(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -42.05%226M | 48.84%-22M | -80.70%11M | -64.60%103M | 57.65%134M | 302.06%390M | -169.35%-43M | 186.36%57M | 140.50%291M | 525.00%85M |
Net income from continuing operations | -2,317.39%-1.02B | -84.21%3M | -8,663.64%-964M | -68.13%29M | -66.04%-88M | 21.05%46M | 35.71%19M | -116.18%-11M | -20.18%91M | 66.46%-53M |
Operating gains losses | 151.61%32M | 214.81%31M | -66.67%8M | 78.87%-15M | -33.33%8M | 75.30%-62M | 56.45%-27M | 129.27%24M | 58.72%-71M | -81.54%12M |
Depreciation and amortization | -10.31%87M | 0.00%24M | -8.70%21M | -16.00%21M | -16.00%21M | -35.33%97M | -36.84%24M | -36.11%23M | -34.21%25M | -34.21%25M |
Deferred tax | -335.00%-87M | 7.14%-26M | -900.00%-50M | -221.43%-17M | 700.00%6M | 59.18%-20M | -40.00%-28M | ---5M | 380.00%14M | 95.83%-1M |
Other non cash items | 3.33%31M | 400.00%10M | 0.00%7M | -33.33%8M | -33.33%6M | 7.14%30M | -84.62%2M | -72.00%7M | 340.00%12M | 280.00%9M |
Change In working capital | -71.36%59M | -53.45%-89M | -1,425.00%-61M | -74.11%51M | 122.54%158M | 267.86%206M | -223.40%-58M | 97.20%-4M | 66.95%197M | 108.82%71M |
-Change in payables and accrued expense | -85.00%33M | -129.82%-131M | -125.00%-126M | -65.02%78M | 92.73%212M | 155.81%220M | -200.00%-57M | 46.15%-56M | 29.65%223M | 197.30%110M |
-Change in other current assets | 285.71%26M | 4,300.00%42M | 25.00%65M | -3.85%-27M | -38.46%-54M | 53.33%-14M | -101.52%-1M | 233.33%52M | 51.85%-26M | -1,200.00%-39M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -42.05%226M | 48.84%-22M | -80.70%11M | -64.60%103M | 57.65%134M | 302.06%390M | -169.35%-43M | 186.36%57M | 140.50%291M | 525.00%85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21.15%-63M | -6.67%-16M | -45.45%-16M | -25.00%-15M | -14.29%-16M | 3.70%-52M | -15.38%-15M | 26.67%-11M | 25.00%-12M | -40.00%-14M |
Capital expenditure reported | -12.50%-63M | -6.67%-16M | -14.29%-16M | -15.38%-15M | -14.29%-16M | -3.70%-56M | -7.14%-15M | 6.67%-14M | 13.33%-13M | -40.00%-14M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --4M | --0 | --3M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -21.15%-63M | -6.67%-16M | -45.45%-16M | -25.00%-15M | -14.29%-16M | 3.70%-52M | -15.38%-15M | 26.67%-11M | 25.00%-12M | -40.00%-14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -477.27%-127M | -650.00%-30M | 20.00%-4M | -2,633.33%-82M | -10.00%-11M | -107.19%-22M | 33.33%-4M | 58.33%-5M | 40.00%-3M | -103.04%-10M |
Net issuance payments of debt | --0 | --0 | ---- | ---- | ---- | -98.67%9M | --0 | ---- | ---- | ---- |
Net common stock issuance | ---100M | ---25M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 12.90%-27M | -25.00%-5M | 71.43%-4M | -133.33%-7M | -10.00%-11M | 64.77%-31M | 33.33%-4M | -16.67%-14M | 50.00%-3M | 84.38%-10M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -477.27%-127M | -650.00%-30M | 20.00%-4M | -2,633.33%-82M | -10.00%-11M | -107.19%-22M | 33.33%-4M | 58.33%-5M | 40.00%-3M | -103.04%-10M |
Net cash flow | ||||||||||
Beginning cash position | 38.55%1.05B | 4.45%1.15B | 8.53%1.17B | 42.35%1.16B | 38.55%1.05B | 79.67%760M | 52.49%1.1B | 31.78%1.08B | 13.47%817M | 79.67%760M |
Current changes in cash | -88.61%36M | -9.68%-68M | -121.95%-9M | -97.83%6M | 75.41%107M | -9.46%316M | -244.19%-62M | 144.09%41M | 176.00%276M | -79.60%61M |
Effect of exchange rate changes | 104.35%1M | -42.86%8M | 38.89%-11M | 106.67%1M | 175.00%3M | -91.67%-23M | 380.00%14M | -500.00%-18M | -650.00%-15M | -100.00%-4M |
End cash Position | 3.51%1.09B | 3.51%1.09B | 4.45%1.15B | 8.53%1.17B | 42.35%1.16B | 38.55%1.05B | 38.55%1.05B | 52.49%1.1B | 31.78%1.08B | 13.47%817M |
Free cash flow | -51.20%163M | 34.48%-38M | -111.63%-5M | -68.35%88M | 66.20%118M | 676.74%334M | -220.83%-58M | 153.09%43M | 162.26%278M | 336.67%71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data