(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.79%555.17K | 135.11%562.17K | 135.11%562.17K | -1.27%554.21K | -21.12%561.45K | 17.08%1.23M | -61.91%239.11K | -61.91%239.11K | -45.90%561.36K | -30.13%711.78K |
-Cash and cash equivalents | -54.79%555.17K | 135.11%562.17K | 135.11%562.17K | -1.27%554.21K | -21.12%561.45K | 17.08%1.23M | -61.91%239.11K | -61.91%239.11K | -45.90%561.36K | -30.13%711.78K |
Receivables | -16.81%1.44M | -43.85%1.35M | -43.85%1.35M | -26.65%1.47M | 7.65%2.15M | -10.99%1.73M | -14.25%2.41M | -14.25%2.41M | -24.48%2M | -44.23%2M |
-Accounts receivable | -60.04%683.75K | -55.82%1.05M | -55.82%1.05M | -8.52%1.38M | 83.58%1.71M | 65.10%1.71M | 54.10%2.37M | 54.10%2.37M | -38.97%1.51M | -70.97%932.57K |
-Other receivables | 3,557.19%756.78K | 754.50%303.77K | 754.50%303.77K | -81.36%92.98K | -58.95%436.43K | -97.72%20.69K | -97.20%35.55K | -97.20%35.55K | 166.53%498.76K | 190.06%1.06M |
Inventory | 15.80%130K | 44.08%138.83K | 44.08%138.83K | -73.01%151.08K | -61.20%164.66K | -66.78%112.26K | -74.14%96.36K | -74.14%96.36K | -4.77%559.75K | -27.80%424.4K |
Prepaid assets | 41.62%31.59K | 426.50%31.59K | 426.50%31.59K | 123.55%26.3K | -51.48%27.3K | -61.68%22.31K | -86.32%6K | -86.32%6K | -73.13%11.77K | 589.69%56.27K |
Total current assets | -30.28%2.16M | -24.18%2.08M | -24.18%2.08M | -29.82%2.2M | -8.98%2.9M | -8.74%3.09M | -28.63%2.75M | -28.63%2.75M | -27.43%3.14M | -38.61%3.19M |
Non current assets | ||||||||||
Net PPE | -26.41%713.9K | -10.75%768.16K | -10.75%768.16K | -6.25%806.49K | -58.61%877.58K | -57.82%970.12K | -68.07%860.64K | -68.07%860.64K | -66.79%860.29K | -24.34%2.12M |
-Gross PPE | -4.55%2.71M | 1.42%2.71M | 1.42%2.71M | 7.86%2.79M | -36.49%2.79M | -35.48%2.84M | -44.89%2.67M | -44.89%2.67M | -51.17%2.58M | -16.26%4.4M |
-Accumulated depreciation | -6.79%-2M | -7.20%-1.94M | -7.20%-1.94M | -14.91%-1.98M | 15.88%-1.91M | 11.06%-1.87M | 15.89%-1.81M | 15.89%-1.81M | 36.17%-1.72M | 7.02%-2.28M |
Total non current assets | -26.41%713.9K | -10.75%768.16K | -10.75%768.16K | -6.25%806.49K | -58.61%877.58K | -57.82%970.12K | -68.07%860.64K | -68.07%860.64K | -66.79%860.29K | -24.34%2.12M |
Total assets | -29.36%2.87M | -20.98%2.85M | -20.98%2.85M | -24.75%3.01M | -28.80%3.78M | -28.57%4.06M | -44.87%3.61M | -44.87%3.61M | -42.18%4M | -33.61%5.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.45%2.54M | -9.46%2.27M | -9.46%2.27M | -11.41%2.05M | 13.16%2.35M | 4.60%2.38M | 5.56%2.5M | 5.56%2.5M | -30.52%2.32M | -42.46%2.07M |
-accounts payable | -8.57%441.41K | -35.16%507.33K | -35.16%507.33K | -82.08%415.42K | -58.39%728.79K | -75.33%482.77K | -61.82%782.48K | -61.82%782.48K | -20.02%2.32M | -44.68%1.75M |
-Due to related parties current | 10.26%2.1M | 2.22%1.76M | 2.22%1.76M | --1.64M | --1.62M | --1.9M | --1.72M | --1.72M | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.45%322.44K |
Current provisions | --16.98K | --16.98K | --16.98K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 626.96%571.18K | -78.53%78.76K | -78.53%78.76K | -84.92%76.14K | -92.29%74.1K | -91.29%78.57K | -64.56%366.89K | -64.56%366.89K | -38.19%504.96K | 10.01%961.55K |
-Current debt | 19,937.55%491.52K | ---- | ---- | ---- | ---- | -99.35%2.45K | -32.83%314.79K | -32.83%314.79K | -8.57%437.06K | 0.53%505.32K |
-Current capital lease obligation | 4.65%79.66K | 51.18%78.76K | 51.18%78.76K | 12.15%76.14K | -83.76%74.1K | -85.54%76.12K | -90.80%52.1K | -90.80%52.1K | -79.97%67.89K | 22.83%456.23K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --15.92K |
Current liabilities | 26.94%3.13M | -17.70%2.36M | -17.70%2.36M | -24.56%2.13M | -20.66%2.42M | -24.21%2.46M | -15.89%2.87M | -15.89%2.87M | -32.03%2.82M | -31.86%3.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -79.38%151.26K | 367.16%660.12K | 367.16%660.12K | 479.49%678.22K | 119.10%695.42K | 87.75%733.5K | -69.95%141.3K | -69.95%141.3K | -65.42%117.04K | -23.67%317.39K |
-Long term debt | -85.77%80K | 611.46%569.17K | 611.46%569.17K | 608.49%566.79K | 543.32%564.49K | 513.20%562.19K | -10.57%80K | -10.57%80K | -28.61%80K | -26.93%87.75K |
-Long term capital lease obligation | -58.40%71.26K | 48.36%90.95K | 48.36%90.95K | 200.86%111.43K | -42.99%130.93K | -42.70%171.31K | -83.90%61.3K | -83.90%61.3K | -83.64%37.04K | -22.34%229.65K |
Total non current liabilities | -79.38%151.26K | 367.16%660.12K | 367.16%660.12K | 479.49%678.22K | 36.19%695.42K | 25.62%733.5K | -78.70%141.3K | -78.70%141.3K | -87.88%117.04K | -51.05%510.64K |
Total liabilities | 2.54%3.28M | 0.36%3.02M | 0.36%3.02M | -4.49%2.81M | -12.51%3.12M | -16.62%3.2M | -26.12%3.01M | -26.12%3.01M | -42.57%2.94M | -35.49%3.56M |
Shareholders'equity | ||||||||||
Share capital | 0.00%38.81M | 1.39%38.81M | 1.39%38.81M | 1.81%38.81M | 1.81%38.81M | 3.88%38.81M | 2.45%38.28M | 2.45%38.28M | 2.06%38.12M | 2.06%38.12M |
-common stock | 0.00%38.81M | 1.39%38.81M | 1.39%38.81M | 1.81%38.81M | 1.81%38.81M | 3.88%38.81M | 2.45%38.28M | 2.45%38.28M | 2.06%38.12M | 2.06%38.12M |
Retained earnings | -3.29%-45.17M | -3.40%-44.9M | -3.40%-44.9M | -3.45%-44.5M | -4.13%-44M | -5.96%-43.73M | -7.05%-43.42M | -7.05%-43.42M | -4.13%-43.01M | -4.55%-42.25M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other equity interest | 2.81%5.95M | 3.04%5.92M | 3.04%5.92M | -1.04%5.89M | -0.46%5.85M | 0.36%5.79M | 1.28%5.74M | 1.28%5.74M | 3.47%5.95M | 6.18%5.88M |
Total stockholders'equity | -146.73%-405.76K | -128.38%-169.76K | -128.38%-169.76K | -81.10%199.77K | -62.03%663.08K | -53.25%868.4K | -75.80%598.15K | -75.80%598.15K | -41.08%1.06M | -29.41%1.75M |
Total equity | -146.73%-405.76K | -128.38%-169.76K | -128.38%-169.76K | -81.10%199.77K | -62.03%663.08K | -53.25%868.4K | -75.80%598.15K | -75.80%598.15K | -41.08%1.06M | -29.41%1.75M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data