(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.60%90.41M | 130.39%463M | 74.57%132.06M | 154.82%114.66M | 99.18%141.94M | 720.44%74.35M | 1,103.39%200.97M | 1,707.16%75.65M | 2,070.87%45M | 183.72%71.26M |
Net income from continuing operations | -9.26%24.92M | 4,342.22%76.06M | 72.55%23.68M | -68.00%7.92M | 844.16%17M | 172.33%27.46M | 99.69%-1.79M | 104.50%13.73M | 154.43%24.73M | 97.01%-2.29M |
Operating gains losses | 103.66%245K | 114.09%14.09M | 123.51%347K | 126.33%12.84M | 135.93%7.6M | 76.60%-6.69M | -328.57%-99.97M | -91.94%-1.48M | -2,127.23%-48.76M | -8,626.61%-21.15M |
Depreciation and amortization | 13.24%65.9M | 6.78%244.4M | 12.46%64.33M | 12.80%63.62M | 1.89%58.25M | 0.15%58.2M | -2.65%228.88M | -1.58%57.2M | -2.72%56.4M | -1.12%57.17M |
Deferred tax | -5.32%6M | 207.50%14.58M | 45.56%-1.42M | 620.02%10.13M | 90.85%-469K | 263.01%6.33M | 90.31%-13.56M | 96.60%-2.6M | 88.07%-1.95M | 72.30%-5.12M |
Other non cash items | 34.76%9.54M | -4.22%42.8M | -1.59%13.28M | -10.97%11.1M | -15.02%11.35M | 31.68%7.08M | 55.61%44.69M | 5.11%13.5M | 100.26%12.46M | 137.33%13.35M |
Change In working capital | -0.72%-23.82M | 91.73%6.47M | 201.77%10.87M | -189.08%-11.14M | 29.04%30.38M | -319.47%-23.65M | -87.38%3.37M | 65.42%-10.68M | 71.76%-3.85M | -56.63%23.55M |
-Change in receivables | ---- | -593.16%-22.21M | -369.60%-3.2M | -986.46%-6.48M | -796.76%-8.85M | -62.33%-3.68M | -197.77%-3.2M | 63.07%-681K | -80.57%731K | 79.04%-987K |
-Change in inventory | ---- | -51.76%-7.13M | -171.20%-4.23M | -6.48%-427K | -5.97%-1.9M | 39.07%-577K | 0.63%-4.7M | -74.58%-1.56M | 80.50%-401K | -46.05%-1.79M |
-Change in prepaid assets | ---- | 293.04%7.97M | 3,446.04%4.65M | 33.47%5.83M | 35.13%5.76M | -27.99%-8.27M | 125.18%2.03M | 97.11%-139K | 739.42%4.37M | 797.05%4.26M |
-Change in payables and accrued expense | ---- | 61.86%15.48M | 121.61%2.69M | -1,356.14%-5.73M | 56.67%35.79M | -1,253.76%-17.27M | -82.77%9.56M | 44.60%-12.46M | 119.44%456K | -58.69%22.84M |
-Change in other current assets | ---- | 548.24%5.16M | -127.22%-43K | 2,641.62%5.07M | -73.08%49K | -69.74%82K | -66.31%796K | -61.74%158K | -64.15%185K | 324.69%182K |
-Change in other current liabilities | ---- | 8.72%-3.78M | 361.17%1.3M | -1,594.93%-6.02M | 149.84%794K | 108.68%147K | 34.60%-4.14M | 93.00%-497K | -154.78%-355K | -4,451.43%-1.59M |
-Change in other working capital | ---- | 262.52%10.98M | 115.80%9.7M | 61.66%-3.39M | -298.42%-1.26M | -12.10%5.92M | 127.65%3.03M | -22.86%4.5M | 39.86%-8.84M | -86.18%633K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.60%90.41M | 130.39%463M | 74.57%132.06M | 154.82%114.66M | 99.18%141.94M | 720.44%74.35M | 1,103.39%200.97M | 1,707.16%75.65M | 2,070.87%45M | 183.72%71.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -15.88%-158.59M | -135.75%-574.16M | 17.20%-170.61M | -458.14%-144.05M | -138.52%-122.65M | -420.68%-136.85M | 9.77%-243.54M | -56.43%-206.06M | 182.98%40.22M | 34.62%-51.42M |
Capital expenditure reported | 8.20%-156.8M | -17.38%-693.9M | 7.24%-168.11M | -19.97%-188.72M | -17.18%-166.26M | -54.23%-170.81M | -79.74%-591.18M | -42.51%-181.23M | -97.20%-157.31M | -80.42%-141.89M |
Net PPE purchase and sale | --0 | -65.37%121.83M | --0 | -78.02%43.79M | -52.04%45.36M | -58.98%32.68M | 375.60%351.85M | ---21.6M | 397.42%199.21M | 18,445.10%94.58M |
Net business purchase and sale | ---- | ---5.71M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | -238.85%-1.79M | 185.88%3.62M | 199.19%3.2M | 152.36%878K | 57.48%-1.75M | -73.22%1.29M | 22.85%-4.21M | 22.58%-3.23M | -533.33%-1.68M | -704.89%-4.11M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.88%-158.59M | -135.75%-574.16M | 17.20%-170.61M | -458.14%-144.05M | -138.52%-122.65M | -420.68%-136.85M | 9.77%-243.54M | -56.43%-206.06M | 182.98%40.22M | 34.62%-51.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.66%74.98M | 214.02%115.55M | -11.25%43.05M | 162.00%24.09M | -4,697.12%-23.91M | 171.70%72.33M | -87.24%36.8M | -60.65%48.51M | -352.60%-38.85M | 104.97%520K |
Net issuance payments of debt | 9.74%75.69M | 653.56%98.23M | 43.78%39.42M | 155.06%22.47M | -4,739.47%-32.62M | 154.55%68.97M | 103.56%13.04M | 104.76%27.42M | -403.21%-40.8M | 91.62%-674K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -86.00%484K | 412.62%19.25M | 413.63%2.9M | -18.79%1.62M | 843.89%11.27M | --3.46M | --3.76M | --565K | --2M | --1.19M |
Net other financing activities | -1,075.49%-1.2M | -109.65%-1.93M | -96.45%729K | 97.67%-1K | ---2.56M | 78.57%-102K | 142.04%20.01M | 942.96%20.53M | 90.95%-43K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3.66%74.98M | 214.02%115.55M | -11.25%43.05M | 162.00%24.09M | -4,697.12%-23.91M | 171.70%72.33M | -87.24%36.8M | -60.65%48.51M | -352.60%-38.85M | 104.97%520K |
Net cash flow | ||||||||||
Beginning cash position | 17.47%29.97M | -19.37%25.51M | -76.24%25.44M | -49.65%30.86M | -14.01%35.34M | -19.37%25.51M | -4.69%31.64M | 138.85%107.07M | -41.18%61.29M | -75.56%41.1M |
Current changes in cash | -30.83%6.79M | 176.12%4.4M | 105.49%4.49M | -111.45%-5.31M | -122.63%-4.61M | 4.51%9.82M | -272.82%-5.78M | -522.11%-81.91M | 178.15%46.37M | 131.82%20.36M |
Effect of exchange rate changes | -700.00%-36K | 117.28%61K | -91.07%31K | 82.03%-106K | 176.02%130K | -90.16%6K | -3,822.22%-353K | 1,545.83%347K | -1,585.71%-590K | -634.38%-171K |
End cash Position | 3.93%36.72M | 17.47%29.97M | 17.47%29.97M | -76.24%25.44M | -49.65%30.86M | -14.01%35.34M | -19.37%25.51M | -19.37%25.51M | 138.85%107.07M | -41.18%61.29M |
Free cash flow | 31.17%-66.39M | 40.83%-230.9M | 65.86%-36.05M | 34.05%-74.07M | 65.57%-24.32M | 5.14%-96.47M | -11.83%-390.21M | 19.94%-105.58M | -36.88%-112.31M | -31.94%-70.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data