(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.55%-32.82M | -134.36%-9.98M | -38.37%-8.78M | 47.30%-7.01M | -21.97%-7.05M | -68.02%-29.69M | 56.89%-4.26M | -190.83%-6.35M | -479.99%-13.31M | -74.24%-5.78M |
Net income from continuing operations | 6.24%-52.67M | 27.45%-10.83M | 0.98%-14.21M | 22.18%-11.38M | -32.41%-16.25M | -100.05%-56.17M | -32.04%-14.93M | -106.28%-14.35M | -137.29%-14.62M | -235.89%-12.27M |
Operating gains losses | --26K | ---1.11M | ---- | ---- | --1.19M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 29.08%2.5M | 2.28%629K | 5.40%625K | -10.09%633K | 2,450.00%612K | 48,300.00%1.94M | 61,400.00%615K | --593K | --704K | 700.00%24K |
Other non cash items | 182.85%1.85M | 391.59%1.11M | -690.96%-1.11M | --1.13M | --713K | --653K | --226K | --188K | ---- | ---- |
Change In working capital | -36.28%5.68M | -103.30%-201K | -86.22%503K | 177.25%2.68M | 2.24%2.69M | 1,003.59%8.91M | 402.18%6.09M | 82.32%3.65M | -368.84%-3.47M | 660.64%2.64M |
-Change in receivables | -115.30%-28K | -271.43%-24K | 145.16%14K | -108.99%-8K | -109.01%-10K | 191.50%183K | --14K | 84.50%-31K | --89K | --111K |
-Change in prepaid assets | -199.74%-1.16M | -89.72%102K | -115.45%-142K | 7.75%-845K | -263.69%-275K | 155.70%1.16M | 187.48%992K | 309.34%919K | -47.98%-916K | 61.54%168K |
-Change in payables and accrued expense | -9.22%6.86M | -105.49%-279K | -77.15%631K | 233.74%3.53M | 26.44%2.98M | 144.26%7.56M | 676.96%5.08M | 4.58%2.76M | -238.34%-2.64M | 510.45%2.36M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.55%-32.82M | -134.36%-9.98M | -38.37%-8.78M | 47.30%-7.01M | -21.97%-7.05M | -68.02%-29.69M | 56.89%-4.26M | -190.83%-6.35M | -479.99%-13.31M | -74.24%-5.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 94.62%-221K | 13.79%-175K | 98.94%-14K | 99.38%-15K | 88.51%-17K | -376.57%-4.11M | 75.36%-203K | -4,617.86%-1.32M | -243,500.00%-2.44M | -1,544.44%-148K |
Net PPE purchase and sale | 75.66%-221K | 13.79%-175K | 95.64%-14K | 93.64%-15K | 88.51%-17K | -5.34%-908K | 75.36%-203K | -1,046.43%-321K | -23,500.00%-236K | -1,544.44%-148K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---3.2M | --0 | ---1M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 94.62%-221K | 13.79%-175K | 98.94%-14K | 99.38%-15K | 88.51%-17K | -376.57%-4.11M | 75.36%-203K | -4,617.86%-1.32M | -243,500.00%-2.44M | -1,544.44%-148K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,028.30%29.46M | 499,900.00%5M | -85.69%275K | -85.03%75K | 12,793.05%24.11M | -96.38%2.61M | -100.00%1K | 1.92M | -88.71%501K | -94.33%187K |
Net issuance payments of debt | --10M | --0 | --0 | --75K | --9.93M | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | -84.28%284K | --0 | --0 | --0 | --284K | -97.42%1.81M | --0 | --1.81M | --0 | --0 |
Net preferred stock issuance | --18.63M | --5M | --0 | --0 | --13.63M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -31.47%551K | --0 | 139.13%275K | --0 | 47.59%276K | --804K | --1K | --115K | --501K | --187K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,028.30%29.46M | 499,900.00%5M | -85.69%275K | -85.03%75K | 12,793.05%24.11M | -96.38%2.61M | -100.00%1K | --1.92M | -88.71%501K | -94.33%187K |
Net cash flow | ||||||||||
Beginning cash position | -58.11%22.47M | -10.71%24.05M | -0.33%32.57M | -17.52%39.52M | -58.11%22.47M | 48,238.74%53.66M | 128,157.14%26.93M | 1,364.77%32.68M | 54,979.31%47.92M | 48,238.74%53.66M |
Current changes in cash | 88.53%-3.58M | -15.56%-5.15M | -48.30%-8.52M | 54.38%-6.95M | 397.16%17.05M | -158.24%-31.18M | -108.32%-4.46M | -159.95%-5.75M | -810.82%-15.24M | -23,804.17%-5.74M |
End cash Position | -15.92%18.9M | -15.92%18.9M | -10.71%24.05M | -0.33%32.57M | -17.52%39.52M | -58.11%22.47M | -58.11%22.47M | 128,157.14%26.93M | 1,364.77%32.68M | 54,979.31%47.92M |
Free cash flow | -7.99%-33.04M | -127.62%-10.15M | -31.92%-8.8M | 48.11%-7.03M | -19.21%-7.06M | -65.10%-30.59M | 58.31%-4.46M | -201.67%-6.67M | -490.02%-13.54M | -78.22%-5.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data