(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.37%3.85M | 81.30%-1.27M | 4,796.15%1.22M | 57.88%-3.84M | -28.92%784K | 166.87%2.17M | 13.34%-6.77M | -103.13%-26K | 4.05%-9.12M | 370.34%1.1M |
Net income from continuing operations | 11.93%-2.24M | -131.94%-7.91M | -138.20%-515K | 77.18%-10.02M | 38.76%-5.41M | 78.39%-2.55M | 77.63%-3.41M | 116.74%1.35M | -5.00%-43.91M | 42.52%-8.83M |
Operating gains losses | 196.27%155K | 912.69%4.8M | -4,230.00%-826K | 41.80%1.56M | 480.23%2.29M | ---161K | -113.70%-591K | 100.77%20K | -73.88%1.1M | -117.00%-602K |
Depreciation and amortization | -43.25%1.37M | -45.84%1.24M | -54.45%1.06M | -17.20%7.97M | -60.57%944K | -0.90%2.41M | -4.97%2.3M | -2.65%2.32M | 9.74%9.62M | -0.33%2.39M |
Deferred tax | ---- | ---- | ---- | -103.75%-6K | ---- | ---- | ---- | ---- | 144.57%160K | 155.99%201K |
Other non cash items | 430.00%106K | 111.14%567K | 153.97%986K | -384.02%-5.37M | 434.62%1.53M | -98.20%20K | -1,218.68%-5.09M | -4,667.50%-1.83M | -48.08%1.89M | -87.01%286K |
Change In working capital | 10.52%2.14M | -3.41%-2.82M | 86.67%-356K | -127.12%-2.53M | -86.68%934K | -33.46%1.94M | 40.77%-2.73M | -166.91%-2.67M | 95.02%9.31M | 78.70%7.01M |
-Change in receivables | 180.91%750K | -440.57%-1.32M | -340.39%-2.34M | 100.93%29K | -94.57%227K | 67.21%-927K | 89.31%-244K | 144.49%973K | -190.95%-3.12M | -25.92%4.18M |
-Change in inventory | -30.88%188K | 209.93%166K | 226.05%150K | 109.68%3K | -99.66%1K | 1,033.33%272K | 71.56%-151K | -166.48%-119K | -196.88%-31K | 1,000.00%297K |
-Change in prepaid assets | 412.32%1.72M | 89.14%-127K | -261.02%-285K | -242.98%-1.66M | -148.33%-116K | -111.71%-552K | 70.78%-1.17M | -14.90%177K | 190.14%1.16M | 198.36%240K |
-Change in payables and accrued expense | -114.85%-461K | -23.92%-1.55M | 155.61%2.02M | -103.51%-380K | -39.17%1.39M | -9.66%3.1M | -4,529.63%-1.25M | -170.74%-3.63M | 365.03%10.83M | 230.19%2.29M |
-Change in other current assets | -48.48%34K | 79.63%97K | 22.77%124K | 7.01%351K | 78.08%130K | -8.33%66K | -41.30%54K | 10.99%101K | --328K | --73K |
-Change in other current liabilities | ---- | ---- | ---- | -333.89%-704K | ---- | ---- | ---- | ---- | --301K | 16.71%475K |
-Change in other working capital | -283.33%-92K | -378.13%-89K | 86.93%-23K | -6.45%-165K | 100.55%3K | 98.97%-24K | -98.51%32K | -130.66%-176K | -155.76%-155K | -261.33%-542K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 77.37%3.85M | 81.30%-1.27M | 4,796.15%1.22M | 57.88%-3.84M | -28.92%784K | 166.87%2.17M | 13.34%-6.77M | -103.13%-26K | 4.05%-9.12M | 370.34%1.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -27.11%-980K | -137.93%-1.17M | 20.13%-627K | 38.43%-2.45M | 53.21%-401K | 28.61%-771K | 47.50%-493K | 28.83%-785K | -403.03%-3.98M | 12.55%-857K |
Net PPE purchase and sale | -5.88%-828K | -32.43%-637K | 18.89%-627K | 34.91%-2.44M | 53.15%-401K | 16.00%-782K | 48.78%-481K | 24.07%-773K | -16.67%-3.74M | 12.65%-856K |
Net intangibles purchase and sale | -1,481.82%-152K | -4,366.67%-536K | --0 | 84.71%-13K | --0 | 1,000.00%11K | ---12K | 85.88%-12K | ---85K | ---1K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -106.20%-150K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -27.11%-980K | -137.93%-1.17M | 20.13%-627K | 38.43%-2.45M | 53.21%-401K | 28.61%-771K | 47.50%-493K | 28.83%-785K | -403.03%-3.98M | 12.55%-857K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 24.33%-227K | -69.17%1.02M | -302.51%-4.01M | -76.12%1.79M | -188.89%-224K | -223.46%-300K | 323.69%3.31M | -116.05%-997K | -54.99%7.49M | -90.19%252K |
Net issuance payments of debt | 84.30%-114K | -66.06%1.59M | ---3M | -33.84%4.38M | 69.05%426K | -2,588.89%-726K | 833.33%4.68M | --0 | -1.71%6.61M | -89.29%252K |
Net common stock issuance | ---113K | 38.89%-575K | -1.60%-1.01M | ---2.16M | ---224K | --0 | ---941K | ---997K | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -65.92%872K | --0 |
Net other financing activities | ---- | ---- | ---- | ---426K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 24.33%-227K | -69.17%1.02M | -302.51%-4.01M | -76.12%1.79M | -188.89%-224K | -223.46%-300K | 323.69%3.31M | -116.05%-997K | -54.99%7.49M | -90.19%252K |
Net cash flow | ||||||||||
Beginning cash position | -48.44%3.81M | -53.90%5.23M | -34.25%8.65M | -29.92%13.15M | -32.92%8.49M | -55.84%7.39M | -54.08%11.35M | -29.92%13.15M | 50.92%18.77M | -28.04%12.66M |
Current changes in cash | 140.40%2.64M | 64.12%-1.42M | -89.10%-3.42M | 19.78%-4.51M | -68.07%159K | 126.92%1.1M | 50.38%-3.96M | -130.44%-1.81M | -188.68%-5.62M | -57.87%498K |
End cash Position | -23.99%6.45M | -48.44%3.81M | -53.90%5.23M | -34.25%8.65M | -34.25%8.65M | -32.92%8.49M | -55.84%7.39M | -54.08%11.35M | -29.92%13.15M | -29.92%13.15M |
Free cash flow | 105.08%2.87M | 66.42%-2.44M | 173.24%594K | 51.41%-6.29M | 55.69%383K | 133.51%1.4M | 17.00%-7.26M | -199.26%-811K | -1.85%-12.95M | 117.72%246K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data