(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.95%10.51B | -6.65%11.47B | -6.65%11.47B | -14.19%11.73B | -25.88%12.18B | -25.83%11.67B | -20.72%12.29B | -20.72%12.29B | -14.57%13.67B | -2.63%16.43B |
-Cash and cash equivalents | 0.10%8.37B | -2.15%9.29B | -2.15%9.29B | -9.06%9.5B | -30.80%9.16B | -36.18%8.36B | -23.94%9.49B | -23.94%9.49B | -19.55%10.44B | -6.30%13.23B |
-Short-term investments | -35.29%2.15B | -21.93%2.19B | -21.93%2.19B | -30.77%2.24B | -5.51%3.02B | 25.47%3.32B | -7.41%2.8B | -7.41%2.8B | 6.81%3.23B | 16.21%3.2B |
Receivables | 8.99%1.35B | 13.52%1.14B | 13.52%1.14B | 12.86%1.42B | -3.24%1.22B | -21.88%1.24B | -25.43%1.01B | -25.43%1.01B | -14.81%1.26B | -4.82%1.26B |
-Accounts receivable | 35.74%338M | 50.50%304M | 50.50%304M | 115.64%524M | 28.00%288M | -13.24%249M | 43.26%202M | 43.26%202M | 28.57%243M | 7.14%225M |
-Taxes receivable | -89.92%13M | -73.68%35M | -73.68%35M | -77.25%53M | -82.19%39M | -81.52%129M | -80.97%133M | -80.97%133M | -67.18%233M | -68.53%219M |
-Other receivables | 16.10%995M | 19.67%803M | 19.67%803M | 7.78%845M | 9.27%896M | 43.79%857M | 31.83%671M | 31.83%671M | 35.17%784M | 94.31%820M |
Inventory | 10.33%812M | 2.15%807M | 2.15%807M | 2.96%799M | -4.93%714M | 18.14%736M | 47.11%790M | 47.11%790M | 51.86%776M | 61.85%751M |
Other current assets | -1.79%603M | -24.20%520M | -24.20%520M | -3.22%632M | -35.15%535M | -19.95%614M | 7.52%686M | 7.52%686M | 16.61%653M | 58.35%825M |
Total current assets | -6.96%13.28B | -5.76%13.96B | -5.76%13.96B | -10.88%14.63B | -24.41%14.66B | -24.16%14.27B | -17.90%14.81B | -17.90%14.81B | -11.51%16.42B | 1.08%19.4B |
Non current assets | ||||||||||
Net PPE | 6.90%20.74B | 9.94%20.6B | 9.94%20.6B | 14.49%20.36B | 16.63%19.93B | 17.66%19.4B | 14.02%18.74B | 14.02%18.74B | 6.71%17.79B | -0.71%17.09B |
-Gross PPE | 6.00%35.28B | 8.22%35.04B | 8.22%35.04B | 11.07%34.75B | 12.49%34.09B | 13.06%33.28B | 11.02%32.38B | 11.02%32.38B | 7.28%31.29B | 3.04%30.31B |
-Accumulated depreciation | -4.74%-14.54B | -5.87%-14.44B | -5.87%-14.44B | -6.58%-14.39B | -7.14%-14.16B | -7.21%-13.88B | -7.15%-13.64B | -7.15%-13.64B | -8.04%-13.5B | -8.34%-13.22B |
Goodwill and other intangible assets | 0.00%1.27B | 0.00%1.27B | 0.00%1.27B | 0.08%1.27B | 0.08%1.27B | 0.00%1.27B | 0.08%1.27B | 0.08%1.27B | 0.00%1.27B | 0.00%1.27B |
-Goodwill | 0.00%970M | 0.00%970M | 0.00%970M | 0.00%970M | 0.00%970M | 0.00%970M | 0.00%970M | 0.00%970M | 0.00%970M | 0.00%970M |
-Other intangible assets | 0.00%295M | 0.00%296M | 0.00%296M | 0.34%296M | 0.34%296M | 0.00%295M | 0.34%296M | 0.34%296M | 0.00%295M | 0.00%295M |
Investments and advances | 21.19%286M | 19.15%280M | 19.15%280M | --249M | --255M | --236M | --235M | --235M | ---- | ---- |
Financial assets | -31.36%116M | -41.38%102M | -41.38%102M | 50.00%216M | -20.81%175M | -47.68%169M | -9.38%174M | -9.38%174M | -42.63%144M | 6.76%221M |
Non current prepaid assets | --264M | 116.81%258M | 116.81%258M | ---- | ---- | ---- | --119M | --119M | ---- | ---- |
Other non current assets | -68.18%63M | -9.68%28M | -9.68%28M | -23.42%255M | -30.21%231M | -45.00%198M | -92.15%31M | -92.15%31M | -10.72%333M | -1.19%331M |
Total non current assets | 6.89%22.74B | 9.59%22.53B | 9.59%22.53B | 14.45%22.35B | 15.61%21.86B | 15.36%21.27B | 12.45%20.56B | 12.45%20.56B | 5.24%19.53B | -0.59%18.91B |
Total assets | 1.33%36.02B | 3.16%36.49B | 3.16%36.49B | 2.88%36.98B | -4.66%36.52B | -4.61%35.55B | -2.62%35.37B | -2.62%35.37B | -3.14%35.95B | 0.25%38.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 36.13%2.08B | 7.43%1.65B | 7.43%1.65B | -2.79%1.57B | -15.21%1.67B | -10.77%1.53B | 13.88%1.53B | 13.88%1.53B | 23.49%1.61B | 32.84%1.97B |
-accounts payable | 3.31%281M | -4.33%265M | -4.33%265M | 17.92%329M | -22.78%305M | -15.00%272M | 77.56%277M | 77.56%277M | 19.23%279M | 80.37%395M |
-Total tax payable | 2.46%499M | 30.82%365M | 30.82%365M | 54.21%421M | 43.62%540M | 28.16%487M | -7.31%279M | -7.31%279M | 13.28%273M | 2.17%376M |
-Dividends payable | --0 | 0.00%107M | 0.00%107M | --0 | --107M | --0 | --107M | --107M | ---- | ---- |
-Other payable | 69.19%1.3B | 4.59%911M | 4.59%911M | -22.88%819M | -40.17%715M | -24.08%766M | -2.13%871M | -2.13%871M | 27.64%1.06B | 33.82%1.2B |
Current accrued expenses | -17.78%754M | 24.34%935M | 24.34%935M | 52.45%901M | 33.19%903M | 65.23%917M | 96.34%752M | 96.34%752M | 7.26%591M | 51.34%678M |
Current provisions | ---- | -97.43%8M | -97.43%8M | --6M | --7M | --17M | --311M | --311M | ---- | ---- |
Current debt and capital lease obligation | -11.70%234M | -11.24%237M | -11.24%237M | -59.28%250M | -86.50%257M | -59.54%265M | -61.42%267M | -61.42%267M | 31.20%614M | -21.74%1.9B |
-Current debt | -12.50%28M | -30.95%29M | -30.95%29M | -92.13%30M | -98.13%31M | -92.29%32M | -90.73%42M | -90.73%42M | 69.33%381M | -23.27%1.66B |
-Current capital lease obligation | -11.59%206M | -7.56%208M | -7.56%208M | -5.58%220M | -6.61%226M | -2.92%233M | -5.86%225M | -5.86%225M | -4.12%233M | -9.36%242M |
Current deferred liabilities | 5.89%7.64B | 8.03%6.55B | 8.03%6.55B | 13.79%7.25B | 12.82%7.12B | 12.66%7.22B | 7.40%6.06B | 7.40%6.06B | 8.06%6.37B | -12.65%6.31B |
Current liabilities | 7.91%12.23B | 18.10%12.26B | 18.10%12.26B | 16.28%12.11B | 0.15%11.73B | 12.51%11.33B | 13.25%10.38B | 13.25%10.38B | 14.02%10.42B | -6.13%11.71B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.02%8.93B | -2.19%8.96B | -2.19%8.96B | -5.00%9.02B | -10.16%9.07B | -21.36%9.11B | -20.93%9.16B | -20.93%9.16B | -23.07%9.5B | -7.09%10.1B |
-Long term debt | -0.31%7.97B | -0.85%7.98B | -0.85%7.98B | -3.98%7.98B | -9.95%7.99B | -22.41%8B | -21.69%8.05B | -21.69%8.05B | -24.50%8.32B | -3.38%8.88B |
-Long term capital lease obligation | -14.30%953M | -11.90%985M | -11.90%985M | -12.17%1.04B | -11.72%1.08B | -12.92%1.11B | -14.98%1.12B | -14.98%1.12B | -11.32%1.18B | -27.34%1.22B |
Non current deferred liabilities | -2.46%4.09B | -8.26%4.13B | -8.26%4.13B | -2.53%4.24B | -4.98%4.35B | -3.90%4.19B | 4.75%4.5B | 4.75%4.5B | -5.91%4.35B | 4.26%4.58B |
Employee benefits | -14.71%313M | -14.95%330M | -14.95%330M | -34.33%329M | -34.16%345M | -32.54%367M | -31.08%388M | -31.08%388M | -27.39%501M | -25.99%524M |
Other non current liabilities | 9.47%266M | 17.20%293M | 17.20%293M | -13.51%224M | -13.33%234M | -13.83%243M | -14.38%250M | -14.38%250M | 286.57%259M | 264.86%270M |
Total non current liabilities | -2.29%13.6B | -4.11%13.72B | -4.11%13.72B | -5.42%13.81B | -9.50%14B | -17.05%13.92B | -14.56%14.3B | -14.56%14.3B | -17.60%14.61B | -3.56%15.47B |
Total liabilities | 2.29%25.82B | 5.23%25.97B | 5.23%25.97B | 3.61%25.93B | -5.34%25.73B | -5.96%25.24B | -4.72%24.68B | -4.72%24.68B | -6.84%25.02B | -4.68%27.18B |
Shareholders'equity | ||||||||||
Share capital | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M |
-common stock | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M | 0.00%888M |
Retained earnings | -0.23%15.96B | 0.22%16.3B | 0.22%16.3B | 0.42%16.66B | 1.59%16.57B | 2.86%16B | 3.09%16.26B | 3.09%16.26B | 5.62%16.59B | 6.89%16.31B |
Paid-in capital | 1.97%4.14B | 2.87%4.15B | 2.87%4.15B | 3.66%4.14B | 3.45%4.1B | 2.99%4.06B | -4.43%4.04B | -4.43%4.04B | -6.16%3.99B | -7.10%3.97B |
Less: Treasury stock | -0.26%10.81B | -0.18%10.82B | -0.18%10.82B | -0.18%10.83B | -0.18%10.83B | -0.16%10.84B | -0.16%10.84B | -0.16%10.84B | -0.15%10.85B | -0.14%10.85B |
Gains losses not affecting retained earnings | -90.36%19M | --0 | --0 | -34.10%201M | -92.80%58M | -77.89%197M | 831.91%344M | 831.91%344M | 14.23%305M | 491.91%805M |
Total stockholders'equity | -1.03%10.2B | -1.61%10.52B | -1.61%10.52B | 1.19%11.05B | -2.98%10.79B | -1.10%10.3B | 2.62%10.69B | 2.62%10.69B | 6.58%10.92B | 14.78%11.12B |
Total equity | -1.03%10.2B | -1.61%10.52B | -1.61%10.52B | 1.19%11.05B | -2.98%10.79B | -1.10%10.3B | 2.62%10.69B | 2.62%10.69B | 6.58%10.92B | 14.78%11.12B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data