(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -89.77%31.28K | 84.85%-326.37K | 122.10%30.24K | 99.32%-5.84K | 38.90%-651.6K | 469.95%305.83K | -27.84%-2.15M | 87.14%-136.82K | -1,330.55%-863.23K | -49.31%-1.07M |
Net income from continuing operations | 12.83%-266.71K | 43.08%-1.48M | 2.19%-400.23K | 27.59%-502.33K | 67.56%-267.38K | 47.10%-305.97K | 6.33%-2.59M | -28.82%-409.18K | 11.19%-693.74K | 17.91%-824.31K |
Operating gains losses | ---- | -198.74%-95.86K | -46.61%-88.97K | 631.93%871 | -727.52%-7.66K | -100.35%-96 | -35.84%-32.09K | -186.98%-60.69K | 102.30%119 | 102.30%1.22K |
Depreciation and amortization | -6.21%54.26K | 26.61%242.56K | -9.64%60.37K | 53.43%64.17K | 45.10%60.18K | 39.49%57.85K | -56.87%191.58K | -4.73%66.81K | -60.20%41.82K | -71.36%41.47K |
Other non cash items | 264.32%21.84K | --88.34K | --82.74K | 115,150.00%2.3K | 230,200.00%2.3K | --6K | ---- | ---- | ---2 | -150.00%-1 |
Change In working capital | -63.52%191.19K | 351.81%702.66K | -28.06%289.49K | 236.79%390.14K | -33.32%-501.09K | 57.71%524.13K | -2.32%155.52K | 151.35%402.42K | -153.29%-285.21K | -15,516.82%-375.86K |
-Change in receivables | -113.11%-88.65K | 167.89%999.69K | 108.41%62.09K | 158.00%668.36K | -569.50%-406.79K | 199.23%676.03K | -724.69%-1.47M | 55.70%-738.17K | -239.84%-1.15M | 104.65%86.64K |
-Change in inventory | 155.52%8.83K | -133.31%-42.47K | -97.36%12.25K | 105.61%13.58K | 59.19%-52.39K | -145.97%-15.91K | 376.87%127.52K | 279.38%463.4K | ---242.11K | 67.90%-128.37K |
-Change in prepaid assets | --0 | -813.93%-25.59K | -191.74%-5.29K | --1K | ---5K | -90.38%-16.31K | -113.68%-2.8K | 103.91%5.77K | --0 | --0 |
-Change in payables and accrued expense | 326.42%271K | -116.36%-245.95K | -69.70%203.45K | -126.40%-292.8K | 88.95%-36.91K | -248.91%-119.69K | 313.72%1.5M | -47.89%671.42K | 538.05%1.11M | -115.89%-334.14K |
-Change in other working capital | ---- | --16.98K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -89.77%31.28K | 84.85%-326.37K | 122.10%30.24K | 99.32%-5.84K | 38.90%-651.6K | 469.95%305.83K | -27.84%-2.15M | 87.14%-136.82K | -1,330.55%-863.23K | -49.31%-1.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 281.38%72.51K | 195.31%63.89K | 816.33%10K | 0 | -105.96%-1.38K | -137.01%-39.98K | -162.07%-67.04K | -1.4K | -1.83K |
Net PPE purchase and sale | --0 | 281.38%72.51K | 195.31%63.89K | 816.33%10K | --0 | -105.96%-1.38K | -137.01%-39.98K | -162.07%-67.04K | ---1.4K | ---1.83K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 281.38%72.51K | 195.31%63.89K | 816.33%10K | --0 | -105.96%-1.38K | -137.01%-39.98K | -162.07%-67.04K | ---1.4K | ---1.83K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -105.59%-38.28K | -38.47%576.92K | 28.42%-87.7K | -102.78%-10.53K | -101.92%-14.08K | 1,540.58%684.23K | -8.01%937.6K | -304.99%-122.52K | 769.84%378.56K | -34.41%732.48K |
Net issuance payments of debt | -114.95%-23.28K | -44.47%93.43K | 66.91%-37.7K | -102.78%-10.53K | 69.04%-14.08K | 427.89%155.74K | 199.98%168.24K | -276.54%-113.92K | 769.84%378.56K | 31.18%-45.48K |
Net common stock issuance | --0 | -33.93%552K | --0 | --0 | --0 | --552K | -33.69%835.5K | ---1 | --0 | -33.69%835.5K |
Cash dividends paid | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | 72.02%-18.51K | --0 | ---- | ---- | ---18.51K | 14.26%-66.14K | -860,400.00%-8.6K | ---- | 25.41%-57.54K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -105.59%-38.28K | -38.47%576.92K | 28.42%-87.7K | -102.78%-10.53K | -101.92%-14.08K | 1,540.58%684.23K | -8.01%937.6K | -304.99%-122.52K | 769.84%378.56K | -34.41%732.48K |
Net cash flow | ||||||||||
Beginning cash position | 135.11%562.17K | -61.91%239.11K | -1.43%554.21K | -21.65%561.45K | 17.08%1.23M | -61.91%239.11K | -57.77%627.78K | -45.81%562.27K | -29.66%716.6K | -16.84%1.05M |
Current changes in cash | -100.71%-7K | 182.53%323.06K | 101.97%6.43K | 95.71%-6.37K | -98.27%-665.68K | 134.87%988.68K | 54.17%-391.45K | 19.89%-326.37K | -1,189.12%-148.5K | -48.34%-335.74K |
Effect of exchange rate changes | --0 | --0 | -52.52%1.53K | 85.07%-871 | 38.57%-750 | --96 | 159.42%2.78K | 235.30%3.21K | -213.02%-5.83K | 92.38%-1.22K |
End cash Position | -54.79%555.17K | 135.11%562.17K | 135.11%562.17K | -1.43%554.21K | -21.12%561.45K | 17.08%1.23M | -61.91%239.11K | -61.91%239.11K | -45.81%562.27K | -30.13%711.78K |
Free cash flow | -89.73%31.28K | 84.26%-349.72K | 104.12%8.26K | 99.32%-5.84K | 39.00%-651.6K | 440.58%304.45K | -31.80%-2.22M | 81.12%-200.82K | -1,332.54%-864.63K | -49.57%-1.07M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data