(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.32%-18.35M | -138.92%-11.33M | 77.38%-2.81M | -231.48%-4.58M | 39.25%383.28K | -585.69%-18.29M | -171.19%-4.74M | -3,489.33%-12.44M | -54.14%-1.38M | -15.46%275.26K |
Net income from continuing operations | -736.21%-78.52M | -545.19%-53.9M | 253.37%4.93M | -3,611.85%-26.77M | -295.89%-2.78M | -320.45%-9.39M | -3,544.04%-8.35M | -8,855.58%-3.22M | 167.28%762.41K | 208.61%1.42M |
Operating gains losses | 577.11%12.51M | 848.72%12.23M | --1 | --259.07K | --27.57K | --1.85M | ---1.63M | ---- | ---- | ---- |
Depreciation and amortization | 936.90%89.91K | 744.56%30.84K | 1,005.03%27.23K | 714.40%20.82K | --11.03K | --8.67K | --3.65K | --2.46K | --2.56K | --0 |
Other non cash items | 3,399.59%65.93M | 729.57%10.03M | 304.52%10.46M | 1,070.52%38.03M | 192.25%7.42M | 479.46%1.88M | --1.21M | ---5.11M | --3.25M | --2.54M |
Change In working capital | -114.17%-37.64M | 593.37%2.68M | -134.44%-18.64M | -211.09%-16.79M | -32.83%-4.89M | -2,215.08%-17.57M | 76.54%-543.63K | -2,459.50%-7.95M | -2,387.70%-5.4M | -325.60%-3.68M |
-Change in receivables | ---15.81M | ---2.95M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in prepaid assets | -38.44%-15.3M | 60.85%-2.1M | -60.40%-4.18M | -89.09%-5.37M | -1,434.02%-3.65M | -411.83%-11.05M | -537.45%-5.37M | -287.23%-2.61M | -353.78%-2.84M | -1,198.27%-237.71K |
-Change in payables and accrued expense | 725.20%16.86M | 493.36%15.42M | 62.31%-903.44K | -35.49%1.2M | 8,065.48%1.15M | 368.13%2.04M | 728.04%2.6M | -214.00%-2.4M | 277.65%1.86M | 93.07%-14.4K |
-Change in other current assets | 119.47%1.3M | -21.67%495.01K | 348.95%6.85M | -96.10%-5.82M | 86.29%-218.02K | -404,788.24%-6.68M | 872.56%631.97K | -33,724.50%-2.75M | -9,505.88%-2.97M | -6,446.65%-1.59M |
-Change in other current liabilities | -905.64%-26.52M | -3,063.09%-9.04M | -408.13%-7.99M | -52.04%-4.69M | -96.03%-4.8M | ---2.64M | --305.06K | --2.59M | ---3.08M | ---2.45M |
-Change in other working capital | 146.16%1.84M | -33.56%854.77K | 116.35%456.48K | -228.21%-2.1M | 330.95%2.63M | -22.35%746.56K | 214.22%1.29M | -61.11%-2.79M | -15.31%1.64M | -67.58%610.33K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.07%-18.28M | -137.44%-11.26M | 77.38%-2.81M | -231.48%-4.58M | 39.25%383.28K | -585.69%-18.29M | -171.19%-4.74M | -3,489.33%-12.44M | -54.14%-1.38M | -15.46%275.26K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.69%-94.54K | 32.36%-1.87M | -450.39%-522.64K | -149.01K | 2.44M | -24,709.82%-2.85M | -23,884.10%-2.76M | -94.96K | 0 | 0 |
Net PPE purchase and sale | -1,334.35%-2.79M | -1,143.68%-1.87M | -1,079.78%-522.64K | ---149.01K | ---249.76K | -1,589.57%-194.3K | -1,204.35%-150K | ---44.3K | --0 | --0 |
Net investment purchase and sale | 201.26%2.69M | --0 | --0 | --0 | --2.69M | ---2.66M | ---2.61M | ---50.66K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.69%-94.54K | 32.36%-1.87M | -450.39%-522.64K | ---149.01K | --2.44M | -24,709.82%-2.85M | -23,884.10%-2.76M | ---94.96K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -23.70%16.95M | 8.05%7.98M | -68.25%4.36M | 326.08%5.63M | -364.14%-1.02M | 486.80%22.21M | 160.76%7.39M | 3,577.92%13.72M | 46.00%1.32M | 32.50%-220.06K |
Net issuance payments of debt | -134.00%-3.73M | -148.47%-3.45M | -81.56%422.32K | -58.77%717.48K | -706.31%-1.42M | 180.77%10.96M | 270.91%7.11M | 466.63%2.29M | 26.55%1.74M | -184.48%-176.29K |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | 856.78%10.2M | --0 | ---- | ---- | ---- |
Net preferred stock issuance | --5.78M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | ---168.13K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --10.14M | --2.47M | --2.35M | --4.91M | --400K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | 368.70%4.93M | 1,098.27%3.35M | ---- | ---- | ---- | 1,358.34%1.05M | 887.86%279.25K | 987.67%1.23M | -952.31%-418.77K | -229.44%-43.78K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -23.70%16.95M | 8.05%7.98M | -68.25%4.36M | 326.08%5.63M | -364.14%-1.02M | 486.80%22.21M | 160.76%7.39M | 3,577.92%13.72M | 46.00%1.32M | 32.50%-220.06K |
Net cash flow | ||||||||||
Beginning cash position | 96.60%2.18M | 157.58%5.9M | 343.20%4.88M | 242.54%3.98M | 96.60%2.18M | 216,110.55%1.11M | 6,548.57%2.29M | 13,885.97%1.1M | 1,249,565.59%1.16M | 216,110.55%1.11M |
Current changes in cash | -233.12%-1.42M | -4,428.46%-5.15M | -14.17%1.02M | 1,555.01%896.77K | 3,169.57%1.8M | -3.35%1.07M | -110.59%-113.63K | 4,375.92%1.19M | -892.61%-61.63K | 13,272.08%55.19K |
End cash Position | -65.41%752.85K | -65.41%752.85K | 157.58%5.9M | 343.20%4.88M | 242.54%3.98M | 96.60%2.18M | 96.60%2.18M | 6,548.57%2.29M | 13,885.97%1.1M | 1,249,565.59%1.16M |
Free cash flow | -13.96%-21.06M | -168.29%-13.13M | 73.27%-3.34M | -242.25%-4.73M | -51.49%133.52K | -590.00%-18.48M | -177.93%-4.89M | -3,502.11%-12.48M | -54.14%-1.38M | -15.46%275.26K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data