(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.60%-98.24M | 229.65%43.51M | 108.63%2.26M | -177.80%-69.97M | 51.40%-74.04M | -133.27%-237.29M | -27.99%-33.56M | -163.07%-26.2M | 32.95%-25.19M | -91.71%-152.34M |
Net income from continuing operations | 78.52%-340.32M | 95.53%-26.31M | 97.13%-12.1M | 69.71%-114.26M | 4.71%-187.65M | -49.18%-1.58B | -107.69%-588.13M | -323.41%-422.2M | -49.75%-377.25M | 53.92%-196.93M |
Operating gains losses | 81.41%-11.28M | 91.83%-1.81M | 91.46%-569K | 92.69%-1.33M | 44.80%-7.58M | 46.68%-60.66M | -323.57%-22.12M | 94.66%-6.67M | -2,093.74%-18.14M | -4,848.44%-13.72M |
Depreciation and amortization | -24.73%116.51M | -46.28%31.16M | -17.76%29.51M | -1.74%28.61M | -14.34%27.23M | 11.09%154.8M | 74.30%58.01M | -3.18%35.88M | -15.73%29.12M | -7.72%31.79M |
Other non cash items | -105.24%-1.38M | -176.16%-5.68M | -34.59%11.31M | -1,249.28%-11.17M | 67.00%4.16M | -32.09%26.42M | -22.93%7.46M | 83.07%17.3M | -109.84%-828K | -78.08%2.49M |
Change In working capital | -177.20%-278.3M | -107.42%-24.02M | -14,257.70%-106.25M | -142.53%-70.99M | 40.52%-77.04M | 113.58%360.48M | 653.20%323.84M | -103.61%-740K | 636.74%166.91M | -194.98%-129.53M |
-Change in prepaid assets | 68.50%-86.92M | 36.57%-51.57M | 22.52%-54.33M | -68.29%20.09M | 99.41%-1.12M | -33.28%-275.95M | -149.70%-81.3M | 56.69%-70.13M | 594.64%63.36M | -77,738.02%-187.88M |
-Change in payables and accrued expense | -149.61%-116.65M | -92.89%14.26M | -268.77%-62.41M | 24.25%-48.89M | -131.46%-19.6M | -16.41%235.14M | 976.66%200.4M | -81.08%36.98M | -1,030.86%-64.55M | 3.39%62.31M |
-Change in other current assets | -79.19%20.05M | -103.04%-1.72M | -67.27%4.12M | -109.78%-1.33M | 40.61%18.98M | 57.12%96.32M | 326.99%56.61M | -27.95%12.6M | -12.68%13.62M | -9.82%13.5M |
-Change in other current liabilities | 65.05%-15.29M | 97.62%-83K | 37.55%-6.88M | 122.86%3.33M | 20.75%-11.66M | 9.46%-43.76M | 74.70%-3.49M | -87.97%-11.02M | 20.19%-14.55M | -40.70%-14.71M |
-Change in other working capital | -122.79%-79.48M | -90.04%15.1M | -57.01%13.25M | -126.14%-44.19M | -2,216.12%-63.65M | 327.54%348.72M | 163.80%151.62M | 224.92%30.83M | 848.29%169.02M | -103.85%-2.75M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.60%-98.24M | 229.65%43.51M | 108.63%2.26M | -177.80%-69.97M | 51.40%-74.04M | -133.27%-237.29M | -27.99%-33.56M | -163.07%-26.2M | 32.95%-25.19M | -91.71%-152.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 222.37%599.75M | -180.14%-107.01M | -556.35%-134.08M | 302.07%391.48M | 705.28%449.37M | -30.32%186.05M | 143.68%133.54M | -87.28%29.38M | -46.09%97.37M | -146.08%-74.24M |
Net PPE purchase and sale | -484.84%-57.23M | -172.31%-15.01M | -156.03%-2.09M | -370.75%-13.59M | -81.49%-26.54M | 140.59%14.87M | 298.61%20.76M | 118.45%3.72M | 613.19%5.02M | -190.64%-14.63M |
Net business purchase and sale | 101.11%1.63M | --0 | --0 | ---- | ---- | -219.27%-146.33M | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 104.67%649.85M | -186.45%-97.51M | -614.40%-132M | 69.03%403.44M | 898.29%475.91M | 73.55%317.51M | 138.20%112.79M | -80.03%25.66M | 30.00%238.68M | -135.88%-59.62M |
Net other investing changes | --5.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 222.37%599.75M | -180.14%-107.01M | -556.35%-134.08M | 302.07%391.48M | 705.28%449.37M | -30.32%186.05M | 143.68%133.54M | -87.28%29.38M | -46.09%97.37M | -146.08%-74.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -39.52%-122.08M | 22.38%-16.01M | 31.73%-22.71M | -379.68%-55.61M | -26.02%-27.74M | -20.74%-87.5M | -121.06%-20.63M | -14.15%-33.26M | -19.39%-11.59M | 9.36%-22.01M |
Net issuance payments of debt | -13.21%-115.95M | 32.20%-19.5M | 25.94%-23.15M | -109.98%-46.43M | -32.41%-26.88M | -28.04%-102.42M | -65.73%-28.76M | -30.26%-31.26M | -17.81%-22.11M | -2.11%-20.3M |
Proceeds from stock option exercised by employees | -49.24%10.99M | -53.59%4.3M | 1,581.63%824K | -54.52%5.58M | 230.00%297K | -35.97%21.66M | -25.71%9.26M | -94.95%49K | -28.51%12.26M | -97.23%90K |
Net other financing activities | -154.28%-17.12M | 28.12%-813K | 81.44%-381K | -747.42%-14.76M | 35.53%-1.17M | 74.40%-6.73M | 74.54%-1.13M | 66.42%-2.05M | 78.47%-1.74M | 76.39%-1.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -39.52%-122.08M | 22.38%-16.01M | 31.73%-22.71M | -379.68%-55.61M | -26.02%-27.74M | -20.74%-87.5M | -121.06%-20.63M | -14.15%-33.26M | -19.39%-11.59M | 9.36%-22.01M |
Net cash flow | ||||||||||
Beginning cash position | -26.24%391.82M | 172.38%850.7M | 193.14%1.01B | 161.57%739.43M | -26.24%391.82M | 21.14%531.19M | -64.20%312.32M | -45.48%343.06M | -43.00%282.68M | 21.14%531.19M |
Current changes in cash | 373.48%379.43M | -200.21%-79.52M | -413.80%-154.53M | 338.89%265.89M | 239.82%347.59M | -249.47%-138.74M | 123.25%79.35M | -112.36%-30.08M | -54.57%60.58M | -533.30%-248.6M |
Effect of exchange rate changes | 184.47%533K | 303.36%601K | 37.33%-413K | 256.19%328K | -80.90%17K | -458.41%-631K | 432.14%149K | -296.99%-659K | -2,233.33%-210K | 161.76%89K |
End cash Position | 96.97%771.79M | 96.97%771.79M | 172.38%850.7M | 193.14%1.01B | 161.57%739.43M | -26.24%391.82M | -26.24%391.82M | -64.20%312.32M | -45.48%343.06M | -43.00%282.68M |
Free cash flow | 29.58%-248.06M | 122.59%14.94M | 45.71%-30.01M | -132.73%-112.15M | 33.84%-120.84M | -94.73%-352.26M | -35.73%-66.13M | -1,129.92%-55.29M | -1.67%-48.19M | -102.61%-182.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data