operating expenses

--252K

----

-90.20%15K

-88.95%153K

--1.38M

----

Total other operating income

292.86%110K

--28K

----

9,083.33%1.1M

--12K

--0

--21K

----

Operating profit

-46.99%-4.27M

21.75%-2.9M

5.84%-3.71M

63.72%-3.94M

-374.44%-10.86M

1.08%-2.29M

45.31%-2.31M

-119.90%-4.23M

159.43%21.26M

269.34%8.2M

Net non-operating interest income expense

-33.33%10K

116.30%15K

-156.79%-92K

-9.50%162K

696.67%179K

-36.36%-30K

-118.64%-22K

25.53%118K

150.00%94K

-1,442.86%-188K

Non-operating interest income

-42.86%32K

--56K

----

-20.63%304K

2,846.15%383K

-70.45%13K

-80.53%44K

-18.71%226K

280.82%278K

-26.26%73K

Non-operating interest expense

-46.34%22K

-55.43%41K

-35.21%92K

-30.39%142K

374.42%204K

-34.85%43K

-38.89%66K

-41.30%108K

-29.50%184K

207.06%261K

Net investment income

-212.50%-50K

-16K

-608.70%-117K

-36.11%23K

209.09%36K

-33K

86.26%1.02M

91.58%546K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

1,182.35%218K

17K

-54.74%43K

-85.80%95K

855.71%669K

70K

-246.85%-1.27M

81.28%-365K

Less:Impairment of capital assets

----

-93.69%7K

Less:Other special charges

---218K

----

-107.23%-6K

--83K

----

---70K

----

-963.64%-117K

-104.12%-11K

Less:Write off

--0

---17K

----

79.21%-37K

73.39%-178K

---669K

--0

----

274.80%1.38M

-76.53%369K

Other non-operating income /expenses

-1.39%639K

-55.83%648K

122.61%1.47M

22.26%659K

-18.46%539K

-20.74%661K

288.26%834K

80.24%-443K

-300.90%-2.24M

1.12M

Income before tax

-54.09%-3.45M

4.11%-2.24M

26.87%-2.34M

68.15%-3.19M

-951.84%-10.02M

34.95%-953K

67.84%-1.47M

-124.15%-4.56M

102.75%18.87M

243.35%9.31M

Income tax

0.00%-17K

-17K

-108.19%-88K

886.24%1.08M

-88.40%109K

-72.67%940K

496.77%3.44M

-867K

Net income

-55.27%-3.45M

4.14%-2.22M

-147.95%-2.32M

-88.34%4.83M

777.66%41.47M

-201.88%-6.12M

209.28%6.01M

-135.63%-5.5M

51.65%15.43M

256.71%10.17M

Net income continuous operations

-55.27%-3.45M

4.14%-2.22M

27.40%-2.32M

67.86%-3.19M

-389.94%-9.94M

-28.84%-2.03M

71.36%-1.57M

-135.63%-5.5M

51.65%15.43M

256.71%10.17M

Net income discontinuous operations

----

-84.38%8.03M

1,356.47%51.4M

-153.97%-4.09M

--7.58M

----

Noncontrolling interests

Net income attributable to the company

-55.27%-3.45M

4.14%-2.22M

-147.95%-2.32M

-88.34%4.83M

777.66%41.47M

-201.88%-6.12M

209.28%6.01M

-135.63%-5.5M

51.65%15.43M

256.71%10.17M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-55.27%-3.45M

4.14%-2.22M

-147.95%-2.32M

-88.34%4.83M

777.66%41.47M

-201.88%-6.12M

209.28%6.01M

-135.63%-5.5M

51.65%15.43M

256.71%10.17M

Gross dividend payment

Basic earnings per share

-55.43%-0.0143

4.17%-0.0092

-147.76%-0.0096

-88.44%0.0201

756.23%0.1739

-200.00%-0.0265

208.16%0.0265

-135.15%-0.0245

48.93%0.0697

257.05%0.0468

Diluted earnings per share

-55.43%-0.0143

5.15%-0.0092

-148.26%-0.0097

-88.44%0.0201

756.23%0.1739

-201.53%-0.0265

206.53%0.0261

-136.08%-0.0245

46.02%0.0679

256.04%0.0465

Dividend per share

-82.45%0.033

2,406.67%0.188

200.00%0.0075

-50.00%0.0025

0.00%0.005

0.005

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(FY)Dec 31, 2014
Total revenue	-25.64%8.37M	-2.62%11.25M	15.52%11.56M	1.84%10M	-47.49%9.82M	51.86%18.71M	-65.32%12.32M	-60.68%35.53M	40.57%90.35M	105.34%64.27M
Cost of revenue	-21.46%8.12M	-9.51%10.34M	8.72%11.43M	-4.89%10.51M	-34.27%11.05M	55.92%16.82M	-62.13%10.79M	-47.02%28.48M	20.42%53.76M	63.61%44.64M
Gross profit	-73.08%245K	622.22%910K	124.71%126K	58.57%-510K	-165.13%-1.23M	23.29%1.89M	-78.24%1.53M	-80.74%7.05M	86.40%36.59M	389.01%19.63M
Operating expense	18.33%4.51M	-0.60%3.81M	11.84%3.84M	-64.38%3.43M	130.41%9.63M	8.63%4.18M	-65.89%3.85M	-26.42%11.28M	34.05%15.33M	29.13%11.43M
Staff costs	53.41%2.36M	--1.54M	----	----	----	----	----	----	----	----
Selling and administrative expenses	-7.16%1.34M	-62.37%1.44M	-12.74%3.82M	-46.97%4.38M	97.58%8.26M	8.04%4.18M	-65.70%3.87M	-26.42%11.28M	34.05%15.33M	28.69%11.43M
-Selling and marketing expense	-25.12%301K	-1.95%402K	36.67%410K	-44.75%300K	-37.23%543K	23.75%865K	-85.90%699K	-15.03%4.96M	53.71%5.84M	12.61%3.8M
-General and administrative expense	-0.19%1.03M	-69.63%1.04M	-16.38%3.41M	-47.12%4.08M	132.77%7.71M	4.58%3.31M	-49.85%3.17M	-33.42%6.32M	24.28%9.49M	38.53%7.64M
Depreciation and amortization	-21.99%674K	--864K	----	----	--0	--0	--0	----	----	----
-Depreciation	-21.99%674K	--864K	----	----	--0	--0	--0	----	----	----
-Amortization	----	----	----	----	--0	--0	--0	----	----	----
Other operating expenses	--252K	----	-90.20%15K	-88.95%153K	--1.38M	----	----	----	----	----
Total other operating income	292.86%110K	--28K	----	9,083.33%1.1M	--12K	--0	--21K	----	----	----
Operating profit	-46.99%-4.27M	21.75%-2.9M	5.84%-3.71M	63.72%-3.94M	-374.44%-10.86M	1.08%-2.29M	45.31%-2.31M	-119.90%-4.23M	159.43%21.26M	269.34%8.2M
Net non-operating interest income expense	-33.33%10K	116.30%15K	-156.79%-92K	-9.50%162K	696.67%179K	-36.36%-30K	-118.64%-22K	25.53%118K	150.00%94K	-1,442.86%-188K
Non-operating interest income	-42.86%32K	--56K	----	-20.63%304K	2,846.15%383K	-70.45%13K	-80.53%44K	-18.71%226K	280.82%278K	-26.26%73K
Non-operating interest expense	-46.34%22K	-55.43%41K	-35.21%92K	-30.39%142K	374.42%204K	-34.85%43K	-38.89%66K	-41.30%108K	-29.50%184K	207.06%261K
Net investment income	-212.50%-50K	-16K		-608.70%-117K	-36.11%23K	209.09%36K	-33K		86.26%1.02M	91.58%546K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges	1,182.35%218K	17K		-54.74%43K	-85.80%95K	855.71%669K	70K		-246.85%-1.27M	81.28%-365K
Less:Impairment of capital assets	----	----	----	----	----	----	----	----	----	-93.69%7K
Less:Other special charges	---218K	----	----	-107.23%-6K	--83K	----	---70K	----	-963.64%-117K	-104.12%-11K
Less:Write off	--0	---17K	----	79.21%-37K	73.39%-178K	---669K	--0	----	274.80%1.38M	-76.53%369K
Other non-operating income /expenses	-1.39%639K	-55.83%648K	122.61%1.47M	22.26%659K	-18.46%539K	-20.74%661K	288.26%834K	80.24%-443K	-300.90%-2.24M	1.12M
Income before tax	-54.09%-3.45M	4.11%-2.24M	26.87%-2.34M	68.15%-3.19M	-951.84%-10.02M	34.95%-953K	67.84%-1.47M	-124.15%-4.56M	102.75%18.87M	243.35%9.31M
Income tax	0	0.00%-17K	-17K	0	-108.19%-88K	886.24%1.08M	-88.40%109K	-72.67%940K	496.77%3.44M	-867K
Net income	-55.27%-3.45M	4.14%-2.22M	-147.95%-2.32M	-88.34%4.83M	777.66%41.47M	-201.88%-6.12M	209.28%6.01M	-135.63%-5.5M	51.65%15.43M	256.71%10.17M
Net income continuous operations	-55.27%-3.45M	4.14%-2.22M	27.40%-2.32M	67.86%-3.19M	-389.94%-9.94M	-28.84%-2.03M	71.36%-1.57M	-135.63%-5.5M	51.65%15.43M	256.71%10.17M
Net income discontinuous operations	----	----	----	-84.38%8.03M	1,356.47%51.4M	-153.97%-4.09M	--7.58M	----	----	----
Noncontrolling interests
Net income attributable to the company	-55.27%-3.45M	4.14%-2.22M	-147.95%-2.32M	-88.34%4.83M	777.66%41.47M	-201.88%-6.12M	209.28%6.01M	-135.63%-5.5M	51.65%15.43M	256.71%10.17M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-55.27%-3.45M	4.14%-2.22M	-147.95%-2.32M	-88.34%4.83M	777.66%41.47M	-201.88%-6.12M	209.28%6.01M	-135.63%-5.5M	51.65%15.43M	256.71%10.17M
Gross dividend payment
Basic earnings per share	-55.43%-0.0143	4.17%-0.0092	-147.76%-0.0096	-88.44%0.0201	756.23%0.1739	-200.00%-0.0265	208.16%0.0265	-135.15%-0.0245	48.93%0.0697	257.05%0.0468
Diluted earnings per share	-55.43%-0.0143	5.15%-0.0092	-148.26%-0.0097	-88.44%0.0201	756.23%0.1739	-201.53%-0.0265	206.53%0.0261	-136.08%-0.0245	46.02%0.0679	256.04%0.0465
Dividend per share	0	0	0	-82.45%0.033	2,406.67%0.188	200.00%0.0075	-50.00%0.0025	0.00%0.005	0.005	0
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall