(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.14%73.31M | -52.65%97.4M | --139.72M | -39.89%167.6M | -39.89%167.6M | --198.87M | --205.72M | 123.11%278.84M | --278.84M | --124.98M |
-Cash and cash equivalents | -63.14%73.31M | -52.65%97.4M | --139.72M | -39.89%167.6M | -39.89%167.6M | --198.87M | --205.72M | 123.11%278.84M | --278.84M | --124.98M |
Receivables | -15.41%245.86M | -4.04%255M | --271.08M | 6.54%288.25M | 6.54%288.25M | --290.65M | --265.73M | -20.16%270.56M | --270.56M | --338.88M |
-Accounts receivable | -15.41%245.86M | -4.04%255M | --271.08M | 6.54%288.25M | 6.54%288.25M | --290.65M | --265.73M | -20.16%270.56M | --270.56M | --338.88M |
Inventory | 23.14%236.78M | 36.86%222.06M | --213.18M | 14.77%188.58M | 14.77%188.58M | --192.28M | --162.25M | -24.65%164.31M | --164.31M | --218.04M |
Restricted cash | -16.93%609.71M | -9.79%672.11M | --699.53M | 6.01%735.13M | 6.01%735.13M | --733.95M | --745.09M | 15.42%693.46M | --693.46M | --600.81M |
Other current assets | 14.19%23.42M | 18.43%25.18M | --28.65M | 24.47%28.63M | 24.47%28.63M | --20.51M | --21.26M | -24.74%23M | --23M | --30.56M |
Total current assets | -17.21%1.19B | -9.16%1.27B | --1.35B | -1.54%1.41B | -1.54%1.41B | --1.44B | --1.4B | 8.90%1.43B | --1.43B | --1.31B |
Non current assets | ||||||||||
Net PPE | -20.33%148.8M | -18.34%161.89M | --171.02M | -15.26%179.47M | -15.26%179.47M | --186.78M | --198.25M | -6.74%211.79M | --211.79M | --227.09M |
-Gross PPE | -20.33%148.8M | -18.34%161.89M | --171.02M | -3.30%335.6M | -3.30%335.6M | --186.78M | --198.25M | -4.94%347.06M | --347.06M | --365.09M |
-Accumulated depreciation | ---- | ---- | ---- | -15.42%-156.13M | -15.42%-156.13M | ---- | ---- | 1.97%-135.28M | ---135.28M | ---138M |
Goodwill and other intangible assets | -74.76%179.89M | -73.48%193.51M | --642.68M | -11.87%653.05M | -11.87%653.05M | --712.59M | --729.73M | -0.35%741M | --741M | --743.63M |
-Goodwill | -74.90%177.98M | -73.65%191.19M | --639.95M | -11.68%649.96M | -11.68%649.96M | --709.01M | --725.63M | 6.53%735.9M | --735.9M | --690.81M |
-Other intangible assets | -46.56%1.91M | -43.54%2.32M | --2.73M | -39.28%3.1M | -39.28%3.1M | --3.58M | --4.1M | -90.35%5.1M | --5.1M | --52.82M |
Investments and advances | ---- | ---- | ---- | --0 | --0 | ---- | --2K | 89.36%854K | --854K | --451K |
Non current deferred assets | -32.49%48.39M | -27.84%48.23M | --58.36M | -17.12%58.13M | -17.12%58.13M | --71.68M | --66.84M | 11.70%70.14M | --70.14M | --62.79M |
Other non current assets | 694.04%25.07M | 550.58%24.55M | --24.74M | 503.27%24.89M | 503.27%24.89M | --3.16M | --3.77M | -33.28%4.13M | --4.13M | --6.18M |
Total non current assets | -58.72%402.15M | -57.12%428.18M | --896.8M | -10.93%915.54M | -10.93%915.54M | --974.2M | --998.59M | -1.18%1.03B | --1.03B | --1.04B |
Total assets | -33.99%1.59B | -29.13%1.7B | --2.25B | -5.47%2.32B | -5.47%2.32B | --2.41B | --2.4B | 4.45%2.46B | --2.46B | --2.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 56.56%116.77M | 41.36%93.06M | --81.15M | 26.72%112.87M | 26.72%112.87M | --74.58M | --65.83M | -22.95%89.07M | --89.07M | --115.61M |
-accounts payable | 56.56%116.77M | 41.36%93.06M | --81.15M | 38.31%103.48M | 38.31%103.48M | --74.58M | --65.83M | -24.17%74.82M | --74.82M | --98.67M |
-Total tax payable | ---- | ---- | ---- | -34.13%9.39M | -34.13%9.39M | ---- | ---- | -15.84%14.26M | --14.26M | --16.94M |
Current accrued expenses | 164.54%131.24M | 137.88%127.12M | --136.66M | 156.83%135.61M | 156.83%135.61M | --49.61M | --53.44M | -20.47%52.8M | --52.8M | --66.39M |
Current debt and capital lease obligation | 509.92%58.71M | 501.80%59.51M | --60.04M | 510.34%60.68M | 510.34%60.68M | --9.63M | --9.89M | 11.65%9.94M | --9.94M | --8.91M |
-Current debt | --50.63M | --50.63M | --50.63M | --50.63M | --50.63M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -16.00%8.09M | -10.18%8.88M | --9.41M | 1.14%10.06M | 1.14%10.06M | --9.63M | --9.89M | 11.65%9.94M | --9.94M | --8.91M |
Current deferred liabilities | -14.40%791.21M | -7.19%874.43M | --916.68M | 2.93%924.79M | 2.93%924.79M | --924.3M | --942.15M | 11.21%898.48M | --898.48M | --807.9M |
Other current liabilities | -8.32%120.65M | 18.97%123M | --133.53M | 82.25%118.44M | 82.25%118.44M | --131.6M | --103.38M | -49.46%64.99M | --64.99M | --128.59M |
Current liabilities | 2.43%1.22B | 8.72%1.28B | --1.33B | 21.26%1.35B | 21.26%1.35B | --1.19B | --1.17B | -1.07%1.12B | --1.12B | --1.13B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 515.06%656.11M | 504.86%675.79M | --692.14M | 500.72%706.73M | 500.72%706.73M | --106.68M | --111.73M | -2.80%117.65M | --117.65M | --121.03M |
-Long term debt | --567.72M | --579.86M | --591.71M | --603.49M | --603.49M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -17.14%88.39M | -14.13%95.94M | --100.42M | -12.25%103.24M | -12.25%103.24M | --106.68M | --111.73M | -2.80%117.65M | --117.65M | --121.03M |
Non current deferred liabilities | -9.12%87.79M | -6.73%93.85M | --95.44M | -7.94%97.17M | -7.94%97.17M | --96.61M | --100.63M | -8.96%105.54M | --105.54M | --115.93M |
Other non current liabilities | -23.07%18.37M | -18.70%19.98M | --20.68M | -17.46%20.87M | -17.46%20.87M | --23.88M | --24.57M | -39.07%25.29M | --25.29M | --41.51M |
Total non current liabilities | 235.57%762.27M | 233.27%789.62M | --808.26M | 231.92%824.77M | 231.92%824.77M | --227.16M | --236.93M | -10.77%248.48M | --248.48M | --278.47M |
Total liabilities | 39.80%1.98B | 46.41%2.07B | --2.14B | 59.64%2.18B | 59.64%2.18B | --1.42B | --1.41B | -2.99%1.36B | --1.36B | --1.41B |
Shareholders'equity | ||||||||||
Share capital | -99.98%246K | -99.98%246K | --246K | -99.98%246K | -99.98%246K | --1.04B | --1.01B | 5.22%1.09B | --1.09B | --1.04B |
-common stock | -99.98%246K | -99.98%246K | --246K | -99.98%246K | -99.98%246K | --1.04B | --1.01B | 5.22%1.09B | --1.09B | --1.04B |
Retained earnings | ---496.39M | ---496.27M | ---54.37M | ---55.38M | ---55.38M | ---- | ---- | ---- | ---- | ---- |
Paid-in capital | --272.49M | --271.3M | --269.85M | --266.78M | --266.78M | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -242.24%-165.98M | -455.57%-142.06M | ---103.06M | -17,179.79%-65.07M | -17,179.79%-65.07M | ---48.5M | ---25.57M | 100.41%381K | --381K | ---92.07M |
Total stockholders'equity | -139.22%-389.63M | -137.16%-366.79M | --112.67M | -86.61%146.56M | -86.61%146.56M | --993.58M | --987.02M | 15.49%1.09B | --1.09B | --947.56M |
Total equity | -139.22%-389.63M | -137.16%-366.79M | --112.67M | -86.61%146.56M | -86.61%146.56M | --993.58M | --987.02M | 15.49%1.09B | --1.09B | --947.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data