(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 168.79%1.22M | -2.03M | 90.11%-232.12K | 63.83%-771.18K | 714.18%3.36M | -461.29%-1.78M | 0 | -331.59%-2.35M | -411.06%-2.13M | -85.18%-546.44K |
Net income from continuing operations | 103.10%117.58K | ---1.88M | 64.15%-808.6K | 52.94%-2.12M | 299.64%3.93M | -439.38%-3.79M | --0 | -176.81%-2.26M | -594.45%-4.5M | -5,964.53%-1.97M |
Operating gains losses | -53.45%1.27M | --817.32K | -12.54%-406.44K | -121.84%-295.27K | -535.13%-2.66M | 571.61%2.73M | --0 | -236.26%-361.16K | 1,262.02%1.35M | 411.34%612.18K |
Depreciation and amortization | ---1.22K | --3.47K | --9.55K | --9.55K | --9.55K | --0 | --0 | --0 | --0 | ---- |
Deferred tax | ---- | ---- | ---- | --1.07M | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cash items | -252.96%-3.22M | --115.81K | 154.05%93.96K | -14,725.19%-2.39M | -1,703.91%-1.3M | -217.28%-912.47K | --0 | -6,993.15%-173.85K | 997.14%16.33K | 17,704.56%81.16K |
Change In working capital | 461.81%1.85M | ---1.74M | -101.04%-161.23K | -4,247.83%-265.87K | -16.39%326.16K | -227.71%-511.83K | --0 | -1,076.24%-80.2K | -104.58%-6.12K | 694.98%390.09K |
-Change in receivables | --1.92M | ---1.75M | ---295.71K | 51.67%-55.12K | ---- | ---- | ---- | ---- | -1,756.41%-114.04K | -417.44%-63.11K |
-Change in prepaid assets | ---86.82K | ---11.89K | --12.66K | 172.17%121.34K | ---- | ---- | ---- | ---- | -210.15%-168.13K | -180.93%-114.57K |
-Change in payables and accrued expense | --22.85K | --22.75K | --121.83K | -220.30%-332.09K | ---- | ---- | ---- | ---- | 2,243.44%276.05K | 391.27%567.76K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 149.44%822.71K | ---1.72M | 94.39%-138.16K | 63.83%-771.18K | 714.18%3.36M | -202.79%-1.66M | --0 | -352.78%-2.46M | -411.06%-2.13M | -85.18%-546.44K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.16%-3.83M | -2.62M | -1,452.55%-7.5M | -1,577.58%-28.06M | -2,416.22%-24.17M | -2,653.41%-3.41M | 0 | -239.43%-482.82K | -196.70%-1.67M | -1,716.82%-960.44K |
Capital expenditure reported | ---- | ---- | ---- | -421.56%-8.08M | ---- | ---- | ---- | ---- | ---1.55M | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | -421.63%-650.04K | ---- | ---- | ---- | ---- | ---124.62K | ---- |
Net business purchase and sale | ---770.74K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -715.82%-1.23M | ---34.45K | ---4.77M | ---19.34M | -19,638.90%-19.54M | 300.00%200K | --0 | --0 | --0 | --100K |
Net other investing changes | ---- | ---- | -465.53%-2.73M | ---- | ---- | ---- | ---- | -239.43%-482.82K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.16%-3.83M | ---2.62M | -1,452.55%-7.5M | -1,577.58%-28.06M | -2,416.22%-24.17M | -1,169.33%-3.41M | --0 | -239.43%-482.82K | -196.70%-1.67M | -1,716.82%-960.44K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -33.98%5.76M | 281.84%38.84M | -140.18%-1.64M | 14,202.75%31.75M | 0 | 55.29%8.73M | 620.85%10.17M | 11,772.58%4.07M |
Net common stock issuance | --0 | --0 | --0 | 320.01%34.95M | --0 | --27.91M | --0 | 74.99%7.04M | 442.38%8.32M | 12,426.22%4.3M |
Proceeds from stock option exercised by employees | --0 | --0 | 233.10%5.76M | 145.38%5.63M | -100.00%-1 | 27,561.19%3.9M | --0 | -3.15%1.73M | --2.29M | --264.91K |
Net other financing activities | ---- | ---- | ---- | -292.60%-1.74M | -174.03%-1.64M | -117.56%-60.48K | --0 | 75.87%-46.05K | -259.92%-444.09K | ---597.37K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -33.98%5.76M | 281.84%38.84M | -141.28%-1.64M | 9,516.09%31.75M | --0 | 55.28%8.73M | 620.85%10.17M | 11,457.28%3.97M |
Net cash flow | ||||||||||
Beginning cash position | -16.38%10.73M | 17.44%15.07M | 144.30%16.94M | 1,120.05%6.93M | 779.95%39.38M | 158.44%12.83M | 133.20%12.83M | 4,908.52%6.93M | 310.52%568.34K | 481.46%4.48M |
Current changes in cash | -111.33%-3.01M | ---4.34M | -131.78%-1.87M | 57.10%10M | -1,013.04%-22.45M | 5,535.76%26.55M | --0 | 9.92%5.89M | 1,380.76%6.37M | 1,320.93%2.46M |
Effect of exchange rate changes | ---- | ---- | ---- | --5.46K | ---- | ---- | ---- | ---- | --0 | ---- |
End cash Position | -80.40%7.72M | -16.38%10.73M | 17.44%15.07M | 144.30%16.94M | 144.30%16.94M | 779.95%39.38M | 158.44%12.83M | 133.20%12.83M | 1,120.05%6.93M | 1,120.05%6.93M |
Free cash flow | 596.24%5.86M | -1,300.43%-6.76M | 94.39%-138.16K | -149.58%-9.5M | -141.93%-5.37M | -114.94%-1.18M | 1.88%-482.82K | -352.78%-2.46M | -812.04%-3.81M | -618.35%-2.22M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data