(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.44%36.08M | -46.44%36.08M | -42.04%42.69M | -36.05%50.85M | -33.17%57.98M | -28.95%67.36M | -28.95%67.36M | -26.81%73.67M | -26.17%79.51M | -23.96%86.76M |
-Cash and cash equivalents | -37.37%35.08M | -37.37%35.08M | -51.73%35.56M | -52.38%37.86M | -49.24%44.04M | -40.93%56.01M | -40.93%56.01M | -26.81%73.67M | -26.17%79.51M | -23.96%86.76M |
-Short-term investments | -91.20%999K | -91.20%999K | --7.14M | --12.99M | --13.95M | --11.35M | --11.35M | ---- | ---- | ---- |
Receivables | -5.83%210K | -5.83%210K | 2.38%172K | 56.38%233K | 49.25%200K | 74.22%223K | 74.22%223K | 44.83%168K | 19.20%149K | -30.93%134K |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 44.83%168K | 28.45%149K | 16.52%134K |
-Other receivables | -5.83%210K | -5.83%210K | --172K | --233K | --200K | 74.22%223K | 74.22%223K | ---- | ---- | ---- |
Other current assets | -15.34%3.75M | -15.34%3.75M | -8.34%4.58M | -8.05%4.9M | -11.87%5.07M | -6.60%4.43M | -6.60%4.43M | 0.20%5M | -5.78%5.33M | 8.42%5.75M |
Total current assets | -44.40%40.04M | -44.40%40.04M | -39.81%47.45M | -34.13%55.98M | -31.73%63.25M | -27.76%72.01M | -27.76%72.01M | -25.46%78.83M | -25.10%84.99M | -22.54%92.65M |
Non current assets | ||||||||||
Net PPE | 113.07%603K | 113.07%603K | -19.36%304K | -16.13%390K | -13.39%472K | -55.43%283K | -55.43%283K | -46.98%377K | -41.36%465K | 18.22%545K |
-Gross PPE | 113.07%603K | 113.07%603K | -19.36%304K | -16.13%390K | -13.39%472K | -55.43%283K | -55.43%283K | -46.98%377K | -41.36%465K | 18.22%545K |
Total non current assets | 113.07%603K | 113.07%603K | -19.36%304K | -16.13%390K | -13.39%472K | -55.43%283K | -55.43%283K | -46.98%377K | -41.36%465K | 18.22%545K |
Total assets | -43.79%40.64M | -43.79%40.64M | -39.72%47.75M | -34.03%56.37M | -31.62%63.73M | -27.93%72.29M | -27.93%72.29M | -25.60%79.21M | -25.22%85.45M | -22.38%93.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 223.64%890K | 223.64%890K | -31.27%488K | -67.33%279K | -53.47%837K | -55.07%275K | -55.07%275K | 376.51%710K | 173.72%854K | 403.92%1.8M |
-accounts payable | 223.64%890K | 223.64%890K | -31.27%488K | -67.33%279K | -53.47%837K | -55.07%275K | -55.07%275K | 376.51%710K | 173.72%854K | 403.92%1.8M |
Current accrued expenses | -3.44%2.39M | -3.44%2.39M | 42.67%2.7M | 141.98%3.65M | 44.16%2.33M | 82.50%2.47M | 82.50%2.47M | -65.99%1.89M | -75.35%1.51M | -62.96%1.62M |
Current debt and capital lease obligation | 21.03%282K | 21.03%282K | -57.14%126K | -44.06%179K | -32.75%232K | -33.81%233K | -33.81%233K | -15.76%294K | -8.05%320K | 32.18%345K |
-Current capital lease obligation | 21.03%282K | 21.03%282K | -57.14%126K | -44.06%179K | -32.75%232K | -33.81%233K | -33.81%233K | -15.76%294K | -8.05%320K | 32.18%345K |
Current liabilities | 4.80%7.03M | 4.80%7.03M | 11.54%6.12M | 35.45%6.55M | -4.29%5.02M | 30.76%6.71M | 30.76%6.71M | -9.42%5.48M | -28.70%4.83M | 5.18%5.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --303K | --303K | 652.63%143K | 122.67%167K | 44.27%189K | --0 | --0 | -93.40%19K | -79.73%75K | 23.58%131K |
-Long term capital lease obligation | --303K | --303K | 652.63%143K | 122.67%167K | 44.27%189K | --0 | --0 | -93.40%19K | -79.73%75K | 23.58%131K |
Total non current liabilities | 5.05%6.3M | 5.05%6.3M | 2.06%6.14M | 1.51%6.17M | 0.95%6.19M | -3.30%6M | -3.30%6M | -4.28%6.02M | -4.63%6.08M | 0.41%6.13M |
Total liabilities | 4.92%13.33M | 4.92%13.33M | 6.58%12.26M | 16.55%12.71M | -1.47%11.21M | 12.11%12.71M | 12.11%12.71M | -6.80%11.5M | -17.04%10.91M | 2.55%11.37M |
Shareholders'equity | ||||||||||
Share capital | -1.22%81K | -1.22%81K | -4.82%79K | -3.61%80K | -2.41%81K | -1.20%82K | -1.20%82K | 0.00%83K | 0.00%83K | 0.00%83K |
-common stock | -1.22%81K | -1.22%81K | -4.82%79K | -3.61%80K | -2.41%81K | -1.20%82K | -1.20%82K | 0.00%83K | 0.00%83K | 0.00%83K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -26.70%-161.52M | -26.70%-161.52M | -27.53%-152.06M | -28.37%-143.76M | -29.47%-134.83M | -32.21%-127.48M | -32.21%-127.48M | -31.35%-119.24M | -34.45%-111.99M | -39.56%-104.14M |
Paid-in capital | 0.95%188.94M | 0.95%188.94M | 0.34%187.67M | 0.50%187.54M | 0.78%187.45M | 0.94%187.16M | 0.94%187.16M | 1.13%187.03M | 1.17%186.6M | 1.33%185.99M |
Less: Treasury stock | 15.29%196K | 15.29%196K | 15.29%196K | 23.84%187K | 46.22%174K | 49.12%170K | 49.12%170K | 49.12%170K | 32.46%151K | 170.45%119K |
Gains losses not affecting retained earnings | --0 | --0 | ---4K | ---11K | ---5K | ---9K | ---9K | ---- | ---- | ---- |
Total stockholders'equity | -54.17%27.31M | -54.17%27.31M | -47.58%35.49M | -41.43%43.66M | -35.81%52.52M | -33.03%59.58M | -33.03%59.58M | -28.07%67.71M | -26.28%74.55M | -24.92%81.82M |
Total equity | -54.17%27.31M | -54.17%27.31M | -47.58%35.49M | -41.43%43.66M | -35.81%52.52M | -33.03%59.58M | -33.03%59.58M | -28.07%67.71M | -26.28%74.55M | -24.92%81.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data