(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 86.50%-1.13M | -1,063.94%-38.97M | -128.32%-10.12M | 48.05%-7.45M | -34.41%-13.07M | -9.27%-8.34M | 114.11%4.04M | 580.70%35.74M | -75.40%-14.34M | -13.87%-9.72M |
Net income from continuing operations | 96.51%-484K | -31.70%-41.7M | 56.65%-6.44M | -993.79%-8.79M | -56.95%-12.6M | -42.06%-13.87M | 24.98%-31.66M | -81.92%-14.85M | 114.27%983K | -8.09%-8.03M |
Operating gains losses | -169.48%-658K | 148.31%1.41M | -52.06%1.84M | 54.99%-1.13M | 92.22%-244K | 185.16%947K | -43.28%-2.92M | 389.81%3.84M | -53.63%-2.52M | -506.22%-3.14M |
Depreciation and amortization | -21.09%247K | 63.64%1.28M | 29.89%352K | 89.29%318K | 69.54%295K | 86.31%313K | 39.96%781K | 88.19%271K | 11.26%168K | 29.85%174K |
Deferred tax | 2.82%-69K | -12.05%-279K | 11.76%-60K | -10.87%-51K | -29.33%-97K | -18.33%-71K | -58.60%-249K | -17.24%-68K | -6.98%-46K | -134.38%-75K |
Change In working capital | -118.24%-581K | -108.29%-2.83M | -113.16%-6.05M | 111.69%1.6M | -266.38%-1.56M | 268.75%3.19M | 214.78%34.11M | 6,216.35%45.98M | -1,030.77%-13.67M | 131.18%937K |
-Change in receivables | -41.10%758K | 164.20%1.59M | -101.17%-557K | 105.65%2.83M | -1,758.49%-1.97M | 2,398.21%1.29M | -433.56%-2.48M | 4,797.64%47.75M | -5,088.08%-50.07M | -19.10%-106K |
-Change in prepaid assets | -60.36%463K | 282.28%3.39M | 164.83%446K | 90.36%-273K | 193.26%2.04M | 20.91%1.17M | 35.05%-1.86M | -140.52%-688K | -1,118.71%-2.83M | 115.66%697K |
-Change in payables and accrued expense | 0.11%-915K | -76.36%334K | -23.78%-4.76M | -9.45%4.49M | 422.68%1.52M | -10,277.78%-916K | -12.67%1.41M | -698.44%-3.85M | 2,030.35%4.96M | -67.49%291K |
-Change in other current liabilities | -153.86%-887K | -330.98%-8.14M | -144.27%-1.18M | -625.70%-5.45M | -588.99%-3.15M | 70.32%1.65M | -75.48%3.52M | 316.87%2.66M | -190.05%-751K | 213.11%645K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | 1,207.40%33.51M | 107.79%106K | 3,286.17%35.02M | -235.94%-590K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 86.50%-1.13M | -1,063.94%-38.97M | -128.32%-10.12M | 48.05%-7.45M | -34.41%-13.07M | -9.27%-8.34M | 114.11%4.04M | 580.70%35.74M | -75.38%-14.34M | -13.88%-9.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -90.65%718K | -288.69%-17.64M | -109.88%-8.69M | -355.95%-16.85M | -93.66%224K | 127.74%7.68M | 121.46%9.35M | -404.14%-4.14M | 115.47%6.58M | 44,237.50%3.53M |
Net PPE purchase and sale | 117.80%89K | -24.36%-730K | --0 | -124.00%-6K | -833.33%-224K | -54.80%-500K | 23.17%-587K | -57.74%-265K | 105.92%25K | -200.00%-24K |
Net investment purchase and sale | -92.31%629K | -270.19%-16.91M | -124.24%-8.69M | -356.83%-16.84M | -87.40%448K | 121.36%8.18M | 123.22%9.93M | -493.26%-3.87M | 115.57%6.56M | --3.56M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -90.65%718K | -288.69%-17.64M | -109.88%-8.69M | -355.95%-16.85M | -93.66%224K | 127.74%7.68M | 121.46%9.35M | -404.14%-4.14M | 115.47%6.58M | 44,237.50%3.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -301.77%-571K | -1,025.00%-180K | -1,857.14%-137K | -536.11%-157K | -135.93%-97K | -99.81%283K | 90.12%-16K | -103.24%-7K | -98.53%36K |
Net issuance payments of debt | 91.75%-8K | -313.06%-571K | -1,025.00%-180K | -1,857.14%-137K | -847.62%-157K | -135.93%-97K | -21.18%268K | 90.12%-16K | -103.24%-7K | -89.60%21K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --8K | --0 | --0 | --0 | --0 | --0 | --15K | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -301.77%-571K | -1,025.00%-180K | -1,857.14%-137K | -536.11%-157K | -135.93%-97K | -99.81%283K | 90.06%-16K | -103.24%-7K | -98.53%36K |
Net cash flow | ||||||||||
Beginning cash position | -55.92%44.23M | 10.41%100.33M | -2.59%62.66M | 15.47%87.61M | 17.36%100.6M | 10.41%100.33M | 474.47%90.87M | -35.90%64.33M | -50.31%75.87M | -45.83%85.72M |
Current changes in cash | 46.09%-407K | -518.21%-57.18M | -160.12%-18.99M | -214.60%-24.44M | -111.25%-13M | 81.06%-755K | -82.69%13.67M | 475.24%31.58M | 84.62%-7.77M | -0.90%-6.15M |
Effect of exchange rate changes | -162.09%-637K | 125.57%1.08M | -87.45%555K | 86.57%-506K | 100.03%1K | 188.52%1.03M | -7.43%-4.21M | 508.97%4.42M | -109.51%-3.77M | -800.00%-3.7M |
End cash Position | -57.07%43.19M | -55.92%44.23M | -55.92%44.23M | -2.59%62.66M | 15.47%87.61M | 17.36%100.6M | 10.41%100.33M | 10.41%100.33M | -35.90%64.33M | -50.31%75.87M |
Free cash flow | 87.27%-1.13M | -1,248.78%-39.7M | -128.53%-10.12M | 47.92%-7.46M | -36.38%-13.29M | -11.12%-8.84M | 111.75%3.46M | 566.59%35.47M | -66.48%-14.32M | -14.06%-9.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data