(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.38%-20.03M | 37.09%-4.07M | 10.38%-3.58M | 17.34%-4.18M | -45.27%-8.2M | 4.83%-21.17M | -40.49%-6.47M | 20.66%-4M | -9.40%-5.06M | 29.25%-5.64M |
Net income from continuing operations | 61.57%-20.84M | 10.43%-5.37M | 85.93%-5.26M | 39.22%-4.03M | -46.40%-6.19M | -97.43%-54.23M | 11.83%-5.99M | -439.67%-37.38M | -16.61%-6.63M | 47.59%-4.23M |
Operating gains losses | --3K | --0 | --0 | --0 | --3K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 173.91%189K | 0.00%47K | 487.50%47K | 571.43%47K | 585.71%48K | 25.45%69K | 487.50%47K | -42.86%8K | -58.82%7K | -56.25%7K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | --30.39M | --0 | ---- | ---- | ---- |
Change In working capital | 44.40%-462K | 215.65%1.03M | -17.63%1.61M | -165.67%-528K | 4.82%-2.57M | -228.44%-831K | -172.37%-888K | 529.35%1.95M | 2,014.29%804K | -218.16%-2.7M |
-Change in prepaid assets | 2.49%-824K | 41.65%-510K | 9.57%847K | 118.22%491K | -70.49%-1.65M | -86.53%-845K | -217.16%-874K | 2,242.42%773K | -57.63%225K | 45.04%-969K |
-Change in payables and accrued expense | 139.46%88K | 2,008.22%1.39M | -33.18%747K | -287.07%-969K | 39.36%-1.08M | -117.84%-223K | -108.27%-73K | 485.34%1.12M | 178.72%518K | -314.15%-1.79M |
-Change in other current assets | 15.61%274K | 144.07%144K | -78.33%13K | -181.97%-50K | 192.98%167K | 258.00%237K | 114.68%59K | -30.23%60K | -28.24%61K | -29.63%57K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.38%-20.03M | 37.09%-4.07M | 10.38%-3.58M | 17.34%-4.18M | -45.27%-8.2M | 4.83%-21.17M | -40.49%-6.47M | 20.66%-4M | -9.40%-5.06M | 29.25%-5.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -65.06%10.1M | -180.41%-5.71M | 441.88%12.25M | -102.83%-725K | 170.43%4.29M | 152.67%28.91M | -56.82%7.11M | -54.23%2.26M | 328.79%25.63M | 90.64%-6.09M |
Net PPE purchase and sale | --0 | --0 | --0 | ---- | ---- | -375.00%-285K | ---26K | ---24K | ---- | ---- |
Net investment purchase and sale | -68.93%10.1M | -180.12%-5.71M | 378.77%12.25M | -102.02%-725K | 170.43%4.29M | 159.30%32.52M | -56.67%7.13M | -188.97%-4.4M | 421.87%35.87M | 90.64%-6.09M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---3.32M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -65.06%10.1M | -180.41%-5.71M | 441.88%12.25M | -102.83%-725K | 170.43%4.29M | 152.67%28.91M | -56.82%7.11M | -54.23%2.26M | 328.79%25.63M | 90.64%-6.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 271.88%385K | 71.43%24K | 93.94%-6K | 1,458.62%452K | 49.40%-85K | -100.26%-224K | -33.33%14K | -54.69%-99K | 31.82%29K | -100.20%-168K |
Net common stock issuance | 646.51%321K | 71.43%24K | --0 | ---- | ---- | -99.95%43K | -33.33%14K | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --155K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | 65.92%-91K | --0 | 93.94%-6K | --0 | 49.40%-85K | -7.66%-267K | --0 | -54.69%-99K | --0 | 8.70%-168K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 271.88%385K | 71.43%24K | 93.94%-6K | 1,458.62%452K | 49.40%-85K | -100.26%-224K | -33.33%14K | -54.69%-99K | 31.82%29K | -100.20%-168K |
Net cash flow | ||||||||||
Beginning cash position | 30.46%32.15M | 3.02%32.43M | -28.96%23.69M | 120.88%28.16M | 30.46%32.15M | 49.27%24.65M | 146.46%31.48M | 157.81%33.35M | -55.65%12.75M | 49.27%24.65M |
Current changes in cash | -226.98%-9.55M | -1,596.78%-9.76M | 571.84%8.66M | -121.63%-4.46M | 66.45%-3.99M | -7.60%7.52M | -94.51%652K | -1,026.38%-1.84M | 230.31%20.6M | -197.29%-11.9M |
Effect of exchange rate changes | -60.00%-16K | -416.67%-76K | 320.59%75K | ---8K | ---7K | ---10K | --24K | ---34K | --0 | --0 |
End cash Position | -29.74%22.59M | -29.74%22.59M | 3.02%32.43M | -28.96%23.69M | 120.88%28.16M | 30.46%32.15M | 30.46%32.15M | 146.46%31.48M | 157.81%33.35M | -55.65%12.75M |
Free cash flow | 6.63%-20.03M | 37.34%-4.07M | 10.91%-3.58M | 21.01%-4.18M | -45.27%-8.2M | 3.81%-21.46M | -41.05%-6.49M | 20.18%-4.02M | -13.01%-5.3M | 29.25%-5.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data