(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -159.85%-9.5M | -1,448.03%-13.33M | -129.65%-28.72M | -16.98%179.58M | -30.42%65.85M | 365.31%15.88M | 989K | 96.86M | 104.65%216.32M | 94.64M |
Net income from continuing operations | -100.52%-125K | -3,146.33%-441.9M | -94.65%1.02M | -97.70%1.72M | -484.45%-55.78M | 118.21%23.96M | --14.51M | --19.04M | -0.21%75.08M | --14.51M |
Operating gains losses | ---- | ---- | ---- | 61.90%-4.05M | -75.61%60K | ---- | ---- | ---- | -732.36%-10.63M | --246K |
Depreciation and amortization | -15.73%7.67M | -5.68%8.89M | 4.20%9.41M | -52.93%36.68M | -56.69%9.13M | -55.12%9.1M | --9.42M | --9.03M | -2.79%77.94M | --21.08M |
Deferred tax | 68.41%-1.95M | 168.11%8.2M | -120.50%-1.05M | 350.23%8.76M | 273.75%12.36M | -280.44%-6.17M | --3.06M | ---478K | 82.36%-3.5M | ---7.11M |
Other non cash items | -62.27%1.23M | 588.78%16.2M | -31.61%3.37M | 385.27%18.44M | 544.29%7.9M | 198.05%3.27M | --2.35M | --4.92M | -233.88%-6.47M | ---1.78M |
Change In working capital | -43.58%-17.67M | 4.75%-29.22M | -170.08%-43.79M | -19.68%61.75M | -35.86%42.24M | 68.57%-12.31M | ---30.67M | --62.49M | 189.29%76.88M | --65.86M |
-Change in receivables | 41.09%-11.71M | 146.52%5.05M | 1.71%16.8M | -79.52%13.15M | -21.07%27.35M | 75.74%-19.87M | ---10.85M | --16.52M | 277.80%64.19M | --34.65M |
-Change in payables and accrued expense | 395.04%40.94M | 177.52%8.36M | -20.07%-28.55M | 174.00%29.87M | 690.82%42.36M | 115.42%8.27M | --3.01M | ---23.78M | 20.01%-40.36M | --5.36M |
-Change in other current assets | 15.82%-25.69M | -41.77%-20.38M | -261.99%-25.78M | -146.91%-37.06M | -114.68%-8.08M | -4,737.84%-30.52M | ---14.38M | --15.91M | 515.10%79.01M | --55.05M |
-Change in other current liabilities | -91.40%2.43M | 50.58%-7.55M | -70.77%14.44M | 152.79%45.81M | 68.30%-16.6M | 127.68%28.28M | ---15.27M | --49.4M | -466.05%-86.79M | ---52.37M |
-Change in other working capital | -1,640.20%-23.64M | -315.85%-14.69M | -566.95%-20.7M | -83.58%9.99M | -112.02%-2.79M | -94.06%1.54M | --6.81M | --4.43M | 1,966.80%60.83M | --23.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -159.85%-9.5M | -1,448.03%-13.33M | -129.65%-28.72M | -16.98%179.58M | -30.42%65.85M | 365.31%15.88M | --989K | --96.86M | 104.65%216.32M | --94.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21.82%-7.92M | 144.43%14.32M | 28.70%-12.02M | 0.68%-65.29M | 35.90%-9.69M | 64.51%-6.5M | -32.23M | -16.86M | -23.92%-65.73M | -15.11M |
Capital expenditure reported | -44.81%-6.2M | -40.18%-6.04M | 18.69%-3.7M | 25.11%-18.21M | 11.17%-5.08M | 13.87%-4.28M | ---4.31M | ---4.55M | 41.34%-24.32M | ---5.71M |
Net business purchase and sale | ---- | ---- | ---- | 650.95%4.06M | ---- | ---- | ---- | ---- | 64.84%-736K | --0 |
Net other investing changes | 72.50%-1.73M | 172.93%20.36M | 36.50%-8.32M | -27.65%-51.92M | 50.94%-4.61M | 50.24%-6.28M | ---27.92M | ---13.11M | -328.36%-40.68M | ---9.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -21.82%-7.92M | 144.43%14.32M | 28.70%-12.02M | 0.68%-65.29M | 35.90%-9.69M | 64.51%-6.5M | ---32.23M | ---16.86M | -23.92%-65.73M | ---15.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -52.95%-14.48M | -444.60%-12.77M | 90.55%-11.67M | -8,095.11%-216.19M | -7,611.54%-86.91M | -188.32%-9.47M | 3.71M | -123.51M | 93.85%-2.64M | -1.13M |
Net issuance payments of debt | ---12.66M | ---12.66M | ---12.66M | --675M | --675M | --0 | --0 | --0 | --0 | ---- |
Cash dividends paid | --0 | --0 | --0 | ---120M | --0 | --0 | --0 | ---120M | --0 | --0 |
Net other financing activities | 80.70%-1.83M | -103.08%-114K | 128.17%990K | -29,133.78%-771.19M | -67,505.06%-761.91M | -188.32%-9.47M | --3.71M | ---3.51M | -101.01%-2.64M | ---1.13M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -52.95%-14.48M | -444.60%-12.77M | 90.55%-11.67M | -8,095.11%-216.19M | -7,611.54%-86.91M | -188.32%-9.47M | --3.71M | ---123.51M | 93.85%-2.64M | ---1.13M |
Net cash flow | ||||||||||
Beginning cash position | -39.21%162.45M | -38.61%179.53M | -31.09%232.6M | 92.73%337.53M | 5.67%262.37M | 4.60%267.25M | --292.44M | --337.53M | 8.25%175.13M | --248.29M |
Current changes in cash | -33,846.81%-31.91M | 57.22%-11.78M | -20.42%-52.41M | -168.87%-101.9M | -139.22%-30.75M | 99.31%-94K | ---27.54M | ---43.52M | 1,418.18%147.95M | --78.4M |
Effect of exchange rate changes | -51.20%-7.23M | -325.51%-5.3M | 57.86%-662K | -120.94%-3.03M | -91.01%975K | -174.94%-4.78M | --2.35M | ---1.57M | 301.28%14.45M | --10.84M |
End cash Position | -53.00%123.31M | -39.21%162.45M | -38.61%179.53M | -31.09%232.6M | -31.09%232.6M | 5.67%262.37M | --267.25M | --292.44M | 92.73%337.53M | --337.53M |
Free cash flow | -235.32%-15.7M | -483.23%-19.38M | -135.12%-32.42M | -15.96%161.36M | -31.66%60.78M | 205.93%11.6M | ---3.32M | --92.31M | 198.87%192M | --88.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data