(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -64.54%11.17M | -64.54%11.17M | 94.36%22.7M | -51.51%8.79M | 3,135.19%19.81M | 304.34%31.49M | --31.49M | 1,806.71%11.68M | 2,844.45%18.12M | --612.47K |
-Cash and cash equivalents | -48.04%11.17M | -48.04%11.17M | 94.36%22.7M | -51.51%8.79M | 3,135.19%19.81M | 175.95%21.49M | --21.49M | 1,806.71%11.68M | 2,844.45%18.12M | --612.47K |
-Accounts receivable | -41.25%336.16K | -41.25%336.16K | 34.74%313.95K | 122.87%462.29K | --612.07K | 1,217.59%572.15K | --572.15K | --233.01K | --207.42K | ---- |
Total current assets | -63.02%12.02M | -63.02%12.02M | 90.94%23.57M | -47.00%9.76M | 612.50%21.1M | 314.80%32.49M | --32.49M | 1,915.69%12.34M | 2,892.59%18.42M | --2.96M |
Non current assets | ||||||||||
-Accumulated depreciation | -953.24%-349.18K | -953.24%-349.18K | -3,905.61%-224.92K | -8,485.88%-137.37K | ---96.59K | ---33.15K | ---33.15K | ---5.62K | ---1.6K | ---- |
-Long term equity investment | 74.64%238.87K | 74.64%238.87K | 184.47%233.72K | 1,525.99%149.36K | --199.3K | --136.78K | --136.78K | --82.16K | --9.19K | ---- |
-Other intangible assets | 65.78%12.89M | 65.78%12.89M | 103.33%10.95M | 72.74%9.41M | --9.81M | 4,237.25%7.77M | --7.77M | --5.39M | --5.45M | ---- |
Regulatory assets | -41.25%336.16K | -41.25%336.16K | 34.74%313.95K | 122.87%462.29K | --612.07K | 1,217.59%572.15K | --572.15K | --233.01K | --207.42K | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 131.22%256.17K | 131.22%256.17K | 355.98%220.88K | 3,087.52%178.25K | --183K | --110.79K | --110.79K | --48.44K | --5.59K | ---- |
-Current capital lease obligation | 131.22%256.17K | 131.22%256.17K | 355.98%220.88K | 3,087.52%178.25K | --183K | --110.79K | --110.79K | --48.44K | --5.59K | ---- |
-Total tax payable | 74.64%238.87K | 74.64%238.87K | 184.47%233.72K | 1,525.99%149.36K | --199.3K | --136.78K | --136.78K | --82.16K | --9.19K | --0 |
Current liabilities | 125.65%4.78M | 125.65%4.78M | 764.04%6.14M | 9,884.96%6.69M | 120.51%5.37M | 124.06%2.12M | --2.12M | 102,360.75%710.05K | 2,688.60%67.01K | --2.44M |
Non current liabilities | ||||||||||
-Long term debt | 74.64%238.87K | 74.64%238.87K | 184.47%233.72K | 1,525.99%149.36K | --199.3K | --136.78K | --136.78K | --82.16K | --9.19K | ---- |
Non current accrued expenses | 242.61%1.18M | 242.61%1.18M | 304.18%750.87K | 2,734.42%584.03K | --572.4K | --345.74K | --345.74K | --185.77K | --20.61K | ---- |
Total non current liabilities | 122.56%5.02M | 122.56%5.02M | 703.93%6.37M | 8,877.22%6.84M | 128.69%5.57M | 138.52%2.26M | --2.26M | 114,216.31%792.21K | 3,070.87%76.2K | --2.44M |
Shareholders'equity | ||||||||||
Share capital | 74.02%86.51M | 74.02%86.51M | 223.52%86.29M | 131.59%60.87M | 9,104.99%59.44M | 563.95%49.71M | --49.71M | 4,085.19%26.67M | 3,959.10%26.28M | --645.79K |
-common stock | 74.02%86.51M | 74.02%86.51M | 223.52%86.29M | 131.59%60.87M | 9,104.99%59.44M | 563.95%49.71M | --49.71M | 4,085.19%26.67M | 3,959.10%26.28M | --645.79K |
Additional paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --86.24K |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.35M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---85.41K | ---- | ---- |
Total equity | -59.80%13.2M | -59.80%13.2M | 108.79%26.16M | -34.20%12.13M | 631.84%21.67M | 319.21%32.84M | --32.84M | 1,946.02%12.53M | 2,895.94%18.44M | --2.96M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.