(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.14%9.28M | 0.09%10.59M | 1,383.67%49.59M | 93.53%17.04M | 222.22%12.49M | 209.53%9.48M | 234.15%10.58M | -113.79%-3.86M | 160.89%8.81M | -65.45%3.88M |
Net income from continuing operations | -7.95%5.91M | 28.20%8.03M | 71.38%25.76M | 62.58%8.42M | 29.05%4.67M | 106.63%6.42M | 99.87%6.26M | 156.17%15.03M | 2,514.14%5.18M | 145.79%3.62M |
Operating gains losses | 168.57%94K | 2,250.00%47K | -9.23%59K | 175.00%22K | --0 | 337.50%35K | -85.71%2K | -57.79%65K | --8K | --35K |
Depreciation and amortization | -2.56%2.36M | -2.07%2.37M | -4.49%9.66M | -4.71%2.37M | -3.00%2.46M | -4.69%2.42M | -5.54%2.42M | 24.70%10.12M | 14.51%2.49M | 31.82%2.53M |
Deferred tax | 129.90%90K | -294.57%-681K | -22.22%-418K | -29.62%-477K | -96.45%10K | -23.87%-301K | 2,792.31%350K | 67.67%-342K | 73.53%-368K | 1,558.82%282K |
Other non cash items | 14.29%112K | 50.67%113K | 22.67%368K | 30.67%98K | 29.33%97K | 30.67%98K | 0.00%75K | -4.76%300K | 2.74%75K | -18.48%75K |
Change In working capital | -21.72%-650K | -1,102.40%-1.25M | 115.20%5.82M | 318.56%2.87M | 187.80%3.35M | 96.73%-534K | 100.74%125K | -510.32%-38.29M | -358.35%-1.32M | -158.00%-3.82M |
-Change in receivables | 17.25%9.39M | -226.53%-2.8M | 90.08%-1.99M | -105.45%-8.67M | 18.05%-3.55M | 248.01%8.01M | 136.20%2.22M | -121.76%-20.08M | -142.19%-4.22M | -1,282.11%-4.33M |
-Change in inventory | -58.86%2.96M | 105.84%367K | 146.67%8.21M | -15.53%2.19M | 182.59%5.1M | 263.05%7.2M | 34.37%-6.29M | -46.76%-17.59M | 128.25%2.59M | -2.79%-6.18M |
-Change in payables and accrued expense | 8.67%-12.31M | -106.56%-289K | 36.88%-397K | 360.21%6.81M | -59.41%1.87M | -212.79%-13.48M | 159.85%4.41M | -102.07%-629K | -114.03%-2.62M | -33.83%4.6M |
-Change in other working capital | 69.52%-690K | 794.81%1.47M | ---- | ---- | -103.45%-72K | -3.85%-2.26M | 92.53%-212K | ---- | ---- | -64.99%2.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.14%9.28M | 0.09%10.59M | 1,383.67%49.59M | 93.53%17.04M | 222.22%12.49M | 209.53%9.48M | 234.15%10.58M | -113.79%-3.86M | 160.89%8.81M | -65.45%3.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -244.64%-1.93M | -220.97%-1.39M | -103.62%-3.2M | -81.93%-1.45M | -42.94%-759K | -1,176.92%-560K | -46.13%-434K | 98.31%-1.57M | 99.13%-797K | 16.64%-531K |
Net PPE purchase and sale | -244.64%-1.93M | -220.97%-1.39M | -54.51%-3.2M | -81.93%-1.45M | -42.94%-759K | -25.00%-560K | -46.13%-434K | 7.17%-2.07M | -11.31%-797K | 16.64%-531K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 100.55%500K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -244.64%-1.93M | -220.97%-1.39M | -103.62%-3.2M | -81.93%-1.45M | -42.94%-759K | -1,176.92%-560K | -46.13%-434K | 98.31%-1.57M | 99.13%-797K | 16.64%-531K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 45.43%-8.29M | -107.21%-7.44M | -937.01%-47.15M | -124.02%-15.16M | -333.98%-13.21M | -318.86%-15.19M | -142.21%-3.59M | -91.14%5.63M | -110.14%-6.77M | -407.17%-3.04M |
Net issuance payments of debt | 51.11%-7.23M | -212.29%-6.61M | -499.65%-44.68M | -166.04%-14.46M | -678.32%-13.32M | -278.87%-14.78M | -121.03%-2.12M | -83.55%11.18M | -107.98%-5.44M | -2,751.67%-1.71M |
Cash dividends paid | -12.44%-1.45M | 1.99%-1.38M | -2.18%-5.44M | -3.00%-1.37M | -2.93%-1.37M | 3.38%-1.29M | -6.18%-1.41M | -0.64%-5.32M | -0.60%-1.33M | -0.60%-1.33M |
Proceeds from stock option exercised by employees | -50.86%628K | --549K | 14,753.85%3.86M | --723K | --1.86M | 12,680.00%1.28M | --0 | -97.37%26K | --0 | --0 |
Net other financing activities | ---- | ---- | -258.40%-896K | ---52K | ---379K | -13,200.00%-399K | 73.28%-66K | -316.67%-250K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 45.43%-8.29M | -107.21%-7.44M | -937.01%-47.15M | -124.02%-15.16M | -333.98%-13.21M | -318.86%-15.19M | -142.21%-3.59M | -91.14%5.63M | -110.14%-6.77M | -407.17%-3.04M |
Net cash flow | ||||||||||
Beginning cash position | -60.87%3.53M | -25.75%1.83M | 7.89%2.46M | 8.17%1.35M | 202.52%2.77M | 251.28%9.03M | 7.89%2.46M | -35.12%2.28M | -94.70%1.25M | -93.27%914K |
Current changes in cash | 84.96%-943K | -73.17%1.76M | -487.82%-764K | -65.62%426K | -591.36%-1.48M | -277.26%-6.27M | 1,956.11%6.56M | 114.37%197K | 105.82%1.24M | -96.98%301K |
Effect of exchange rate changes | 900.00%70K | -885.71%-55K | 864.71%130K | 308.00%52K | 93.94%64K | 16.67%7K | 122.58%7K | -112.50%-17K | -171.43%-25K | 191.67%33K |
End cash Position | -3.80%2.66M | -60.87%3.53M | -25.75%1.83M | -25.75%1.83M | 8.17%1.35M | 202.52%2.77M | 251.28%9.03M | 7.89%2.46M | 7.89%2.46M | -94.70%1.25M |
Free cash flow | -17.92%7.32M | -9.36%9.2M | 874.94%46.38M | 95.83%15.59M | 250.69%11.73M | 197.98%8.92M | 223.98%10.15M | -123.22%-5.99M | 199.32%7.96M | -68.39%3.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data