(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.60%1.22M | -71.60%1.22M | -50.65%2.83M | -36.40%4.3M | -36.40%4.3M | -17.06%5.73M | -56.53%6.76M | --6.76M | -8.28%6.91M | 74.33%15.55M |
-Cash and cash equivalents | -71.60%1.22M | -71.60%1.22M | -50.65%2.83M | -36.40%4.3M | -36.40%4.3M | -17.06%5.73M | -56.53%6.76M | --6.76M | -8.28%6.91M | 74.33%15.55M |
-Accounts receivable | 22.23%1.77M | 22.23%1.77M | -16.80%1.5M | -30.07%1.44M | -30.07%1.44M | -20.63%1.8M | -19.18%2.07M | --2.07M | 10.18%2.27M | 27.56%2.56M |
-Gross accounts receivable | 10.19%2.83M | 10.19%2.83M | ---- | -22.14%2.57M | -22.14%2.57M | ---- | -13.65%3.3M | --3.3M | ---- | 18.32%3.82M |
-Bad debt provision | 5.24%-1.07M | 5.24%-1.07M | ---- | 8.90%-1.13M | 8.90%-1.13M | ---- | 2.52%-1.24M | ---1.24M | ---- | -3.26%-1.27M |
-Other receivables | -43.08%37K | -43.08%37K | ---- | 35.42%65K | 35.42%65K | ---- | -89.79%48K | --48K | ---- | 31.65%470K |
Inventory | 0.26%2.67M | 0.26%2.67M | -3.84%2.35M | 1.95%2.66M | 1.95%2.66M | -9.14%2.45M | 22.93%2.61M | --2.61M | -29.70%2.69M | -31.22%2.12M |
Prepaid assets | -7.79%225K | -7.79%225K | ---- | -30.09%244K | -30.09%244K | ---- | 3.56%349K | --349K | ---- | 32.16%337K |
Other current assets | ---- | ---- | -7.76%214K | ---- | ---- | -32.36%232K | ---- | ---- | 102.96%343K | ---- |
Total current assets | -32.10%5.92M | -32.10%5.92M | -32.49%6.9M | -26.35%8.71M | -26.35%8.71M | -16.41%10.21M | -43.75%11.83M | --11.83M | -10.13%12.22M | 43.86%21.04M |
Non current assets | ||||||||||
Net PPE | 93.03%1.25M | 93.03%1.25M | -62.41%415K | -52.95%646K | -52.95%646K | -39.07%1.1M | -40.02%1.37M | --1.37M | -35.97%1.81M | -34.00%2.29M |
-Gross PP&E | -68.99%2.71M | -68.99%2.71M | -62.41%415K | -4.10%8.73M | -4.10%8.73M | -39.07%1.1M | -17.31%9.1M | --9.1M | -35.97%1.81M | -0.62%11.01M |
-Accumulated depreciation | 81.94%-1.46M | 81.94%-1.46M | ---- | -4.58%-8.08M | -4.58%-8.08M | ---- | 11.35%-7.73M | ---7.73M | ---- | -14.59%-8.72M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 |
Total non current assets | 4.87%8.87M | 4.87%8.87M | -9.75%8.13M | -9.77%8.46M | -9.77%8.46M | -9.05%9.01M | -10.54%9.38M | --9.38M | -10.86%9.91M | -11.54%10.48M |
Total assets | -13.89%14.79M | -13.89%14.79M | -21.83%15.03M | -19.02%17.18M | -19.02%17.18M | -13.11%19.23M | -32.71%21.21M | --21.21M | -10.46%22.13M | 19.06%31.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 252.56%1.65M | 252.56%1.65M | -84.42%117K | -51.40%468K | -51.40%468K | 11.42%751K | 9.93%963K | --963K | 13.47%674K | -15.03%876K |
-Including:Current debt | --1.29M | --1.29M | ---- | --0 | --0 | --0 | 4.95%212K | --212K | ---- | -47.67%202K |
-Including:Current capital Lease obligation | -23.72%357K | -23.72%357K | -84.42%117K | -37.68%468K | -37.68%468K | 11.42%751K | 11.42%751K | --751K | 13.47%674K | 4.50%674K |
Payables | -47.73%1.17M | -47.73%1.17M | -9.43%2.28M | -16.42%2.24M | -16.42%2.24M | 14.44%2.51M | 0.37%2.69M | --2.69M | 9.04%2.2M | 28.30%2.68M |
-accounts payable | -57.83%501K | -57.83%501K | -9.43%2.28M | -32.58%1.19M | -32.58%1.19M | 14.44%2.51M | 24.52%1.76M | --1.76M | 9.04%2.2M | 37.38%1.42M |
-Other payable | -36.36%672K | -36.36%672K | ---- | 14.41%1.06M | 14.41%1.06M | ---- | -26.75%923K | --923K | ---- | 19.43%1.26M |
Current provisions | 0.00%14K | 0.00%14K | ---- | --14K | --14K | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | -72.63%254K | ---- | ---- | -11.28%928K | ---- | ---- | 97.36%1.05M | ---- |
Current liabilities | 10.62%4.02M | 10.62%4.02M | -36.86%2.65M | -26.28%3.64M | -26.28%3.64M | 1.65%4.19M | 12.76%4.93M | --4.93M | 10.59%4.12M | 20.60%4.37M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | --678K | --678K | -41.12%63K | --0 | --0 | -86.98%107K | -58.26%513K | --513K | -41.91%822K | -31.80%1.23M |
-Including:Long term capital lease obligation | --678K | --678K | -41.12%63K | --0 | --0 | -86.98%107K | -58.26%513K | --513K | -41.91%822K | -31.80%1.23M |
Total non current liabilities | --678K | --678K | -41.12%63K | --0 | --0 | -86.98%107K | -58.26%513K | --513K | -41.91%822K | -31.80%1.23M |
Total liabilities | 29.26%4.7M | 29.26%4.7M | -36.96%2.71M | -33.22%3.64M | -33.22%3.64M | -13.08%4.3M | -2.82%5.45M | --5.45M | -3.85%4.95M | 3.21%5.6M |
Shareholders'equity | ||||||||||
Share capital | 0.00%20.46M | 0.00%20.46M | 0.22%20.46M | 0.22%20.46M | 0.22%20.46M | 0.22%20.42M | -27.85%20.42M | --20.42M | -28.01%20.37M | 0.00%28.29M |
-common stock | 0.00%20.46M | 0.00%20.46M | 0.22%20.46M | 0.22%20.46M | 0.22%20.46M | 0.22%20.42M | -27.85%20.42M | --20.42M | -28.01%20.37M | 0.00%28.29M |
Retained earnings | -50.57%-10.22M | -50.57%-10.22M | -46.34%-8.09M | -48.27%-6.79M | -48.27%-6.79M | -72.88%-5.53M | -102.30%-4.58M | ---4.58M | 63.13%-3.2M | 68.12%-2.26M |
Other equity interest | 23.75%99K | 23.75%99K | 38.46%90K | 81.82%80K | 81.82%80K | 124.14%65K | 37.50%44K | --44K | -12.12%29K | 3.23%32K |
Total stockholders'equity | -25.47%10.09M | -25.47%10.09M | -17.47%12.32M | -14.11%13.54M | -14.11%13.54M | -13.12%14.93M | -39.17%15.77M | --15.77M | -12.19%17.18M | 23.15%25.92M |
Total equity | -25.47%10.09M | -25.47%10.09M | -17.47%12.32M | -14.11%13.54M | -14.11%13.54M | -13.12%14.93M | -39.17%15.77M | --15.77M | -12.19%17.18M | 23.15%25.92M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data