(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.67%546.22M | -14.67%546.22M | -11.22%575.43M | -9.12%595.75M | -0.19%612.77M | 4.12%640.15M | 4.12%640.15M | 4.72%648.13M | -20.49%655.56M | 1.48%613.91M |
-Cash and cash equivalents | 17.88%145.65M | 17.88%145.65M | 146.08%286.21M | 9.06%224.37M | -50.84%109.43M | -57.95%123.55M | -57.95%123.55M | -70.44%116.31M | -63.55%205.74M | -8.91%222.6M |
-Short-term investments | -22.46%400.58M | -22.46%400.58M | -45.62%289.22M | -17.44%371.38M | 28.63%503.34M | 60.95%516.6M | 60.95%516.6M | 135.93%531.82M | 72.96%449.83M | 8.53%391.32M |
Other current assets | -24.05%8.46M | -24.05%8.46M | -1.64%11.42M | -4.92%10.66M | -1.39%11.63M | -3.04%11.14M | -3.04%11.14M | -5.01%11.61M | 8.69%11.21M | 145.59%11.79M |
Total current assets | -14.83%554.69M | -14.83%554.69M | -11.05%586.85M | -9.05%606.41M | -0.21%624.4M | 3.99%651.3M | 3.99%651.3M | 4.53%659.75M | -20.13%666.78M | 2.62%625.71M |
Non current assets | ||||||||||
Net PPE | -14.40%142.32M | -14.40%142.32M | -12.43%148.7M | -10.02%155.19M | -6.09%160.99M | -0.22%166.27M | -0.22%166.27M | 4.12%169.81M | 9.11%172.47M | 18.33%171.43M |
-Gross PPE | -2.36%193.96M | -2.36%193.96M | -12.43%148.7M | -10.02%155.19M | -6.09%160.99M | 9.66%198.65M | 9.66%198.65M | 4.12%169.81M | 9.11%172.47M | 18.33%171.43M |
-Accumulated depreciation | -59.48%-51.65M | -59.48%-51.65M | ---- | ---- | ---- | -123.14%-32.38M | -123.14%-32.38M | ---- | ---- | ---- |
Investments and advances | -57.84%48.51M | -57.84%48.51M | -62.13%54.73M | -61.36%68.95M | -66.74%90.18M | -65.20%115.04M | -65.20%115.04M | -63.96%144.52M | -23.65%178.44M | 128.50%271.12M |
Other non current assets | -8.89%4.52M | -8.89%4.52M | 47.38%4.71M | 20.32%4.8M | 26.93%4.88M | 25.60%4.96M | 25.60%4.96M | 1.85%3.19M | 22.54%3.99M | -2.06%3.85M |
Total non current assets | -31.76%195.34M | -31.76%195.34M | -34.45%208.14M | -35.49%228.94M | -42.64%256.05M | -42.87%286.27M | -42.87%286.27M | -44.02%317.52M | -10.16%354.9M | 66.91%446.4M |
Total assets | -20.00%750.03M | -20.00%750.03M | -18.65%794.99M | -18.24%835.35M | -17.88%880.45M | -16.84%937.56M | -16.84%937.56M | -18.45%977.27M | -16.93%1.02B | 22.22%1.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.98%4.82M | 22.98%4.82M | -8.97%4.37M | 36.68%5.81M | -11.94%5.73M | 22.14%3.92M | 22.14%3.92M | 35.99%4.8M | -12.67%4.25M | -8.58%6.51M |
-accounts payable | 22.98%4.82M | 22.98%4.82M | -8.97%4.37M | 36.68%5.81M | -11.94%5.73M | 22.14%3.92M | 22.14%3.92M | 35.99%4.8M | -12.67%4.25M | -8.58%6.51M |
Current accrued expenses | -10.84%5.73M | -10.84%5.73M | 25.81%29.65M | 16.06%24.83M | -1.19%22.42M | -29.61%6.42M | -29.61%6.42M | -5.95%23.57M | -16.32%21.4M | -12.86%22.69M |
Current debt and capital lease obligation | 38.35%6.27M | 38.35%6.27M | ---- | ---- | ---- | 287.85%4.53M | 287.85%4.53M | ---- | ---- | ---- |
-Current capital lease obligation | 38.35%6.27M | 38.35%6.27M | ---- | ---- | ---- | 287.85%4.53M | 287.85%4.53M | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.52%11.19M | 87.53%15.43M | -21.37%6.22M |
Other current liabilities | -54.25%3.07M | -54.25%3.07M | -91.02%1.05M | -59.30%3.75M | -53.01%2.65M | -38.77%6.71M | -38.77%6.71M | -53.56%11.66M | -63.12%9.22M | -64.20%5.64M |
Current liabilities | -6.78%34.52M | -6.78%34.52M | -31.54%35.06M | -31.62%34.39M | -24.99%30.8M | -20.78%37.03M | -20.78%37.03M | -13.60%51.22M | -21.00%50.29M | -27.74%41.06M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.93%56.89M | -9.93%56.89M | -9.38%58.58M | -8.86%60.22M | -8.37%61.83M | -5.22%63.17M | -5.22%63.17M | -1.60%64.64M | 7.49%66.07M | 16.83%67.48M |
-Long term capital lease obligation | -9.93%56.89M | -9.93%56.89M | -9.38%58.58M | -8.86%60.22M | -8.37%61.83M | -5.22%63.17M | -5.22%63.17M | -1.60%64.64M | 7.49%66.07M | 16.83%67.48M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.61%37.16M | -59.79%32.93M | -8.18%77.87M |
Other non current liabilities | -10.92%3.66M | -10.92%3.66M | -10.67%3.78M | -10.41%3.89M | -10.15%4M | -9.92%4.11M | -9.92%4.11M | -15.66%4.23M | 382.22%4.34M | 398.66%4.45M |
Total non current liabilities | -9.99%60.56M | -9.99%60.56M | -41.19%62.35M | -37.96%64.11M | -56.06%65.83M | -55.41%67.28M | -55.41%67.28M | -30.51%106.03M | -28.36%103.34M | 4.42%149.8M |
Total liabilities | -8.85%95.08M | -8.85%95.08M | -38.05%97.42M | -35.89%98.5M | -49.37%96.62M | -47.22%104.31M | -47.22%104.31M | -25.78%157.24M | -26.11%153.63M | -4.70%190.85M |
Shareholders'equity | ||||||||||
Share capital | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 4.17%25K | 4.17%25K | 4.17%25K | 4.17%25K | -100.00%25K |
-common stock | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 4.17%25K | 4.17%25K | 4.17%25K | 4.17%25K | 1,150.00%25K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -30.57%-1B | -30.57%-1B | -25.04%-949.18M | -30.41%-898.33M | -27.88%-834.44M | -31.34%-767.48M | -31.34%-767.48M | -51.62%-759.08M | -52.47%-688.83M | -67.66%-652.51M |
Paid-in capital | 3.04%1.66B | 3.04%1.66B | 3.70%1.65B | 4.62%1.64B | 5.31%1.62B | 6.11%1.61B | 6.11%1.61B | 6.85%1.59B | 6.21%1.57B | 2,701.98%1.54B |
Gains losses not affecting retained earnings | 98.76%-94K | 98.76%-94K | 88.19%-1.18M | 71.51%-2.38M | 41.23%-3.88M | -368.21%-7.6M | -368.21%-7.6M | -15,278.46%-10M | -11,539.73%-8.35M | -4,149.08%-6.6M |
Total stockholders'equity | -21.40%654.95M | -21.40%654.95M | -14.93%697.57M | -15.11%736.86M | -11.06%783.83M | -10.38%833.25M | -10.38%833.25M | -16.87%820.03M | -15.06%868.04M | 30.19%881.25M |
Total equity | -21.40%654.95M | -21.40%654.95M | -14.93%697.57M | -15.11%736.86M | -11.06%783.83M | -10.38%833.25M | -10.38%833.25M | -16.87%820.03M | -15.06%868.04M | 30.19%881.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data