(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.60%94.57M | -28.07%95.57M | -28.07%95.57M | 12.84%104.63M | 1.53%112.4M | 1.03%125.43M | -0.25%132.87M | -0.25%132.87M | -34.84%92.72M | -27.52%110.71M |
-Cash and cash equivalents | -57.07%43.19M | -55.92%44.23M | -55.92%44.23M | -2.59%62.66M | 15.47%87.61M | 17.36%100.6M | 10.41%100.33M | 10.41%100.33M | -35.90%64.33M | -50.33%75.87M |
-Short-term investments | 106.96%51.39M | 57.80%51.34M | 57.80%51.34M | 47.80%41.96M | -28.84%24.8M | -35.40%24.83M | -23.15%32.54M | -23.15%32.54M | -32.30%28.39M | --34.85M |
Receivables | -55.10%907K | -47.79%1.7M | -47.79%1.7M | -97.39%1.38M | 424.82%4.38M | 127.22%2.02M | 343.32%3.25M | 343.32%3.25M | 2,596.74%53.02M | 11.95%834K |
-Accounts receivable | -63.51%737K | -55.16%1.46M | -55.16%1.46M | -97.87%1.08M | 660.76%3.99M | 379.81%2.02M | 796.42%3.25M | 796.42%3.25M | 3,507.58%50.59M | 22.55%525K |
-Taxes receivable | --170K | --240K | --240K | 41.47%307K | 23.95%383K | ---- | --0 | --0 | -29.40%217K | -2.38%309K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.21M | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --246K | --262K |
Other current assets | -62.41%1.19M | -63.11%1.63M | -63.11%1.63M | 18.31%1.91M | 77.17%1.74M | 92.10%3.16M | 71.77%4.41M | 71.77%4.41M | -2.87%1.61M | -58.43%981K |
Total current assets | -25.99%96.67M | -29.63%98.9M | -29.63%98.9M | -26.89%107.92M | 5.08%118.52M | 3.10%130.61M | 2.95%140.53M | 2.95%140.53M | -0.54%147.6M | -28.81%112.79M |
Non current assets | ||||||||||
Net PPE | -41.54%2.16M | 19.73%2.49M | 19.73%2.49M | 75.98%2.78M | 104.56%3.68M | 78.24%3.69M | 7.04%2.08M | 7.04%2.08M | -17.75%1.58M | 30.29%1.8M |
-Gross PPE | -41.54%2.16M | 32.70%4.23M | 32.70%4.23M | 75.98%2.78M | 104.56%3.68M | 78.24%3.69M | 23.72%3.19M | 23.72%3.19M | -17.75%1.58M | 30.29%1.8M |
-Accumulated depreciation | ---- | -57.16%-1.74M | -57.16%-1.74M | ---- | ---- | ---- | -75.24%-1.1M | -75.24%-1.1M | ---- | ---- |
Other non current assets | -73.93%256K | -60.57%319K | -60.57%319K | -54.15%326K | -51.81%346K | 30.93%982K | 1.63%809K | 1.63%809K | 1.32%711K | -1.41%718K |
Total non current assets | -48.35%2.41M | -2.73%2.81M | -2.73%2.81M | 35.56%3.1M | 59.92%4.02M | 65.65%4.67M | 5.47%2.89M | 5.47%2.89M | -13.22%2.29M | 18.33%2.52M |
Total assets | -26.76%99.08M | -29.08%101.71M | -29.08%101.71M | -25.93%111.02M | 6.27%122.54M | 4.46%135.28M | 3.00%143.43M | 3.00%143.43M | -0.76%149.89M | -28.19%115.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.53%3.44M | 10.87%4.45M | 10.87%4.45M | 20.32%9.38M | 72.94%5.07M | 19.24%3.17M | 57.07%4.01M | 57.07%4.01M | 308.50%7.8M | 35.28%2.93M |
-accounts payable | 10.27%3.44M | 12.13%4.45M | 12.13%4.45M | 20.32%9.38M | 72.94%5.07M | 17.36%3.12M | 55.31%3.97M | 55.31%3.97M | 308.50%7.8M | 35.28%2.93M |
-Total tax payable | ---- | --0 | --0 | --0 | --0 | --50K | --45K | --45K | ---- | ---- |
Current accrued expenses | -61.65%3.85M | -44.90%4.29M | -44.90%4.29M | 7.37%5.85M | 173.17%11.63M | 235.13%10.03M | 396.37%7.79M | 396.37%7.79M | 84.28%5.44M | 122.47%4.26M |
Current debt and capital lease obligation | 3.48%5.75M | 14.01%5.72M | 14.01%5.72M | 2,016.48%5.52M | 1,856.94%5.64M | 1,552.38%5.55M | 1,822.99%5.02M | 1,822.99%5.02M | -23.46%261K | -0.81%288K |
-Current debt | 9.11%5.3M | 13.84%5.28M | 13.84%5.28M | --4.94M | --4.95M | --4.85M | --4.64M | --4.64M | ---- | ---- |
-Current capital lease obligation | -35.62%450K | 16.09%440K | 16.09%440K | 122.22%580K | 136.81%682K | 108.04%699K | 45.21%379K | 45.21%379K | -23.46%261K | -0.81%288K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | ---- | -90.62%482K | -90.62%482K | ---- | ---- | -51.07%4.83M | -3.77%5.14M | -3.77%5.14M | -15.36%4.36M | 67.65%9.25M |
Current liabilities | -44.74%13.03M | -31.94%14.94M | -31.94%14.94M | 16.20%20.75M | 33.52%22.33M | 44.30%23.58M | 95.18%21.95M | 95.18%21.95M | 37.44%17.86M | 22.00%16.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -72.94%387K | 37.12%591K | 37.12%591K | -84.65%671K | -71.03%1.32M | -69.96%1.43M | -90.64%431K | -90.64%431K | -0.65%4.37M | 12.79%4.54M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.24%4.17M | 11.52%4.33M |
-Long term capital lease obligation | -72.94%387K | 37.12%591K | 37.12%591K | 237.19%671K | 517.84%1.32M | 469.72%1.43M | 34.69%431K | 34.69%431K | -37.61%199K | 46.71%213K |
Non current deferred liabilities | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M | --35M | --35M | --35M | --35M | --35M | ---- |
Total non current liabilities | -2.86%35.39M | 0.45%35.59M | 0.45%35.59M | -9.40%35.67M | 699.56%36.32M | 665.18%36.43M | 267.85%35.43M | 267.85%35.43M | 312.39%39.37M | -51.20%4.54M |
Total liabilities | -19.32%48.41M | -11.94%50.53M | -11.94%50.53M | -1.41%56.42M | 175.76%58.65M | 184.40%60.01M | 174.83%57.39M | 174.83%57.39M | 153.89%57.23M | -7.60%21.27M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.72M | 0.00%3.72M | 0.00%3.72M | 0.00%3.72M | 1.61%3.72M | 1.70%3.72M | 1.70%3.72M | 1.70%3.72M | 3.55%3.72M | -0.67%3.66M |
-common stock | 0.00%3.72M | 0.00%3.72M | 0.00%3.72M | 0.00%3.72M | 1.61%3.72M | 1.70%3.72M | 1.70%3.72M | 1.70%3.72M | 3.55%3.72M | -0.67%3.66M |
-Preferred stock | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | -21.70%-148.48M | -37.01%-148.07M | -37.01%-148.07M | -51.84%-141.91M | -42.61%-134.71M | -36.65%-122.01M | -41.89%-108.07M | -41.89%-108.07M | -36.05%-93.46M | -53.34%-94.46M |
Paid-in capital | 0.00%194.43M | 0.00%194.42M | 0.00%194.42M | 0.00%194.42M | 1.11%194.42M | 1.12%194.42M | 1.12%194.42M | 1.12%194.42M | 2.95%194.42M | -0.76%192.28M |
Gains losses not affecting retained earnings | -4.69%-11.96M | 15.98%-10.9M | 15.98%-10.9M | 36.15%-13.05M | 22.65%-11.67M | -101.23%-11.43M | -108.45%-12.97M | -108.45%-12.97M | -2,221.01%-20.44M | -1,587.91%-15.09M |
Other equity interest | 22.58%12.96M | 34.25%12.01M | 34.25%12.01M | 35.54%11.42M | 58.69%12.13M | 41.87%10.57M | 85.17%8.94M | 85.17%8.94M | 122.02%8.43M | 192.68%7.65M |
Total stockholders'equity | -32.69%50.67M | -40.52%51.18M | -40.52%51.18M | -41.08%54.6M | -32.06%63.89M | -30.56%75.28M | -27.31%86.04M | -27.31%86.04M | -27.89%92.66M | -31.63%94.04M |
Total equity | -32.69%50.67M | -40.52%51.18M | -40.52%51.18M | -41.08%54.6M | -32.06%63.89M | -30.56%75.28M | -27.31%86.04M | -27.31%86.04M | -27.89%92.66M | -31.63%94.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data