(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.00%50.54M | -27.00%50.54M | -27.98%54.39M | -21.05%57.63M | -30.98%61.1M | -27.11%69.23M | -27.11%69.23M | -24.58%75.53M | -31.20%72.99M | -20.62%88.52M |
-Cash and cash equivalents | -29.74%22.59M | -29.74%22.59M | 3.02%32.43M | -28.96%23.69M | 120.88%28.16M | 30.46%32.15M | 30.46%32.15M | 146.46%31.48M | 157.81%33.35M | -55.65%12.75M |
-Short-term investments | -24.63%27.94M | -24.63%27.94M | -50.14%21.97M | -14.40%33.94M | -56.53%32.94M | -47.28%37.07M | -47.28%37.07M | -49.58%44.05M | -57.44%39.64M | -8.45%75.77M |
Other current assets | 27.89%3.39M | 27.89%3.39M | 61.31%2.84M | 94.12%3.8M | 92.71%4.2M | 118.65%2.65M | 118.65%2.65M | -10.11%1.76M | -1.71%1.96M | -13.52%2.18M |
Total current assets | -24.98%53.92M | -24.98%53.92M | -25.95%57.23M | -18.04%61.42M | -28.01%65.3M | -25.27%71.88M | -25.27%71.88M | -24.30%77.29M | -30.66%74.95M | -20.46%90.7M |
Non current assets | ||||||||||
Net PPE | -40.88%175K | -40.88%175K | -31.77%204K | -17.38%233K | 376.36%262K | 377.42%296K | 377.42%296K | 327.14%299K | -42.68%282K | -89.68%55K |
-Gross PPE | -7.29%661K | -7.29%661K | --661K | --661K | --661K | 65.81%713K | 65.81%713K | ---- | ---- | ---- |
-Accumulated depreciation | -16.55%-486K | -16.55%-486K | ---457K | ---428K | ---399K | -13.32%-417K | -13.32%-417K | ---- | ---- | ---- |
Goodwill and other intangible assets | -21.26%263K | -21.26%263K | -20.17%281K | --299K | --317K | --334K | --334K | --352K | ---- | ---- |
-Other intangible assets | -21.26%263K | -21.26%263K | -20.17%281K | --299K | --317K | --334K | --334K | --352K | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10M | ---- |
Other non current assets | -37.12%332K | -37.12%332K | -36.90%371K | -36.73%410K | -36.58%449K | -30.89%528K | -30.89%528K | 62.88%588K | 1,442.86%648K | 1,626.83%708K |
Total non current assets | -33.51%770K | -33.51%770K | -30.91%856K | -91.38%942K | 34.73%1.03M | 40.19%1.16M | 40.19%1.16M | 187.47%1.24M | 1,946.82%10.93M | 32.93%763K |
Total assets | -25.11%54.69M | -25.11%54.69M | -26.03%58.09M | -27.38%62.37M | -27.48%66.33M | -24.71%73.03M | -24.71%73.03M | -23.41%78.53M | -20.93%85.88M | -20.19%91.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.81%2.42M | -8.81%2.42M | 34.70%1.31M | -29.35%775K | 92.40%1.34M | 37.28%2.66M | 37.28%2.66M | 26.82%974K | -11.67%1.1M | -69.89%697K |
-accounts payable | -8.81%2.42M | -8.81%2.42M | 34.70%1.31M | -29.35%775K | 92.40%1.34M | 37.28%2.66M | 37.28%2.66M | 26.82%974K | -11.67%1.1M | -69.89%697K |
Current accrued expenses | 12.77%4M | 12.77%4M | -29.88%3.66M | 64.31%3.42M | 99.53%3.79M | 50.34%3.55M | 50.34%3.55M | 73.40%5.21M | -7.38%2.08M | 9.01%1.9M |
Current debt and capital lease obligation | -6.67%168K | -6.67%168K | -19.21%164K | -10.11%160K | -23.90%156K | -21.40%180K | -21.40%180K | -31.65%203K | -51.37%178K | -46.19%205K |
-Current capital lease obligation | -6.67%168K | -6.67%168K | -19.21%164K | -10.11%160K | -23.90%156K | -21.40%180K | -21.40%180K | -31.65%203K | -51.37%178K | -46.19%205K |
Current liabilities | 3.24%6.59M | 3.24%6.59M | -19.70%5.13M | 29.76%4.36M | 88.72%5.29M | 41.12%6.38M | 41.12%6.38M | 56.95%6.39M | -12.94%3.36M | -36.89%2.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | -37.05%265K | ---- | ---- | 550.94%345K | 384.81%383K | 171.61%421K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | -37.05%265K | ---- | ---- | 550.94%345K | 384.81%383K | 171.61%421K |
Other non current liabilities | -35.78%210K | -35.78%210K | 1,050.00%253K | --295K | --72K | --327K | --327K | --22K | ---- | ---- |
Total non current liabilities | -35.78%210K | -35.78%210K | -31.06%253K | -22.98%295K | -19.95%337K | -32.58%327K | -32.58%327K | 592.45%367K | 384.81%383K | 171.61%421K |
Total liabilities | 1.34%6.8M | 1.34%6.8M | -20.32%5.39M | 24.36%4.65M | 74.52%5.62M | 33.99%6.71M | 33.99%6.71M | 63.83%6.76M | -4.96%3.74M | -29.85%3.22M |
Shareholders'equity | ||||||||||
Share capital | 0.00%8K | 0.00%8K | 0.00%8K | -86.89%8K | -86.89%8K | 100.00%8K | 100.00%8K | -86.67%8K | 1.67%61K | 1.67%61K |
-common stock | 0.00%8K | 0.00%8K | 0.00%8K | -86.89%8K | -86.89%8K | 100.00%8K | 100.00%8K | -86.67%8K | 1.67%61K | 1.67%61K |
-Preferred stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -4.11%-528.08M | -4.11%-528.08M | -4.28%-522.72M | -11.55%-517.46M | -12.29%-513.43M | -11.97%-507.24M | -11.97%-507.24M | -12.33%-501.25M | -5.59%-463.87M | -5.45%-457.24M |
Paid-in capital | 0.42%576.97M | 0.42%576.97M | 0.42%576.47M | 5.34%576.17M | 5.22%575.14M | 5.22%574.55M | 5.22%574.55M | 5.22%574.07M | 0.38%546.98M | 0.36%546.58M |
Less: Treasury stock | 0.00%708K | 0.00%708K | 0.00%708K | 0.00%708K | 0.00%708K | 0.00%708K | 0.00%708K | 0.00%708K | 0.00%708K | 0.00%708K |
Gains losses not affecting retained earnings | -44.83%-42K | -44.83%-42K | -11.11%-100K | 28.57%-50K | 73.47%-52K | 58.57%-29K | 58.57%-29K | -40.63%-90K | -311.76%-70K | -172.22%-196K |
Total stockholders'equity | -27.68%48.15M | -27.68%48.15M | -26.47%52.96M | -29.64%57.97M | -31.12%60.96M | -27.83%66.58M | -27.83%66.58M | -27.00%72.03M | -21.48%82.39M | -19.75%88.5M |
Noncontrolling interests | 0.00%-254K | 0.00%-254K | 0.00%-254K | 0.00%-254K | 0.00%-254K | 0.00%-254K | 0.00%-254K | 0.00%-254K | 0.00%-254K | 0.00%-254K |
Total equity | -27.79%47.89M | -27.79%47.89M | -26.57%52.7M | -29.73%57.71M | -31.21%60.7M | -27.91%66.32M | -27.91%66.32M | -27.07%71.77M | -21.53%82.14M | -19.79%88.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data