(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2006 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -53.36%9.08M | -32.55%19.46M | 39.79%28.86M | 174.74%20.64M | -51.36%7.51M | 27.53%15.45M | 202.72%12.11M | -67.67%4M | 12.37M | 14.61M |
Net income from continuing operations | 0.87%17.36M | 10.82%17.21M | 51.16%15.53M | -6.69%10.27M | 10.19%11.01M | 24.76%9.99M | 5.44%8.01M | 3.12%7.6M | --7.37M | --2.35M |
Operating gains losses | -50.04%-1.83M | 55.96%-1.22M | 52.22%-2.77M | -222.19%-5.79M | -33.09%-1.8M | -16.17%-1.35M | 33.77%-1.16M | -41.96%-1.76M | ---1.24M | --156K |
Depreciation and amortization | -6.92%1.32M | -0.14%1.42M | 6.62%1.42M | 7.52%1.33M | 1.56%1.24M | 10.83%1.22M | -4.10%1.1M | 17.18%1.15M | --978K | --1.01M |
Deferred tax | 111.19%83K | ---742K | ---- | ---- | 86.59%-274K | -173.94%-2.04M | 39,571.43%2.76M | 94.40%-7K | ---125K | ---385K |
Other non cashItems | -107.08%-6.73M | -156.86%-3.25M | 23.73%5.71M | 173.97%4.62M | -441.71%-6.24M | 132.28%1.83M | -988.46%-5.66M | -115.97%-520K | --3.26M | --689K |
Change in working capital | -279.41%-3.22M | -69.14%1.8M | 230.16%5.82M | 340.33%1.76M | -124.89%-734K | -42.38%2.95M | 217.39%5.12M | -1,090.91%-4.36M | --440K | --10.79M |
-Change in receivables | -616.12%-5.06M | -70.48%980K | 437.74%3.32M | 36.17%-983K | -430.47%-1.54M | 124.95%466K | -2,123.81%-1.87M | 90.18%-84K | ---855K | ---- |
-Change in payables and accrued expense | 124.48%1.83M | -67.37%817K | -8.85%2.5M | 240.82%2.75M | -67.54%806K | -64.46%2.48M | 263.38%6.99M | -430.19%-4.28M | --1.3M | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -53.36%9.08M | -32.55%19.46M | 39.79%28.86M | 174.74%20.64M | -51.36%7.51M | 27.53%15.45M | 202.72%12.11M | -67.67%4M | --12.37M | --14.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 49.80%-80.56M | 27.52%-160.49M | 15.03%-221.42M | -261.85%-260.58M | -42.29%-72.01M | 30.44%-50.61M | 18.18%-72.75M | -45.24%-88.91M | -61.22M | -31.04M |
Proceeds payment in interest bearing deposits in bank | -243.26%-17.79M | 2.30%12.42M | 155.21%12.14M | -447.15%-21.99M | -286.15%-4.02M | --2.16M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 183.65%8.11M | 91.14%-9.7M | -43.64%-109.45M | -328.61%-76.2M | -192.95%-17.78M | 319.99%19.13M | 37.53%-8.69M | -237.83%-13.92M | --10.1M | ---12.89M |
Net proceeds payment for loan | 56.05%-71.46M | -33.57%-162.6M | 23.79%-121.74M | -232.09%-159.73M | 31.11%-48.1M | -16.80%-69.82M | 19.73%-59.78M | -14.44%-74.47M | ---65.07M | ---- |
Net PPE purchase and sale | 61.32%-234K | -46.49%-605K | 91.24%-413K | -231.13%-4.71M | 31.45%-1.42M | 51.50%-2.08M | -1,079.06%-4.28M | 93.30%-363K | ---5.42M | ---1.02M |
Net other investing changes | --809K | ---- | -195.52%-1.96M | 396.25%2.05M | ---693K | ---- | ---- | 63.55%-300K | ---823K | ---17.12M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 49.80%-80.56M | 27.52%-160.49M | 15.03%-221.42M | -261.85%-260.58M | -42.29%-72.01M | 30.44%-50.61M | 18.18%-72.75M | -45.24%-88.91M | ---61.22M | ---31.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -52.51%70.03M | -22.56%147.46M | -21.26%190.41M | 291.90%241.81M | 53.41%61.7M | -34.56%40.22M | -29.79%61.47M | 65.83%87.54M | 52.79M | 14.44M |
Increase decrease in deposit | -97.41%3.95M | -17.61%152.33M | -27.91%184.9M | 206.62%256.48M | 59.08%83.65M | 58.46%52.58M | -62.28%33.18M | 19.01%87.96M | --73.91M | --15.94M |
Net issuance payments of debt | --71M | --0 | ---- | 45.51%-9.26M | -112.50%-17M | -125.00%-8M | 1,605.17%32M | 88.61%-2.13M | ---18.67M | ---558K |
Net commonstock issuance | 519.74%319K | -100.84%-76K | 4,445.45%9.08M | 75.64%-209K | -47.42%-858K | -218.03%-582K | -103.90%-183K | 3,124.52%4.69M | ---155K | ---87K |
Cash dividends paid | -9.04%-5.24M | -34.32%-4.8M | 14.08%-3.58M | -1.81%-4.16M | -8.21%-4.09M | -6.85%-3.78M | -18.50%-3.54M | -29.75%-2.98M | ---2.3M | ---849K |
Net other financing activities | ---- | ---- | ---- | ---1.04M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -52.51%70.03M | -22.56%147.46M | -21.26%190.41M | 291.90%241.81M | 53.41%61.7M | -34.56%40.22M | -29.79%61.47M | 65.83%87.54M | --52.79M | --14.44M |
Net cash flow | ||||||||||
Beginning cash position | 41.16%22.05M | -12.14%15.62M | 11.81%17.78M | -14.96%15.9M | 37.09%18.7M | -57.92%13.64M | 8.83%32.41M | 15.28%29.78M | --25.83M | --14.36M |
Current changes in cash | -122.59%-1.45M | 397.78%6.43M | -215.02%-2.16M | 167.13%1.88M | -155.28%-2.8M | 513.83%5.06M | -68.66%824K | -33.41%2.63M | --3.95M | ---1.99M |
End cash position | -6.59%20.6M | 41.16%22.05M | -12.14%15.62M | 11.81%17.78M | -14.96%15.9M | -43.74%18.7M | 2.54%33.23M | 8.83%32.41M | --29.78M | --12.36M |
Free cash flow | -53.10%8.84M | -33.70%18.86M | 78.55%28.44M | 161.56%15.93M | -54.45%6.09M | 70.71%13.37M | 115.28%7.83M | -47.71%3.64M | --6.96M | --13.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | Unqualified Opinion |
No Data
No Data